Totals
- Total revenue
- $1,366,570
- Total expenses
- $975,299
- Contributions and grants received
- $1,393,525
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,984
- Other revenue
- -$28,939
- Total assets, end of year
- $2,699,414
- Total liabilities, end of year
- $386,697
- Net assets or fund balances, end of year
- $2,312,717
- Program services expenses (Part IX)
- $696,887
- Management and general expenses
- $109,937
- Fundraising expenses
- $168,475
- Program service expenses (Part III)
- $696,887
Program services were 71.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$265
-
1c · Fundraising events
$389,843
-
1f · All other contributions, gifts and grants
$1,003,417
-
1g · Noncash contributions included above
$4,091
-
3 · Investment income
total $24,110 · excluded $24,110
-
6a · Gross rents
real property $3,360
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $3,360
-
6d · Net rental income or loss
total $3,360 · excluded $3,360
-
7a · Gross sales of assets other than inventory
securities $281,068
-
7b · Less cost or other basis and sales expenses
securities $303,043 · other assets $151
-
7c · Gain or loss
securities -$21,975 · other assets -$151
-
7d · Net gain or loss
total -$22,126 · excluded -$22,126
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$389,843
-
8b · Fundraising events: direct expenses
$32,299
-
8c · Net income from fundraising events
total -$32,299 · excluded -$32,299
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $172,133 · program services $135,020 · management and general $37,113
-
7 · Other salaries and wages
total $433,292 · program services $297,478 · management and general $35,870 · fundraising $99,944
-
9 · Other employee benefits
total $2,570 · program services $2,269 · management and general $82 · fundraising $219
-
10 · Payroll taxes
total $54,668 · program services $39,044 · management and general $5,919 · fundraising $9,705
-
11b · Fees: legal
total $925 · program services $210 · management and general $715
-
11c · Fees: accounting
total $6,895 · management and general $6,895
-
11f · Fees: investment management
total $5,002 · management and general $5,002
-
11g · Fees: other
total $1,657 · program services $1,405 · management and general $79 · fundraising $173
-
12 · Advertising and promotion
total $41,437 · program services $30,067 · management and general $91 · fundraising $11,279
-
13 · Office expenses
total $28,683 · program services $10,908 · management and general $1,233 · fundraising $16,542
-
14 · Information technology
total $23,135 · program services $17,943 · management and general $1,667 · fundraising $3,525
-
16 · Occupancy
total $64,488 · program services $57,771 · management and general $2,051 · fundraising $4,666
-
17 · Travel
total $4,437 · program services $3,040 · management and general $201 · fundraising $1,196
-
19 · Conferences, conventions and meetings
total $658 · program services $658
-
22 · Depreciation, depletion and amortization
total $66,845 · program services $40,775 · management and general $8,690 · fundraising $17,380
-
23 · Insurance
total $25,071 · program services $19,096 · management and general $3,723 · fundraising $2,252
-
24a · Other expenses: CLIENT & MEDICAL EXP
total $25,559 · program services $25,559
-
24b · Other expenses: TRAINING
total $9,270 · program services $8,674 · management and general $58 · fundraising $538
-
24c · Other expenses: OTHER EXPENSE
total $8,574 · program services $6,970 · management and general $548 · fundraising $1,056
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $430,296 · end of year $314,911
-
2 · Savings and temporary cash investments
beginning of year $25,215 · end of year $45,068
-
10a · Land, buildings and equipment: cost or other basis
$2,031,290
-
10b · Land, buildings and equipment: accumulated depreciation
$811,639
-
10c · Land, buildings and equipment, net
beginning of year $1,238,108 · end of year $1,219,651
-
11 · Investments: publicly traded securities
beginning of year $893,997 · end of year $1,119,784
-
23 · Secured mortgages and notes payable
beginning of year $590,848 · end of year $386,697
-
27 · Net assets without donor restrictions
beginning of year $1,996,768 · end of year $2,312,717
Mission and programs · 2022
Mission
PREGNANCY RESOURCE CLINIC (PRC) PROVIDES CONSULTATIONS ON PREGNANCY OPTIONS, LIMITED MEDICAL SERVICES, AND EDUCATION TO INDIVIDUALS AT RISK FOR, OR BECAUSE OF, UNPLANNED PREGNANCIES.
Activities or mission (Part I)
TO PROVIDE SUPPORT, INFORMATION, & RESOURCES FOR INDIVIDUALS & FAMILIES IN SNOHOMISH COUNTY.
-
PRC PROVIDES MEDICAL SERVICES INCLUDING PREGNANCY TESTING, LIMITED OBSTETRIC ULTRASOUNDS, AND SEXUALLY TRANSMITTED INFECTION TESTING AND TREATMENT. 599 SERVICES WERE PROVIDED FREE OF CHARGE.
Expenses $696,887
-
PRC PRESENTED 1,155 EDUCATIONAL SERVICES TO MEN, WOMEN AND YOUTH IN SNOHOMISH COUNTY. PROSPECTIVE PARENTS MAY ATTEND CHILDBIRTH, PARENTING AND MOMS' SUPPORT GROUP CLASSES AT NO COST.CONNEXIONS EDUCATIONAL PRESENTATIONS ARE GIVEN THROUGHOUT THE COUNTY TO YOUTH AND YOUNG ADULTS. TOPICS ARE DIVERSE AND INCLUSIVE DESIGNED TO ENCOURAGE CONVERSATION ABOUT MENTAL HEALTH, PEER PRESSURE, SEXUAL HEALTH AND SAFETY, AND HEALTHY RELATIONSHIPS.
-
MATERIAL SUPPORT IS PROVIDED THROUGH THE BABY BOUTIQUE.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Malora ForreyMALORA FORREY
CEO
- Total calculated
- $111,233
- From this org
- $111,233
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stephanie RitcheySTEPHANIE RITCHEY
COO
- Total calculated
- $60,900
- From this org
- $60,900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Lynn BlosserLYNN BLOSSER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Dan GemeroyDAN GEMEROY
VICE CHAIR/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Steve AtkinsSTEVE ATKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karen RanheimKAREN RANHEIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mathew SavageMATHEW SAVAGE
DIRECTOR (UNTIL 6/2022)
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322549349302102
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.