Form 990 for tax year 2023
Filed by TRI-COUNTY ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $454,006,532
- Total expenses
- $454,255,140
- Contributions and grants received
- $0
- Grants paid
- $41,873
- Program service revenue
- $447,490,720
- Investment income
- $924,051
- Other revenue
- $5,591,761
- Total assets, end of year
- $1,454,349,365
- Total liabilities, end of year
- $1,014,877,964
- Net assets or fund balances, end of year
- $439,471,401
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRICITY SALES
total $444,582,851 · related or exempt $444,582,851
-
2b · Program service revenue: SERVICE FEE
total $2,034,105 · related or exempt $2,034,105
-
2c · Program service revenue: POLE RENTAL INCOME
total $873,764 · excluded $873,764
-
3 · Investment income
total $811,141 · excluded $811,141
-
6a · Gross rents
real property $94,277
-
6b · Less rental expenses
real property $10,564
-
6c · Rental income or loss
real property $83,713
-
6d · Net rental income or loss
total $83,713 · unrelated business $38,839 · excluded $44,874
-
7a · Gross sales of assets other than inventory
other assets $154,794
-
7b · Less cost or other basis and sales expenses
other assets $41,884
-
7c · Gain or loss
other assets $112,910
-
7d · Net gain or loss
total $112,910 · excluded $112,910
-
11a · Other revenue: PATRONAGE DIVIDENDS
total $5,210,019 · related or exempt $5,210,019
-
11b · Other revenue: EQUITY IN SUBSIDIARY
total $248,608 · related or exempt $248,608
-
11c · Other revenue: MISCELLANEOUS REVENUE
total $49,421 · related or exempt $49,421
-
11e · Other revenue, total
$5,508,048
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $41,873
-
4 · Benefits paid to or for members
total $14,098,246
-
5 · Compensation of officers, directors and key employees
total $2,966,956
-
20 · Interest
total $43,481,509
-
22 · Depreciation, depletion and amortization
total $23,304,626
-
24a · Other expenses: PURCHASED POWER
total $311,195,239
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $31,157,629
-
24c · Other expenses: GENERAL & ADMINISTRATIO
total $15,445,894
-
24d · Other expenses: CUSTOMER ACCOUNTS
total $10,547,049
-
24e · All other expenses
total $2,016,119
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,457,637 · end of year $3,460,547
-
2 · Savings and temporary cash investments
beginning of year $2,600 · end of year $2,600
-
4 · Accounts receivable
beginning of year $21,109,581 · end of year $23,835,895
-
8 · Inventories for sale or use
beginning of year $0 · end of year $2,235
-
9 · Prepaid expenses and deferred charges
beginning of year $738,018 · end of year $1,481,964
-
10a · Land, buildings and equipment: cost or other basis
$949,134,842
-
10b · Land, buildings and equipment: accumulated depreciation
$207,731,312
-
10c · Land, buildings and equipment, net
beginning of year $641,218,653 · end of year $741,403,530
-
13 · Investments: program-related
beginning of year $170,546,200 · end of year $172,115,381
-
15 · Other assets
beginning of year $523,337,478 · end of year $512,047,213
-
17 · Accounts payable and accrued expenses
beginning of year $52,600,141 · end of year $41,726,057
-
23 · Secured mortgages and notes payable
beginning of year $814,469,080 · end of year $879,744,116
-
25 · Other liabilities
beginning of year $71,938,474 · end of year $93,407,791
-
29 · Capital stock, trust principal or current funds
beginning of year $2,575,948 · end of year $2,689,298
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $419,826,524 · end of year $436,782,103
Mission and programs · 2023
Mission
THE COOPERATIVE'S RESPONSIBILITY AND AIM IS TO PROVIDE EXCELLENT AND INNOVATIVE CUSTOMER SERVICE AS REFLECTED IN TOP QUALITY ELECTRIC SERVICE RELIABILITY, AFFORDABLE RATES, EMPLOYEE TEAMWORK AND THE HIGHEST DEGREE OF INTEGRITY IN ALL COOPERATIVE ENDEAVORS.
Activities or mission (Part I)
TO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS OF THE COOPERATIVE.
-
TO PROVIDE TO OUR MEMBERS - 137,184 ACTIVE SERVICES AT YEAR-END WERE PROVIDED ELECTRICITY ON A COOPERATIVE BASIS AND WERE ALLOCATED PATRONAGE CAPITAL.
As filed on the 2023 return.
Listed in Part VII
-
Steve HarrisSTEVE HARRIS
DIRECTOR
- Total calculated
- $50,500
- From this org
- $50,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.8
-
Kevin IngleKEVIN INGLE
DIRECTOR
- Total calculated
- $42,000
- From this org
- $42,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
John KilloughJOHN KILLOUGH
VICE-CHAIRMAN
- Total calculated
- $41,400
- From this org
- $41,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.4
-
Margaret KoprekMARGARET KOPREK
SECRETARY/TREASURER
- Total calculated
- $43,200
- From this org
- $43,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 13.2
-
Sommer PortwoodSOMMER PORTWOOD
DIRECTOR
- Total calculated
- $47,400
- From this org
- $47,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Michael SivertsenMICHAEL SIVERTSEN
DIRECTOR
- Total calculated
- $51,000
- From this org
- $51,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 17.8
-
Max WaddellMAX WADDELL
BOARD CHAIRMAN
- Total calculated
- $44,400
- From this org
- $44,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jerry WaldenJERRY WALDEN
DIRECTOR (THRU 12/23)
- Total calculated
- $45,600
- From this org
- $45,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11.1
-
Jorden WoodJORDEN WOOD
DIRECTOR (THRU 11/23)
- Total calculated
- $45,400
- From this org
- $45,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.8
-
Darryl SchriverDARRYL SCHRIVER
PRESIDENT & CEO (THRU 7/23)
- Total calculated
- $735,717
- From this org
- $624,097
- From related orgs
- $0
- Other
- $111,620
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $624,097
- Bonus
- $0
- Other
- $0
- Deferred
- $98,237
- Nontaxable benefits
- $13,383
- Filer's total
- $735,717
-
Melissa WattsMELISSA WATTS
CFO & VP OF FINANCE
- Total calculated
- $458,455
- From this org
- $348,928
- From related orgs
- $0
- Other
- $109,527
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $318,083
- Bonus
- $30,845
- Other
- $0
- Deferred
- $87,361
- Nontaxable benefits
- $22,166
- Filer's total
- $458,455
-
Wesley ScheetsWESLEY SCHEETS
COO & VP OF OPERATIONS
- Total calculated
- $597,128
- From this org
- $327,740
- From related orgs
- $0
- Other
- $269,388
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $299,914
- Bonus
- $27,826
- Other
- $0
- Deferred
- $253,788
- Nontaxable benefits
- $15,600
- Filer's total
- $597,128
-
Janet RehbergJANET REHBERG
CSO & VP OF ENGINEERING
- Total calculated
- $369,892
- From this org
- $315,740
- From related orgs
- $0
- Other
- $54,152
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $287,914
- Bonus
- $27,826
- Other
- $0
- Deferred
- $38,552
- Nontaxable benefits
- $15,600
- Filer's total
- $369,892
-
Jennifer GossJENNIFER GOSS
CTO & VP OF TECHNOLOGY (THRU 10/23)
- Total calculated
- $290,347
- From this org
- $247,066
- From related orgs
- $0
- Other
- $43,281
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $247,066
- Bonus
- $0
- Other
- $0
- Deferred
- $31,718
- Nontaxable benefits
- $11,563
- Filer's total
- $290,347
-
Lindsey GillumLINDSEY GILLUM
CRO & VP OF POWER SUPPLY
- Total calculated
- $240,700
- From this org
- $204,717
- From related orgs
- $0
- Other
- $35,983
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $187,092
- Bonus
- $17,625
- Other
- $0
- Deferred
- $22,202
- Nontaxable benefits
- $13,781
- Filer's total
- $240,700
-
Nichole EshbaughNICHOLE ESHBAUGH
CTO/VP OF IT (THRU 1/23)
- Total calculated
- $108,205
- From this org
- $104,740
- From related orgs
- $0
- Other
- $3,465
- Hours/week
- 40
-
Dustin TidballDUSTIN TIDBALL
CONTROLLER & AVP OF FINANCE
- Total calculated
- $329,710
- From this org
- $289,757
- From related orgs
- $0
- Other
- $39,953
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $270,344
- Bonus
- $19,413
- Other
- $0
- Deferred
- $17,787
- Nontaxable benefits
- $22,166
- Filer's total
- $329,710
-
Andrea McCleeseANDREA MCCLEESE
AVP OF MEMBER SERVICES
- Total calculated
- $317,755
- From this org
- $225,708
- From related orgs
- $0
- Other
- $92,047
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $205,904
- Bonus
- $19,804
- Other
- $0
- Deferred
- $84,042
- Nontaxable benefits
- $8,005
- Filer's total
- $317,755
-
Jonathan DouglasJONATHAN DOUGLAS
DIRECTOR OF IT & CYBERSECURITY
- Total calculated
- $264,200
- From this org
- $214,480
- From related orgs
- $0
- Other
- $49,720
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $195,079
- Bonus
- $19,401
- Other
- $0
- Deferred
- $24,534
- Nontaxable benefits
- $25,186
- Filer's total
- $264,200
-
Melony BlockMELONY BLOCK
AVP OF HUMAN RESOURCES
- Total calculated
- $241,020
- From this org
- $207,664
- From related orgs
- $0
- Other
- $33,356
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $188,263
- Bonus
- $19,401
- Other
- $0
- Deferred
- $25,351
- Nontaxable benefits
- $8,005
- Filer's total
- $241,020
-
Daren CurryDAREN CURRY
DIRECTOR OF ENGINEERING
- Total calculated
- $254,710
- From this org
- $203,767
- From related orgs
- $0
- Other
- $50,943
- Hours/week
- 43
Schedule J breakdown matched by us
- Base
- $183,738
- Bonus
- $20,029
- Other
- $0
- Deferred
- $25,757
- Nontaxable benefits
- $25,186
- Filer's total
- $254,710
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 4B
- DARRYL SCHRIVER, MELISSA WATTS, NICHOLE ESHBAUGH, WESLEY SCHEETS, AND JANET REHBERG ARE PARTICIPANTS IN A 457(F) PLAN. THE COOPERATIVE WILL DEPOSIT $25,000 FOR EACH MEMBER INTO THE PLAN EACH YEAR BEGINNING IN 2021. THIS AMOUNT WILL BE DEPOSITED EACH YEAR THROUGH 2026. AS LONG AS THE INDIVIDUAL REMAINS EMPLOYED AS A SENIOR STAFF MEMBER THROUGH MAY 31, 2026, THEY WILL BE PAID A LUMP SUM PAYMENT FOR THE FULL AMOUNT. IF THE EMPLOYEE IS NO LONGER A SENIOR STAFF MEMBER THROUGH MAY 31, 2026, THE ENTIRE AMOUNT WILL BE FORFEITED BACK TO THE COOPERATIVE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
VALUE CHOICE INC
C · TELECOMMUNICATIONS · TX · 100% owned · share of assets $4,099,042 · controlled entity
Directly controlled by TRI-COUNTY ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442969349301614
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.