Form 990 for tax year 2023
Filed by ANGEL FLIGHT OF NEW ENGLAND INC.
Totals
- Total revenue
- $1,364,216
- Total expenses
- $1,237,409
- Contributions and grants received
- $922,573
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $47,864
- Other revenue
- $393,779
- Total assets, end of year
- $1,863,523
- Total liabilities, end of year
- $6,402
- Net assets or fund balances, end of year
- $1,857,121
- Program services expenses (Part IX)
- $1,040,767
- Management and general expenses
- $92,746
- Fundraising expenses
- $103,896
- Program service expenses (Part III)
- $1,040,767
Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$922,573
-
3 · Investment income
total $47,864 · related or exempt $47,864
-
8a · Fundraising events: gross income
$445,841
-
8b · Fundraising events: direct expenses
$141,319
-
8c · Net income from fundraising events
total $304,522 · excluded $304,522
-
9a · Gaming: gross income
$89,257
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $89,257 · excluded $89,257
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $528,220 · program services $440,936 · fundraising $87,284
-
8 · Pension plan contributions
total $17,570 · program services $17,570
-
10 · Payroll taxes
total $49,453 · program services $42,841 · fundraising $6,612
-
11b · Fees: legal
total $38,286 · management and general $38,286
-
11g · Fees: other
total $820 · program services $820
-
12 · Advertising and promotion
total $4,641 · program services $4,641
-
16 · Occupancy
total $13,318 · program services $10,200 · management and general $3,118
-
17 · Travel
total $35,550 · program services $25,876 · management and general $6,114 · fundraising $3,560
-
22 · Depreciation, depletion and amortization
total $10,694 · program services $10,694
-
23 · Insurance
total $40,010 · program services $30,069 · management and general $9,941
-
24a · Other expenses: GRANT EXPENSES
total $185,653 · program services $185,653
-
24b · Other expenses: COMPUTER SERVICES
total $98,368 · program services $98,368
-
24c · Other expenses: SUPPLIES
total $72,971 · program services $50,682 · management and general $15,849 · fundraising $6,440
-
24d · Other expenses: CONSULTANT
total $67,000 · program services $67,000
-
24e · All other expenses
total $74,855 · program services $55,417 · management and general $19,438
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,730,530 · end of year $1,831,439
-
10a · Land, buildings and equipment: cost or other basis
$53,472
-
10b · Land, buildings and equipment: accumulated depreciation
$21,388
-
10c · Land, buildings and equipment, net
beginning of year $42,778 · end of year $32,084
-
17 · Accounts payable and accrued expenses
beginning of year $42,994 · end of year $6,402
-
27 · Net assets without donor restrictions
beginning of year $1,621,410 · end of year $1,739,153
-
28 · Net assets with donor restrictions
beginning of year $108,904 · end of year $117,968
Mission and programs · 2023
Mission
NON-EMERGENCY MEDICAL AIR TRANSPORTATION
-
FLIGHT CO-ORDINATION - EVERY FLIGHT REQUIRES COORDINATING ALL PATIENTS REQUEST WITH THE PILOTS WHO WILL FLY THEM. THE COORDINATORS RESPONSIBILITIES ARE TO PROCESS NEW PATIENT REQUESTS, SCHEDULE THE FLIGHT TO MEET PATIENTS NEEDS, COMMUNICATE WITH THE PHYSICIANS, NURSES, SOCIAL WORKERS, AIRPORTS, ETC. COORDINATORS HANDLE EMERGENCY REQUESTS, SUCH AS THE DELIVERY OF A PATIENT AWAITING ORGAN TRANSPLANT. COORDINATION IS ACCESSIBLE 24 HOURS A DAY, 365 DAYS A YEAR.
Expenses $533,372
-
PILOT RESOURCE MANAGEMENT PROGRAM- THIS PROGRAMS MAJOR FUNCTIONS ARE (1) TO OVERSEE THE VOLUNTEER PILOTS; (2) PILOT RECRUITMENT VIA MAILINGS, WEBSITE, AIRPORT VISITS, SPEAKING ENGAGEMENTS; (3) PILOT ORIENTATION BY MEETING NEW PILOTS AND EDUCATING THEM ABOUT STANDARD OPERATING PROTOCOLS, PROCEDURES AND EXPECTATIONS ABOUT FLYING PATIENTS AND THEIR FAMILIES SAFELY; (4) MAINTAIN STRICT PILOT REQUIREMENTS INTENDED TO PROVIDE MAXIMUM SAFETY FOR EACH MISSION.
Expenses $136,275
-
COMMUNITY OUTREACH - COMMUNICATING ABOUT THE ORGANIZATION'S SERVICES TO THE PUBLIC THROUGH PRESENTATIONS, MEETINGS, NEWS AND MEDIA MANAGEMENT, VISITATIONS WITH MEDICAL INSTITUTIONS AND PHYSICIANS GROUPS, AS WELL AS REACHING OUT TO FRATERNAL AND OTHER CIVIC GROUPS.
Expenses $371,120
As filed on the 2023 return.
Listed in Part VII
-
Lawrence CamerlinLAWRENCE CAMERLIN
PRESIDENT/EXECUTIVE DIRECT
- Total calculated
- $181,021
- From this org
- $181,021
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $181,021
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $181,021
-
Nicholas C Ciccone JrNICHOLAS C CICCONE JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ruth CamerlinRUTH CAMERLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rita SingerRITA SINGER
DIRECTOR, TREASURER & CLER
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas GregoryNICHOLAS GREGORY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Gregory R YoumanGREGORY R YOUMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gerald DalyGERALD DALY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202402009349300905
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.