Skip to content
Nonprofiteer
← CAMP REHOBOTH INC

Form 990 for tax year 2023

Filed by CAMP REHOBOTH INC.

Totals

Total revenue
$1,734,957
Total expenses
$1,434,804
Contributions and grants received
$1,141,160
Grants paid
$0
Program service revenue
$524,054
Investment income
$3,387
Other revenue
$66,356
Total assets, end of year
$4,437,242
Total liabilities, end of year
$2,275,181
Net assets or fund balances, end of year
$2,162,061
Program services expenses (Part IX)
$1,024,207
Management and general expenses
$211,337
Fundraising expenses
$199,260
Program service expenses (Part III)
$1,024,207

Program services were 71.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $198,364

  • 1c · Fundraising events

    $82,336

  • 1e · Government grants (contributions)

    $601,361

  • 1f · All other contributions, gifts and grants

    $259,099

  • 2a · Program service revenue: COMMUNITY EVENTS

    total $370,106 · related or exempt $370,106

  • 2b · Program service revenue: NEWSLETTER

    total $153,948 · related or exempt $1,610 · unrelated business $152,338

  • 3 · Investment income

    total $3,387 · excluded $3,387

  • 6a · Gross rents

    real property $59,892

  • 6b · Less rental expenses

    real property $72,988

  • 6c · Rental income or loss

    real property -$13,096

  • 6d · Net rental income or loss

    total -$13,096 · unrelated business -$13,096

  • 8a · Fundraising events: gross income

    $163,974

  • 8a · Fundraising events: contributions included on line 1c

    $82,336

  • 8b · Fundraising events: direct expenses

    $85,080

  • 8c · Net income from fundraising events

    total $78,894 · excluded $78,894

  • 11a · Other revenue: MISCELLANEOUS

    total $558 · excluded $558

  • 11e · Other revenue, total

    $558

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $135,711 · program services $80,655 · management and general $44,785 · fundraising $10,271

  • 7 · Other salaries and wages

    total $291,208 · program services $178,854 · management and general $37,994 · fundraising $74,360

  • 9 · Other employee benefits

    total $54,480 · program services $31,598 · management and general $9,806 · fundraising $13,076

  • 10 · Payroll taxes

    total $27,488 · program services $15,944 · management and general $4,948 · fundraising $6,596

  • 11b · Fees: legal

    total $680 · program services $395 · management and general $122 · fundraising $163

  • 11c · Fees: accounting

    total $31,883 · management and general $31,883

  • 11g · Fees: other

    total $123,167 · program services $86,912 · management and general $28,770 · fundraising $7,485

  • 12 · Advertising and promotion

    total $17,328 · program services $10,051 · management and general $3,119 · fundraising $4,158

  • 13 · Office expenses

    total $35,379 · program services $20,516 · management and general $6,368 · fundraising $8,495

  • 14 · Information technology

    total $380 · program services $220 · management and general $68 · fundraising $92

  • 16 · Occupancy

    total $70,060 · program services $40,635 · management and general $12,610 · fundraising $16,815

  • 17 · Travel

    total $399 · program services $399

  • 19 · Conferences, conventions and meetings

    total $443 · program services $232 · management and general $114 · fundraising $97

  • 20 · Interest

    total $38,764 · program services $22,483 · management and general $6,978 · fundraising $9,303

  • 22 · Depreciation, depletion and amortization

    total $95,889 · program services $55,616 · management and general $17,260 · fundraising $23,013

  • 23 · Insurance

    total $13,551 · program services $7,859 · management and general $2,439 · fundraising $3,253

  • 24a · Other expenses: EVENTS

    total $204,486 · program services $187,832 · fundraising $16,654

  • 24b · Other expenses: NEWSLETTER

    total $186,312 · program services $186,312

  • 24c · Other expenses: HEALTH AND YOUTH PROGRA

    total $84,571 · program services $84,571

  • 24d · Other expenses: BANK AND CREDIT CARD CH

    total $18,885 · program services $10,954 · management and general $3,399 · fundraising $4,532

  • 24e · All other expenses

    total $3,740 · program services $2,169 · management and general $674 · fundraising $897

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $675,847 · end of year $904,789

  • 2 · Savings and temporary cash investments

    beginning of year $104,864 · end of year $107,223

  • 10a · Land, buildings and equipment: cost or other basis

    $5,130,863

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,779,970

  • 10c · Land, buildings and equipment, net

    beginning of year $3,304,935 · end of year $3,350,893

  • 12 · Investments: other securities

    beginning of year $65,788 · end of year $74,337

  • 23 · Secured mortgages and notes payable

    beginning of year $2,305,601 · end of year $2,243,689

  • 25 · Other liabilities

    beginning of year $5,502 · end of year $31,492

  • 27 · Net assets without donor restrictions

    beginning of year $1,608,677 · end of year $1,795,204

  • 28 · Net assets with donor restrictions

    beginning of year $231,654 · end of year $366,857

Mission and programs · 2023

Mission

CAMP REHOBOTH IS AN LGBTQ+ COMMUNITY CENTER DETERMINED TO CREATE A MORE POSITIVE (CAMP) ENVIRONMENT THAT IS INCLUSIVE OF ALL SEXUAL ORIENTATIONS AND GENDER IDENTITIES IN SOUTHERN DELAWARE AND BEYOND. WE SEEK TO PROMOTE COOPERATION, UNDERSTANDING AMONG ALL PEOPLE, AND WELL-BEING, AS WE CONTINUE OUR WORK TO BUILD A SAFER COMMUNITY WITH ROOM FOR ALL.

  • COMMUNITY CENTERCAMP REHOBOTH WORKS TO CREATE PROUD AND SAFE COMMUNITIES WHERE GENDER IDENTITY AND SEXUAL ORIENTATION DO NOT MATTER. THE CENTER, A FULL-SERVICE COMMUNITY CENTER, INCLUDES A LARGE MULTI-PURPOSE ROOM, GALLERY SPACE, CONFERENCE ROOMS, A LIBRARY/READING ROOM, AN HIV TESTING CENTER, AND THE CAMP REHOBOTH COURTYARD WHICH IS OPEN TO THE PUBLIC. AS THE "HEART OF THE COMMUNITY" THE CENTER PROVIDES TANGIBLE VALUE AS A GATHERING PLACE FOR LESBIAN, GAY, BISEXUAL, TRANSGENDER, QUESTIONING/QUEER+ (LGBTQ+) INDIVIDUALS, AND ALL FOR SOLACE, SUPPORT, EDUCATION, CELEBRATION, AND AS A HUB FOR A WIDE RANGE OF ACTIVITIES. IT IS SUPPORTED BY AN ENGAGED BOARD, A DEDICATED STAFF, AND AN IMPRESSIVE GROUP OF VOLUNTEERS WHO HELP CARRY OUT ITS CRITICAL PROGRAMS AND SERVICES. THE COMMUNITY CENTER IS THE MEETING PLACE FOR NONPROFIT ORGANIZATIONS WHO SHARE CAMP REHOBOTH'S MISSION OF PROMOTING COMMUNITY WELL-BEING. IN 2023 CAMP REHOBOTH HAS WITNESSED REMARKABLE ACHIEVEMENTS. THROUGH A DIVERSE RANGE OF ARTS, HEALTH AND COMMUNITY PROGRAMS, WE HAVE EMPOWERED MANY MEMBERS TO EMBRACE THEIR TRUE SELVES AND LIVE AUTHENTICALLY. AS AN ONSLAUGHT OF ANTI-LGBTQ+ LEGISLATION ABOUNDS IN STATES ACROSS OUR NATION, CAMP REHOBOTH RECOGNIZED THE NEED TO CREATE SAFE SPACES FOR THE LGBTQ+ COMMUNITY IS MORE IMPORTANT THAN EVER. CAMP REHOBOTH'S COMMUNITY CENTER REMAINED ALIVE WITH HEALTH AND WELLNESS ACTIVITIES AND CLINICS, CONCERTS, COMEDY SHOWS, THEATER PRODUCTIONS, ART SHOWS, AND MORE. ADDITIONALLY, CAMP REHOBOTH CONTINUED TO EVALUATE WHICH SERVICES AND PROGRAMS ARE NEEDED BY THE COMMUNITY AND THE BEST WAY TO DELIVER THOSE ACTIVITIES.

    Expenses $211,750

  • HEALTH AND WELLNESSCAMP REHOBOTH OFFERED PROGRAMS THAT SUPPORTED COMMUNITY WELLNESS ON ALL LEVELS. CAMP REHOBOTH'S PROGRAMS PROVIDED PHYSICAL ACTIVITY, SOCIAL INTERACTION, AND SPIRITUAL AND MENTAL HEALTH SUPPORT. PROGRAMS INCLUDED YOGA AND TAI CHI CLASSES, BEREAVEMENT GROUP, WOMEN IN CIRCLE, BOOK CLUB, FLAMING KNITTERS, AND A GOLF LEAGUE CONSISTING OF 74 WOMEN.THE CAMP SAFE AND HIV/AIDS SCREENING AND EDUCATION PROGRAMS, CONSIDERED AN ESSENTIAL HEALTH SERVICE, DISTRIBUTED OVER 52K CONDOMS THROUGHOUT DELAWARE. CAMP SAFE HAD SEVEN TESTING LOCATIONS IN SUSSEX COUNTY REACHING UNDERSERVED COMMUNITIES, WHICH INCLUDED DAILY TESTING AT THE CLINIC AT OUR HEADQUARTERS IN REHOBOTH. EDUCATIONAL MATERIALS ABOUT HIV AND MPOX WERE DISTRIBUTED THROUGHOUT THE COUNTY AT OVER 30 SITES. ADDITIONALLY, FLU SHOTS WERE PROVIDED TO THE COMMUNITY IN PARTNERSHIP WITH BEEBE HEALTHCARE AND WE PARTICIPATED IN A BLOOD DRIVE WITH THE BLOOD BANK OF DELMARVA.

    Expenses $376,631

  • OUTREACH, EDUCATION AND CREATIVE ARTSCAMP REHOBOTH PROVIDED EDUCATION AND OUTREACH TO THE LARGER COMMUNITY, PROMOTING POSITIVE IMAGES OF LGBTQ+ PEOPLE, FUNCTIONING AS A NETWORKING AND INFORMATION RESOURCE, SUPPORTING LOCAL NONPROFITS THAT WORK TOWARD THE BETTERMENT OF THE COMMUNITY, AND FOSTERING THE ECONOMIC GROWTH OF THE AREA. CAMP REHOBOTH PARTNERED AND COLLABORATED WITH MORE THAN 40 ORGANIZATIONS IN 2023 AND HAD OVER 140 EVENT SPONSORS. CAMP REHOBOTH PUBLISHED OVER 48,000 COPIES OF LETTERS FROM CAMP REHOBOTH AND DISTRIBUTED IT AT OVER 100 COMMUNITY LOCATIONS. THE 72 TO 120-PAGE MAGAZINE SERVED AS A VALUABLE RESOURCE FOR RESIDENTS AND PEOPLE VISITING THE AREA. CAMP REHOBOTH FOSTERED THE DEVELOPMENT OF NONPROFIT GROUPS THAT SUPPORT CAMP REHOBOTH'S MISSION AND HELPED THEM BY DONATING ADVERTISING SPACE IN LETTERS. THE MAGAZINE HAD AN AVERAGE OF 66.8K ONLINE READS IN 2023, WHICH WAS AN INCREASE FROM 58.3K ONLINE READS IN THE PREVIOUS YEAR. CREATED IN 2009, THE CAMP REHOBOTH OUTREACH PROGRAM (CROP) PROVIDED OVER 100 VOLUNTEERS IN 2023 TO PARTICIPATE IN COMMUNITY SERVICE AT THE FOOD BANK OF DELAWARE, TOYS FOR TOTS, SOUTHERN DELAWARE THERAPEUTIC RIDING, CAPE HENLOPEN STATE PARK, REHOBOTH BEACH BOARDWALK, AND BRANDYWINE SPCA.THE CAMP REHOBOTH CHORUS, CONSISTING OF 102 MEMBERS, HAD THREE PERFORMANCES WITH OVER 3,000 PEOPLE IN ATTENDANCE. THE CHORUS AND ITS ENSEMBLE SERVED AS CAMP REHOBOTH'S AMBASSADOR TO THE COMMUNITY AND PRESENTED OUTREACH PERFORMANCES FOR THE COMMUNITY. EVERY MONTH DURING THE YEAR, CAMP REHOBOTH'S COMMUNITY CENTER FEATURED ROTATING ART EXHIBITS. OVER 130 ARTISTS WERE FEATURED INCLUDING THE WINNERS OF THE "DELAWARE DIVISION OF THE ARTS 2023 INDIVIDUAL ARTIST AWARD." THE ART EXHIBITS WERE ATTENDED BY OVER 700 PEOPLE. CAMP REHOBOTH PRESENTED THREE THEATRICAL PRODUCTIONS IN OUR ATRIUM, WHICH WERE SEEN BY OVER 730 AUDIENCE MEMBERS. THE FOUR-DAY APRIL WOMEN'S FEST CELEBRATED ITS 22ND YEAR WITH SPORTING EVENTS, DANCES, LOCAL AND NATIONAL COMEDY ACTS AND CONCERTS, AND KEYNOTE SPEAKERS. THE EVENT HAD OVER 4,500 ATTENDEES AND CULMINATED WITH THE BROADWALK ON THE BOARDWALK RAISING FUNDS AND AWARENESS WITH THE DELAWARE BREAST CANCER COALITION.WITH OVER 2,000 IN ATTENDANCE, SUNFESTIVAL, CAMP REHOBOTH'S LARGEST FUNDRAISER OF THE YEAR ON LABOR DAY WEEKEND, HOSTED OVER 2,000 ATTENDEES AT SOLD OUT EVENTS INCLUDING A COMEDY SHOW, DANCE, AND AUCTION. IN OCTOBER, 100 VENDORS AND NON-PROFIT ORGANIZATIONS PARTICIPATED IN A DAY LONG OUTDOOR EVENT HELD IN THE BLOCK OF BALTIMORE AVENUE IN FRONT OF CAMP REHOBOTH'S OFFICE. OVER 4,000 PEOPLE ATTENDED THE CAMP BLOCK PARTY AND STROLLED THE BLOCK VIEWING CRAFTS, INFORMATION BOOTHS, AND LISTENING TO LOCAL MUSICAL ACTS AND ENTERTAINERS. CAMP REHOBOTH STAFF AND BOARD MEMBERS CONTINUED TO CONDUCT SENSITIVITY TRAINING TO REHOBOTH BEACH POLICE CADETS, DELAWARE NATURAL RESOURCES AND ENVIRONMENTAL CONTROL OFFICERS, AND STATE PARK PERSONNEL.IN ADDITION, CAMP REHOBOTH PLAYED A SIGNIFICANT ROLE IN HABITAT FOR HUMANITY'S HOUSE BUILDING PROJECTS BY PROVIDING VOLUNTEERS TO SUPPORT THEIR EFFORTS.

    Expenses $435,826 · Revenue $371,716

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Wesley Combs

    PRESIDENT

    Total calculated
    $0
    Hours/week
    10
  • Leslie Ledogar

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Mike Deflavia

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Polly Donaldson

    TREASURER BEGINNING JULY, 2023

    Total calculated
    $0
    Hours/week
    2
  • Jenn Harpel

    TREASURER ENDING JUNE, 2023

    Total calculated
    $0
    Hours/week
    2
  • Amanda Mahony Albanese

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Pat Catanzariti

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Lewis A Dawley

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • David Garrett

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Jason Darion Mathis

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Teri Seaton

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Lisa Evans

    INTERIM DIRECTOR ENDING JULY, 2023

    Total calculated
    $110,000
    From this org
    $110,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kimberly Leisey

    EXECUTIVE DIRECTOR BEGINNING JULY, 2023

    Total calculated
    $69,712
    From this org
    $69,712
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

Provenance

Return type
form_990
Tax year
2023
Filed
8 November 2024
IRS schema version
2023v5.1
Source object
202443169349302494

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.