Totals
- Total revenue
- $1,734,957
- Total expenses
- $1,434,804
- Contributions and grants received
- $1,141,160
- Grants paid
- $0
- Program service revenue
- $524,054
- Investment income
- $3,387
- Other revenue
- $66,356
- Total assets, end of year
- $4,437,242
- Total liabilities, end of year
- $2,275,181
- Net assets or fund balances, end of year
- $2,162,061
- Program services expenses (Part IX)
- $1,024,207
- Management and general expenses
- $211,337
- Fundraising expenses
- $199,260
- Program service expenses (Part III)
- $1,024,207
Program services were 71.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$198,364
-
1c · Fundraising events
$82,336
-
1e · Government grants (contributions)
$601,361
-
1f · All other contributions, gifts and grants
$259,099
-
2a · Program service revenue: COMMUNITY EVENTS
total $370,106 · related or exempt $370,106
-
2b · Program service revenue: NEWSLETTER
total $153,948 · related or exempt $1,610 · unrelated business $152,338
-
3 · Investment income
total $3,387 · excluded $3,387
-
6a · Gross rents
real property $59,892
-
6b · Less rental expenses
real property $72,988
-
6c · Rental income or loss
real property -$13,096
-
6d · Net rental income or loss
total -$13,096 · unrelated business -$13,096
-
8a · Fundraising events: gross income
$163,974
-
8a · Fundraising events: contributions included on line 1c
$82,336
-
8b · Fundraising events: direct expenses
$85,080
-
8c · Net income from fundraising events
total $78,894 · excluded $78,894
-
11a · Other revenue: MISCELLANEOUS
total $558 · excluded $558
-
11e · Other revenue, total
$558
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $135,711 · program services $80,655 · management and general $44,785 · fundraising $10,271
-
7 · Other salaries and wages
total $291,208 · program services $178,854 · management and general $37,994 · fundraising $74,360
-
9 · Other employee benefits
total $54,480 · program services $31,598 · management and general $9,806 · fundraising $13,076
-
10 · Payroll taxes
total $27,488 · program services $15,944 · management and general $4,948 · fundraising $6,596
-
11b · Fees: legal
total $680 · program services $395 · management and general $122 · fundraising $163
-
11c · Fees: accounting
total $31,883 · management and general $31,883
-
11g · Fees: other
total $123,167 · program services $86,912 · management and general $28,770 · fundraising $7,485
-
12 · Advertising and promotion
total $17,328 · program services $10,051 · management and general $3,119 · fundraising $4,158
-
13 · Office expenses
total $35,379 · program services $20,516 · management and general $6,368 · fundraising $8,495
-
14 · Information technology
total $380 · program services $220 · management and general $68 · fundraising $92
-
16 · Occupancy
total $70,060 · program services $40,635 · management and general $12,610 · fundraising $16,815
-
17 · Travel
total $399 · program services $399
-
19 · Conferences, conventions and meetings
total $443 · program services $232 · management and general $114 · fundraising $97
-
20 · Interest
total $38,764 · program services $22,483 · management and general $6,978 · fundraising $9,303
-
22 · Depreciation, depletion and amortization
total $95,889 · program services $55,616 · management and general $17,260 · fundraising $23,013
-
23 · Insurance
total $13,551 · program services $7,859 · management and general $2,439 · fundraising $3,253
-
24a · Other expenses: EVENTS
total $204,486 · program services $187,832 · fundraising $16,654
-
24b · Other expenses: NEWSLETTER
total $186,312 · program services $186,312
-
24c · Other expenses: HEALTH AND YOUTH PROGRA
total $84,571 · program services $84,571
-
24d · Other expenses: BANK AND CREDIT CARD CH
total $18,885 · program services $10,954 · management and general $3,399 · fundraising $4,532
-
24e · All other expenses
total $3,740 · program services $2,169 · management and general $674 · fundraising $897
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $675,847 · end of year $904,789
-
2 · Savings and temporary cash investments
beginning of year $104,864 · end of year $107,223
-
10a · Land, buildings and equipment: cost or other basis
$5,130,863
-
10b · Land, buildings and equipment: accumulated depreciation
$1,779,970
-
10c · Land, buildings and equipment, net
beginning of year $3,304,935 · end of year $3,350,893
-
12 · Investments: other securities
beginning of year $65,788 · end of year $74,337
-
23 · Secured mortgages and notes payable
beginning of year $2,305,601 · end of year $2,243,689
-
25 · Other liabilities
beginning of year $5,502 · end of year $31,492
-
27 · Net assets without donor restrictions
beginning of year $1,608,677 · end of year $1,795,204
-
28 · Net assets with donor restrictions
beginning of year $231,654 · end of year $366,857
Mission and programs · 2023
Mission
CAMP REHOBOTH IS AN LGBTQ+ COMMUNITY CENTER DETERMINED TO CREATE A MORE POSITIVE (CAMP) ENVIRONMENT THAT IS INCLUSIVE OF ALL SEXUAL ORIENTATIONS AND GENDER IDENTITIES IN SOUTHERN DELAWARE AND BEYOND. WE SEEK TO PROMOTE COOPERATION, UNDERSTANDING AMONG ALL PEOPLE, AND WELL-BEING, AS WE CONTINUE OUR WORK TO BUILD A SAFER COMMUNITY WITH ROOM FOR ALL.
-
COMMUNITY CENTERCAMP REHOBOTH WORKS TO CREATE PROUD AND SAFE COMMUNITIES WHERE GENDER IDENTITY AND SEXUAL ORIENTATION DO NOT MATTER. THE CENTER, A FULL-SERVICE COMMUNITY CENTER, INCLUDES A LARGE MULTI-PURPOSE ROOM, GALLERY SPACE, CONFERENCE ROOMS, A LIBRARY/READING ROOM, AN HIV TESTING CENTER, AND THE CAMP REHOBOTH COURTYARD WHICH IS OPEN TO THE PUBLIC. AS THE "HEART OF THE COMMUNITY" THE CENTER PROVIDES TANGIBLE VALUE AS A GATHERING PLACE FOR LESBIAN, GAY, BISEXUAL, TRANSGENDER, QUESTIONING/QUEER+ (LGBTQ+) INDIVIDUALS, AND ALL FOR SOLACE, SUPPORT, EDUCATION, CELEBRATION, AND AS A HUB FOR A WIDE RANGE OF ACTIVITIES. IT IS SUPPORTED BY AN ENGAGED BOARD, A DEDICATED STAFF, AND AN IMPRESSIVE GROUP OF VOLUNTEERS WHO HELP CARRY OUT ITS CRITICAL PROGRAMS AND SERVICES. THE COMMUNITY CENTER IS THE MEETING PLACE FOR NONPROFIT ORGANIZATIONS WHO SHARE CAMP REHOBOTH'S MISSION OF PROMOTING COMMUNITY WELL-BEING. IN 2023 CAMP REHOBOTH HAS WITNESSED REMARKABLE ACHIEVEMENTS. THROUGH A DIVERSE RANGE OF ARTS, HEALTH AND COMMUNITY PROGRAMS, WE HAVE EMPOWERED MANY MEMBERS TO EMBRACE THEIR TRUE SELVES AND LIVE AUTHENTICALLY. AS AN ONSLAUGHT OF ANTI-LGBTQ+ LEGISLATION ABOUNDS IN STATES ACROSS OUR NATION, CAMP REHOBOTH RECOGNIZED THE NEED TO CREATE SAFE SPACES FOR THE LGBTQ+ COMMUNITY IS MORE IMPORTANT THAN EVER. CAMP REHOBOTH'S COMMUNITY CENTER REMAINED ALIVE WITH HEALTH AND WELLNESS ACTIVITIES AND CLINICS, CONCERTS, COMEDY SHOWS, THEATER PRODUCTIONS, ART SHOWS, AND MORE. ADDITIONALLY, CAMP REHOBOTH CONTINUED TO EVALUATE WHICH SERVICES AND PROGRAMS ARE NEEDED BY THE COMMUNITY AND THE BEST WAY TO DELIVER THOSE ACTIVITIES.
Expenses $211,750
-
HEALTH AND WELLNESSCAMP REHOBOTH OFFERED PROGRAMS THAT SUPPORTED COMMUNITY WELLNESS ON ALL LEVELS. CAMP REHOBOTH'S PROGRAMS PROVIDED PHYSICAL ACTIVITY, SOCIAL INTERACTION, AND SPIRITUAL AND MENTAL HEALTH SUPPORT. PROGRAMS INCLUDED YOGA AND TAI CHI CLASSES, BEREAVEMENT GROUP, WOMEN IN CIRCLE, BOOK CLUB, FLAMING KNITTERS, AND A GOLF LEAGUE CONSISTING OF 74 WOMEN.THE CAMP SAFE AND HIV/AIDS SCREENING AND EDUCATION PROGRAMS, CONSIDERED AN ESSENTIAL HEALTH SERVICE, DISTRIBUTED OVER 52K CONDOMS THROUGHOUT DELAWARE. CAMP SAFE HAD SEVEN TESTING LOCATIONS IN SUSSEX COUNTY REACHING UNDERSERVED COMMUNITIES, WHICH INCLUDED DAILY TESTING AT THE CLINIC AT OUR HEADQUARTERS IN REHOBOTH. EDUCATIONAL MATERIALS ABOUT HIV AND MPOX WERE DISTRIBUTED THROUGHOUT THE COUNTY AT OVER 30 SITES. ADDITIONALLY, FLU SHOTS WERE PROVIDED TO THE COMMUNITY IN PARTNERSHIP WITH BEEBE HEALTHCARE AND WE PARTICIPATED IN A BLOOD DRIVE WITH THE BLOOD BANK OF DELMARVA.
Expenses $376,631
-
OUTREACH, EDUCATION AND CREATIVE ARTSCAMP REHOBOTH PROVIDED EDUCATION AND OUTREACH TO THE LARGER COMMUNITY, PROMOTING POSITIVE IMAGES OF LGBTQ+ PEOPLE, FUNCTIONING AS A NETWORKING AND INFORMATION RESOURCE, SUPPORTING LOCAL NONPROFITS THAT WORK TOWARD THE BETTERMENT OF THE COMMUNITY, AND FOSTERING THE ECONOMIC GROWTH OF THE AREA. CAMP REHOBOTH PARTNERED AND COLLABORATED WITH MORE THAN 40 ORGANIZATIONS IN 2023 AND HAD OVER 140 EVENT SPONSORS. CAMP REHOBOTH PUBLISHED OVER 48,000 COPIES OF LETTERS FROM CAMP REHOBOTH AND DISTRIBUTED IT AT OVER 100 COMMUNITY LOCATIONS. THE 72 TO 120-PAGE MAGAZINE SERVED AS A VALUABLE RESOURCE FOR RESIDENTS AND PEOPLE VISITING THE AREA. CAMP REHOBOTH FOSTERED THE DEVELOPMENT OF NONPROFIT GROUPS THAT SUPPORT CAMP REHOBOTH'S MISSION AND HELPED THEM BY DONATING ADVERTISING SPACE IN LETTERS. THE MAGAZINE HAD AN AVERAGE OF 66.8K ONLINE READS IN 2023, WHICH WAS AN INCREASE FROM 58.3K ONLINE READS IN THE PREVIOUS YEAR. CREATED IN 2009, THE CAMP REHOBOTH OUTREACH PROGRAM (CROP) PROVIDED OVER 100 VOLUNTEERS IN 2023 TO PARTICIPATE IN COMMUNITY SERVICE AT THE FOOD BANK OF DELAWARE, TOYS FOR TOTS, SOUTHERN DELAWARE THERAPEUTIC RIDING, CAPE HENLOPEN STATE PARK, REHOBOTH BEACH BOARDWALK, AND BRANDYWINE SPCA.THE CAMP REHOBOTH CHORUS, CONSISTING OF 102 MEMBERS, HAD THREE PERFORMANCES WITH OVER 3,000 PEOPLE IN ATTENDANCE. THE CHORUS AND ITS ENSEMBLE SERVED AS CAMP REHOBOTH'S AMBASSADOR TO THE COMMUNITY AND PRESENTED OUTREACH PERFORMANCES FOR THE COMMUNITY. EVERY MONTH DURING THE YEAR, CAMP REHOBOTH'S COMMUNITY CENTER FEATURED ROTATING ART EXHIBITS. OVER 130 ARTISTS WERE FEATURED INCLUDING THE WINNERS OF THE "DELAWARE DIVISION OF THE ARTS 2023 INDIVIDUAL ARTIST AWARD." THE ART EXHIBITS WERE ATTENDED BY OVER 700 PEOPLE. CAMP REHOBOTH PRESENTED THREE THEATRICAL PRODUCTIONS IN OUR ATRIUM, WHICH WERE SEEN BY OVER 730 AUDIENCE MEMBERS. THE FOUR-DAY APRIL WOMEN'S FEST CELEBRATED ITS 22ND YEAR WITH SPORTING EVENTS, DANCES, LOCAL AND NATIONAL COMEDY ACTS AND CONCERTS, AND KEYNOTE SPEAKERS. THE EVENT HAD OVER 4,500 ATTENDEES AND CULMINATED WITH THE BROADWALK ON THE BOARDWALK RAISING FUNDS AND AWARENESS WITH THE DELAWARE BREAST CANCER COALITION.WITH OVER 2,000 IN ATTENDANCE, SUNFESTIVAL, CAMP REHOBOTH'S LARGEST FUNDRAISER OF THE YEAR ON LABOR DAY WEEKEND, HOSTED OVER 2,000 ATTENDEES AT SOLD OUT EVENTS INCLUDING A COMEDY SHOW, DANCE, AND AUCTION. IN OCTOBER, 100 VENDORS AND NON-PROFIT ORGANIZATIONS PARTICIPATED IN A DAY LONG OUTDOOR EVENT HELD IN THE BLOCK OF BALTIMORE AVENUE IN FRONT OF CAMP REHOBOTH'S OFFICE. OVER 4,000 PEOPLE ATTENDED THE CAMP BLOCK PARTY AND STROLLED THE BLOCK VIEWING CRAFTS, INFORMATION BOOTHS, AND LISTENING TO LOCAL MUSICAL ACTS AND ENTERTAINERS. CAMP REHOBOTH STAFF AND BOARD MEMBERS CONTINUED TO CONDUCT SENSITIVITY TRAINING TO REHOBOTH BEACH POLICE CADETS, DELAWARE NATURAL RESOURCES AND ENVIRONMENTAL CONTROL OFFICERS, AND STATE PARK PERSONNEL.IN ADDITION, CAMP REHOBOTH PLAYED A SIGNIFICANT ROLE IN HABITAT FOR HUMANITY'S HOUSE BUILDING PROJECTS BY PROVIDING VOLUNTEERS TO SUPPORT THEIR EFFORTS.
Expenses $435,826 · Revenue $371,716
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Wesley CombsWESLEY COMBS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Leslie LedogarLESLIE LEDOGAR
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Mike DeflaviaMIKE DEFLAVIA
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Polly DonaldsonPOLLY DONALDSON
TREASURER BEGINNING JULY, 2023
- Total calculated
- $0
- Hours/week
- 2
-
Jenn HarpelJENN HARPEL
TREASURER ENDING JUNE, 2023
- Total calculated
- $0
- Hours/week
- 2
-
Amanda Mahony AlbaneseAMANDA MAHONY ALBANESE
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Pat CatanzaritiPAT CATANZARITI
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Lewis A DawleyLEWIS A DAWLEY
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
David GarrettDAVID GARRETT
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Jason Darion MathisJASON DARION MATHIS
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Teri SeatonTERI SEATON
DIRECTOR AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
Lisa EvansLISA EVANS
INTERIM DIRECTOR ENDING JULY, 2023
- Total calculated
- $110,000
- From this org
- $110,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kimberly LeiseyKIMBERLY LEISEY
EXECUTIVE DIRECTOR BEGINNING JULY, 2023
- Total calculated
- $69,712
- From this org
- $69,712
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BUILDING OWNER · DE · income $58,062 · assets $3,317,564
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443169349302494
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.