Totals
- Total revenue
- $1,017,564
- Total expenses
- $1,053,952
- Contributions and grants received
- $5,909
- Grants paid
- $1,050
- Program service revenue
- $968,916
- Investment income
- $42,739
- Other revenue
- $0
- Total assets, end of year
- $4,079,254
- Total liabilities, end of year
- $440,988
- Net assets or fund balances, end of year
- $3,638,266
- Program services expenses (Part IX)
- $867,593
- Management and general expenses
- $186,359
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $867,593
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,995
-
1f · All other contributions, gifts and grants
$914
-
2a · Program service revenue: TUITION REGISTRATION
total $687,688 · related or exempt $687,688
-
2b · Program service revenue: SUMMER CAMP PROGRAM
total $154,500 · related or exempt $154,500
-
2c · Program service revenue: SCHOOL BUS
total $102,723 · related or exempt $102,723
-
2d · Program service revenue: TEACHING MATERIALS
total $11,133 · related or exempt $11,133
-
2f · All other program service revenue
total $12,872 · related or exempt $12,872
-
3 · Investment income
total $42,739 · related or exempt $42,739
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,050 · program services $1,050
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $172,000 · program services $118,000 · management and general $54,000
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $405,336 · program services $358,996 · management and general $46,340
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $39,029 · program services $31,874 · management and general $7,155
-
10 · Payroll taxes
total $49,280 · program services $40,246 · management and general $9,034
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $3,935 · management and general $3,935
-
11c · Fees: accounting
total $26,788 · management and general $26,788
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $847 · program services $692 · management and general $155
-
12 · Advertising and promotion
total $6,480 · program services $5,292 · management and general $1,188
-
13 · Office expenses
total $426 · program services $348 · management and general $78
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $155,537 · program services $127,024 · management and general $28,513
-
17 · Travel
total $24,971 · program services $20,393 · management and general $4,578
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $1,111 · program services $907 · management and general $204
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,096 · program services $895 · management and general $201
-
23 · Insurance
total $9,293 · program services $7,589 · management and general $1,704
-
24a · Other expenses: LUNCH/SNACKS
total $584 · program services $584
-
24b · Other expenses: SCHOOL BUS RENTAL
total $125,350 · program services $125,350
-
24c · Other expenses: OTHER PROGRAM EXP
total $11,230 · program services $11,230
-
24d · Other expenses: TEACHING SUPPLY
total $4,873 · program services $4,873
-
24e · All other expenses
total $14,736 · program services $12,250 · management and general $2,486
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $379,476 · end of year $257,119
-
2 · Savings and temporary cash investments
beginning of year $3,643,568 · end of year $3,742,208
-
4 · Accounts receivable
beginning of year $44,396 · end of year $53,692
-
10a · Land, buildings and equipment: cost or other basis
$113,644
-
10b · Land, buildings and equipment: accumulated depreciation
$112,091
-
10c · Land, buildings and equipment, net
beginning of year $2,649 · end of year $1,553
-
15 · Other assets
beginning of year $23,952 · end of year $24,682
-
17 · Accounts payable and accrued expenses
beginning of year $172,640 · end of year $142,640
-
19 · Deferred revenue
beginning of year $305,076 · end of year $298,348
-
27 · Net assets without donor restrictions
beginning of year $3,616,325 · end of year $3,638,266
Mission and programs · 2023
Mission
THE ORGANIZATION PROVIDES EDUCATIONAL PROGRAMS FOR PRE-SCHOOL TO SECOND GRADE CHILDREN.
Activities or mission (Part I)
PROVIDES EDUCATIONAL PROGRAMS FOR PRE-SCHOOL TO SECOND GRADE CHILDREN.
-
PROVIDE EDUCATIONAL PROGRAMS FOR PRE-SCHOOL TO SECOND GRADE CHILDREN.
Expenses $867,593 · Grants $1,050 · Revenue $1,017,564
As filed on the 2023 return.
Listed in Part VII
-
Kuniko Hayatsu
DIRECTER
- Total calculated
- $172,000
- From this org
- $172,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $72,000
- Bonus
- $100,000
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $172,000
-
Tomie Tanaka
SEC/TREASURER
- Total calculated
- $30,000
- From this org
- $30,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Shizuko Barnes
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Fusako Nemoto
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Hitoshi Hayatsu
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 July 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541899349300324
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.