Form 990 for tax year 2024
Filed by ART OF THE LAKES ASSOCIATION INC.
Totals
- Total revenue
- $223,884
- Total expenses
- $253,067
- Contributions and grants received
- $100,626
- Grants paid
- $100
- Program service revenue
- $33,166
- Investment income
- $3,025
- Other revenue
- $87,067
- Total assets, end of year
- $227,840
- Total liabilities, end of year
- $5,043
- Net assets or fund balances, end of year
- $222,797
- Program services expenses (Part IX)
- $204,783
- Management and general expenses
- $28,986
- Fundraising expenses
- $19,298
- Program service expenses (Part III)
- $204,783
Program services were 80.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$8,540
-
1c · Fundraising events
$5,000
-
1f · All other contributions, gifts and grants
$87,086
-
2a · Program service revenue: WORKSHOP FEE INCOME
total $19,967 · related or exempt $19,967
-
2b · Program service revenue: STUDIO TOUR
total $7,378 · related or exempt $7,378
-
2c · Program service revenue: PERFORMANCE TICKET SALES
total $2,944 · related or exempt $2,944
-
2d · Program service revenue: PRAIRIE LAKES PLEIN AIR
total $1,753 · related or exempt $1,753
-
2e · Program service revenue: OTHER PROGRAM INCOME
total $1,124 · related or exempt $1,124
-
3 · Investment income
total $3,025 · excluded $3,025
-
8a · Fundraising events: gross income
$24,982
-
8a · Fundraising events: contributions included on line 1c
$5,000
-
8b · Fundraising events: direct expenses
$12,573
-
8c · Net income from fundraising events
total $12,409
-
10a · Gross sales of inventory
$60,468
-
10c · Net income from sales of inventory
total $60,468 · unrelated business $60,468
-
11a · Other revenue: MISCELLANEOUS INCOME
total $8,920 · related or exempt $8,920
-
11b · Other revenue: RENTAL INCOME
total $5,270 · related or exempt $5,270
-
11e · Other revenue, total
$14,190
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $100 · program services $100
-
7 · Other salaries and wages
total $45,890 · program services $18,356 · management and general $13,767 · fundraising $13,767
-
10 · Payroll taxes
total $3,601 · program services $1,441 · management and general $1,080 · fundraising $1,080
-
11c · Fees: accounting
total $2,247 · management and general $2,247
-
11g · Fees: other
total $15,665 · program services $15,665
-
12 · Advertising and promotion
total $3,159 · program services $1,579 · fundraising $1,580
-
13 · Office expenses
total $6,713 · program services $3,356 · management and general $2,636 · fundraising $721
-
16 · Occupancy
total $65,090 · program services $58,581 · management and general $6,509
-
17 · Travel
total $818 · program services $573 · management and general $245
-
19 · Conferences, conventions and meetings
total $1,789 · program services $1,789
-
22 · Depreciation, depletion and amortization
total $4,761 · program services $4,761
-
23 · Insurance
total $3,946 · program services $3,946
-
24a · Other expenses: ARTISTS FEES
total $42,170 · program services $42,170
-
24b · Other expenses: EDUCATION & WORKSHOPS
total $25,948 · program services $25,948
-
24c · Other expenses: PERFORMANCES
total $4,865 · program services $4,865
-
24d · Other expenses: GALLERY EXPENSE
total $3,850 · program services $3,850
-
24e · All other expenses
total $22,455 · program services $17,803 · management and general $2,502 · fundraising $2,150
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $46,690 · end of year $29,296
-
2 · Savings and temporary cash investments
beginning of year $142,792 · end of year $121,688
-
10a · Land, buildings and equipment: cost or other basis
$178,505
-
10b · Land, buildings and equipment: accumulated depreciation
$103,651
-
10c · Land, buildings and equipment, net
beginning of year $73,683 · end of year $74,854
-
15 · Other assets
end of year $2,002
-
17 · Accounts payable and accrued expenses
beginning of year $1,385 · end of year $2,139
-
21 · Escrow or custodial account liability
beginning of year $9,800
-
24 · Unsecured notes and loans payable
end of year $2,904
-
27 · Net assets without donor restrictions
beginning of year $251,980 · end of year $222,797
Mission and programs · 2024
Mission
ART OF THE LAKES PROMOTES AND ENCOURAGES INTEREST IN THE ARTS IN THE AREA THROUGH EXHIBITIONS AND ART RELATED EDUCATIONAL ACTIVITIES FOR PEOPLE OF ALL AGES.
-
PROMOTED AND ENCOURAGED INTEREST IN ART BY SPONSORING ART EDUCATION WORKSHOPS AND OTHER ART PARTICIPATION EVENTS
Expenses $104,298 · Grants $100 · Revenue $25,788
-
PROMOTED AND ENCOURAGED INTEREST IN ART BY SPONSORING TOURS OF LOCAL ARTIST'S STUDIOS AND PROVIDED AN OPPORTUNITY TO PURCHASE ART.
Expenses $1,375 · Revenue $7,378
-
PROMOTED AND ENCOURAGED INTEREST IN ART BY OPERATING AN ART GALLERY DISPLAYING WORK OF LOCAL ARTISTS AND OFFERING IT FOR SALE.
Expenses $99,110
As filed on the 2024 return.
Listed in Part VII
-
Judi CelaschiJUDI CELASCHI
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sue KalseimSUE KALSEIM
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kristi KuderKRISTI KUDER
CHAIR PERSON
- Total calculated
- $0
- Hours/week
- 1
-
Sheryl OlsonSHERYL OLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shari PriggeSHARI PRIGGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Vanessa SellnerVANESSA SELLNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ann SmithANN SMITH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 May 2025
- IRS schema version
- 2024v5.0
- Source object
- 202541359349303744
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.