Totals
- Total revenue
- $554,000
- Total expenses
- $436,880
- Contributions and grants received
- $473,789
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $456
- Other revenue
- $79,755
- Total assets, end of year
- $370,858
- Total liabilities, end of year
- $26,464
- Net assets or fund balances, end of year
- $344,394
- Program services expenses (Part IX)
- $351,283
- Management and general expenses
- $46,184
- Fundraising expenses
- $39,413
- Program service expenses (Part III)
- $351,283
Program services were 80.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$24,431
-
1b · Membership dues
$0
-
1c · Fundraising events
$94,414
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$153,491
-
1f · All other contributions, gifts and grants
$201,453
-
1g · Noncash contributions included above
$0
-
3 · Investment income
total $456 · related or exempt $456 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$94,414
-
8a · Fundraising events: contributions included on line 1c
$94,414
-
8b · Fundraising events: direct expenses
$14,659
-
8c · Net income from fundraising events
total $79,755 · unrelated business $0 · excluded $79,755
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $83,000 · program services $66,400 · management and general $12,450 · fundraising $4,150
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $52,728 · program services $52,728 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $1,578 · program services $1,578 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $11,220 · program services $8,976 · management and general $1,683 · fundraising $561
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $1,102 · program services $0 · management and general $1,102 · fundraising $0
-
11c · Fees: accounting
total $9,400 · management and general $9,400
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $19,500 · program services $0 · management and general $0 · fundraising $19,500
-
12 · Advertising and promotion
total $14,863 · program services $0 · management and general $0 · fundraising $14,863
-
13 · Office expenses
total $592 · program services $0 · management and general $592 · fundraising $0
-
14 · Information technology
total $18,173 · program services $7,269 · management and general $10,904
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $25,602 · program services $23,041 · management and general $2,561
-
17 · Travel
total $27,993 · program services $25,694 · management and general $1,960 · fundraising $339
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $0 · program services $0 · management and general $0 · fundraising $0
-
20 · Interest
total $336 · program services $0 · management and general $336 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $3,471 · program services $1,499 · management and general $1,972
-
24a · Other expenses: Mentoring Program Expenses: food/snacks, field trips, rewards, events, project guide.
total $75,328 · program services $75,328 · management and general $0 · fundraising $0
-
24b · Other expenses: Ford 15 Passenger Van
total $75,873 · program services $75,873 · management and general $0 · fundraising $0
-
24e · All other expenses
total $16,121 · program services $12,897 · management and general $3,224 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $165,640 · end of year $123,673
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$234,158
-
10b · Land, buildings and equipment: accumulated depreciation
$18,757
-
10c · Land, buildings and equipment, net
beginning of year $62,506 · end of year $215,401
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $31,784 · end of year $31,784
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $32,656 · end of year $26,464
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $195,490 · end of year $216,304
-
28 · Net assets with donor restrictions
beginning of year $31,784 · end of year $128,090
Mission and programs · 2022
Mission
I Believe In Me aims to inspire and challenge youth through mental, physical, and social activities that fosters self respect and respect for the world around them. We strive to be a beacon of transformative youth development, unlocking the individual potential of youth aged 6-18. Rooted in our mission is a commitment to meet youth directly where they are, providing safe spaces and dynamic mentors while eliminating barriers within marginalized communities, such as educational assistance, transportation, mentorship, and therapeutic services targeted toward individualized growth and development. With robust community alliances, we forge pathways to positive and productive futures, empowering every young person to contribute meaningfully to society.
Activities or mission (Part I)
To inspire and challenge youth through mental, physical, and social activities that fosters self respect and respect for the world around them. While meeting our youth directly where they are, we provide them with safe spaces for educational enrichment, mentorship, nutrition, therapeutic services, and other various resources that assist youth toward better tomorrows. Our organization works on preventative measures for youth from marginalized communities find pathways toward positive and productive futures.
-
Our flagship program, 'Hope Dealing,' is committed to fostering the development and empowerment of youth through personalized mentorship. Our mission is to ignite ambition and guide young individuals towards prosperous and fulfilling futures, breaking the chains of generational adversity. 'I Believe In Me' extends its services to underprivileged, disadvantaged, and at-risk youth, aged 6-18, hailing from marginalized communities across Frederick County. We uphold an inclusive policy, providing unwavering support to any youth in need of resources, guidance, or moral encouragement. Our services are rendered free of charge, effectively removing financial barriers for single mothers, families, and individuals residing within the ALICE threshold or below the federal poverty line. The cornerstone of our after-school mentoring program lies in creating a secure and organized environment, complemented by transportation services from over 14 Frederick County Public Schools. Upon arrival, our mentees are greeted by mentors who have triumphed over their own adversities, fostering authentic and introspective dialogues that instill meaningful change. Youth participants not only benefit from nourishing snacks and meals but also gain access to educational support, including tutoring from dedicated volunteers. Furthermore, we offer motivational speeches, career exposure opportunities, financial literacy workshops, and engaging physical activities aimed at steering them clear of negative influences. Our group sessions incorporate physical fitness routines, featuring basketball, flag football, soccer, and an array of activities that promote holistic well-being. In addition, we provide therapeutic services tailored to ACES (Adverse Childhood Experiences) youth, offering essential support to those who have endured significant trauma and hardship. These services serve as pillars for developing coping mechanisms, fortifying resilience, and nurturing emotional well-being. To incentivize positive behavior and sustained engagement, we offer rewards such as gift cards, field trips, and participation in sporting events. In a bid to amplify our impact, we recently inaugurated the 'I Believe In Me Learning Center,' complementing our existing locations at First Church of the Nazarene and Monocacy Elementary. This state-of-the-art facility boasts a podcast studio, computer lab, activity room, theater space, and basketball court. These amenities not only foster collaboration and socialization among our youth but also broaden their horizons, exposing them to avenues of opportunity previously beyond reach. Additionally, the Learning Center is equipped with lockers stocked with essential supplies, ensuring that our youth have access to food, hygiene items, and clothing whenever required. To ensure lasting empowerment, we are steadfast in cultivating supportive environments. Through regular engagement meetings, parents are kept informed about program goals and updates, fostering alignment and bolstering support for our mission. A testament to our impact this year is the success story of a student who enrolled in our program in 8th grade. Hailing from a marginalized community, he faced formidable challenges and was initially enticed by criminal activities to support his family. Upon joining our mentoring program, he grappled with failing grades and exhibited attention-seeking behaviors. However, with consistent support, mentorship, and access to resources, he underwent a remarkable transformation. By the time of his graduation, he had attained a commendable 3.2 GPA and embarked on a trajectory toward success, facilitated by the community partnerships we fostered. Today, he is gainfully employed as a plumber, driving a company van, living independently, and diligently saving for his future home. His journey epitomizes the transformative influence of mentorship and community support, serving as a beacon of hope for his family and community. Furthermore, he remains an inspirational figure within the walls of 'I Believe In Me,' imparting invaluable lessons to fellow youth about the possibilities of success. At our core, we believe in the potential of every young person to thrive. By addressing their immediate needs and providing steadfast guidance, we are paving the way for a brighter future for the youth of Frederick County
Expenses $351,283 · Revenue $108,779
As filed on the 2022 return.
Listed in Part VII
-
Aje Hill
Executive Director
- Total calculated
- $83,000
- From this org
- $83,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Erin Roelke
Board Chair
- Total calculated
- $0
- Hours/week
- 25
-
Kristina Grissom
Vice Chair
- Total calculated
- $0
- Hours/week
- 10
-
Ryan Miller
Treasurer
- Total calculated
- $0
- Hours/week
- 10
-
Brad Young
Board Member
- Total calculated
- $0
- Hours/week
- 10
-
Helen Propheter
Board Member
- Total calculated
- $0
- Hours/week
- 10
-
Theresa DeLauter
Board Member
- Total calculated
- $0
- Hours/week
- 5
-
Darryl Whitten
Board Member
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401669349300020
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.