Totals
- Total revenue
- $1,297,810
- Total expenses
- $1,507,327
- Contributions and grants received
- $1,499,834
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- -$235,146
- Other revenue
- $33,122
- Total assets, end of year
- $4,636,897
- Total liabilities, end of year
- $42,768
- Net assets or fund balances, end of year
- $4,594,129
- Program services expenses (Part IX)
- $912,470
- Management and general expenses
- $594,857
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $912,470
Program services were 60.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$317,865
-
1f · All other contributions, gifts and grants
$1,181,969
-
7b · Less cost or other basis and sales expenses
securities $235,146
-
7c · Gain or loss
securities -$235,146
-
7d · Net gain or loss
total -$235,146 · excluded -$235,146
-
11a · Other revenue: ADMIN FEE REVENUE
total $22,225 · excluded $22,225
-
11b · Other revenue: ASB REVENUE
total $6,321 · excluded $6,321
-
11c · Other revenue: PROGRAM SERVICE REVENUE
total $4,576 · excluded $4,576
-
11e · Other revenue, total
$33,122
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $247,063 · management and general $247,063
-
7 · Other salaries and wages
total $139,081 · management and general $139,081
-
9 · Other employee benefits
total $25,940 · management and general $25,940
-
10 · Payroll taxes
total $27,635 · management and general $27,635
-
11g · Fees: other
total $46,272 · program services $34,622 · management and general $11,650
-
13 · Office expenses
total $1,800 · management and general $1,800
-
16 · Occupancy
total $17,214 · program services $11,068 · management and general $6,146
-
17 · Travel
total $27,785 · program services $20,283 · management and general $7,502
-
22 · Depreciation, depletion and amortization
total $24,277 · program services $16,023 · management and general $8,254
-
23 · Insurance
total $495 · program services $386 · management and general $109
-
24a · Other expenses: PROJECT EXPENSES
total $701,444 · program services $701,444
-
24b · Other expenses: PROGRAM ACTIVITIES
total $132,343 · program services $117,785 · management and general $14,558
-
24c · Other expenses: BAD DEBTS
total $93,401 · management and general $93,401
-
24d · Other expenses: OTHER DONATIONS
total $14,900 · program services $8,940 · management and general $5,960
-
24e · All other expenses
total $7,677 · program services $1,919 · management and general $5,758
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,469,033 · end of year $2,675,276
-
4 · Accounts receivable
beginning of year $1,512,330 · end of year $795,152
-
10a · Land, buildings and equipment: cost or other basis
$833,949
-
10b · Land, buildings and equipment: accumulated depreciation
$320,407
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $513,542
-
15 · Other assets
beginning of year $0 · end of year $652,927
-
17 · Accounts payable and accrued expenses
beginning of year $5,707 · end of year $42,768
-
28 · Net assets with donor restrictions
beginning of year $3,975,656 · end of year $4,594,129
Mission and programs · 2024
Mission
TO SUPPORT THE OVERALL STRENGTH AND WELLNESS OF OUR PEOPLE AND COMMUNITY. NILH XWENANG TSE SCHELANGEN ETSE NEXW XWLEMI - THIS IS OUR LUMMI WAY OF LIFE: BUILDING A HEALTHY, GIVING AND PROSPEROUS COMMUNITY TO STRENGTHEN OUR PEOPLE THROUGH CULTURAL, SOCIAL, AND ECONOMIC ABUNDANCE.
-
EAGLE HAVEN TINY HOME VILLAGE - AFTER 5 YEARS OF PLANNING AND FUNDRAISING, THE PROJECT MOVES INTO CONSTRUCTION PHASE.
Expenses $136,576
-
YOUTH RESILIENCE MENTAL HEALTH GRANT - IN THE SECOND YEAR OF GRANTS, THE PROJECT IS HELPING SUPPORT A YOUTH GRIEF CAMP, SCHEDULED FOR 2025.
Expenses $1,500
-
BLACKHAWK SINGERS - ONE OF THE MOST ACTIVE FISCALLY SPONSORED PROJECTS CONTINUES TO BE A VERY VISIBLE AND ACTIVE YOUTH SONG AND DANCE GROUP, MAKING APPEARANCES FROM SEATTLE TO VANCOUVER, BC.
Expenses $17,950
-
OTHER, SMALLER PROGRAMS INCLUDE: LUMMI COMMODITY FOODS, LUMMI YOUTH SOCIAL SERVICES, LUMMI YOUTH ACADEMY, SXWILESEN HOUSE OF HEALING, TRIBAL TRADITIONAL HOUSES, COMMUNITY CANOE CLUBS, FIRST SALMON CEREMONY, AND LUMMI YOUTH BASKETBALL TOURNAMENT
Expenses $756,444
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
CATHY BALLEW
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
TAM LUTZ
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JANA FINKBONNER
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
NICOLE BROWN
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CESARITA BALLEW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DAVID HILLAIRE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JULIA ORTIZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ROSA REVEY-JACOBS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KARYL JEFFERSON
EXECUTIVE DIRECTOR
- Total calculated
- $133,459
- From this org
- $119,827
- From related orgs
- $0
- Other
- $13,632
- Hours/week
- 40
-
SHANNON CARRUTHERS
FINANCE & GRANTS MANAGER
- Total calculated
- $113,604
- From this org
- $103,572
- From related orgs
- $0
- Other
- $10,032
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
TRIBAL · WA
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202503219349324270
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.