Skip to content
Nonprofiteer
← KIDS HARBOR INC

Form 990 for tax year 2023

Filed by KIDS HARBOR INC.

Totals

Total revenue
$2,600,795
Total expenses
$1,798,536
Contributions and grants received
$2,275,515
Grants paid
$0
Program service revenue
$282,485
Investment income
$2,854
Other revenue
$39,941
Total assets, end of year
$1,811,571
Total liabilities, end of year
$78,257
Net assets or fund balances, end of year
$1,733,314
Program services expenses (Part IX)
$1,588,983
Management and general expenses
$182,897
Fundraising expenses
$26,656
Program service expenses (Part III)
$1,588,983

Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $20,585

  • 1e · Government grants (contributions)

    $1,892,132

  • 1f · All other contributions, gifts and grants

    $362,798

  • 1g · Noncash contributions included above

    $21,870

  • 2a · Program service revenue: SAFE EXAMS

    total $247,270 · related or exempt $247,270

  • 2b · Program service revenue: MEDICARE AND MEDICAID PAY

    total $35,215 · related or exempt $35,215

  • 3 · Investment income

    total $2,854 · excluded $2,854

  • 8a · Fundraising events: gross income

    $54,696

  • 8a · Fundraising events: contributions included on line 1c

    $20,585

  • 8b · Fundraising events: direct expenses

    $25,749

  • 8c · Net income from fundraising events

    total $28,947 · excluded $28,947

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $10,994 · related or exempt $10,994

  • 11e · Other revenue, total

    $10,994

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $90,436 · program services $40,696 · management and general $36,175 · fundraising $13,565

  • 7 · Other salaries and wages

    total $871,975 · program services $783,819 · management and general $81,597 · fundraising $6,559

  • 8 · Pension plan contributions

    total $15,882 · program services $15,488 · management and general $197 · fundraising $197

  • 9 · Other employee benefits

    total $136,920 · program services $134,161 · management and general $1,281 · fundraising $1,478

  • 10 · Payroll taxes

    total $75,235 · program services $70,440 · management and general $3,162 · fundraising $1,633

  • 11b · Fees: legal

    total $394 · program services $355 · management and general $39

  • 11c · Fees: accounting

    total $13,343 · program services $12,008 · management and general $1,335

  • 11g · Fees: other

    total $199,354 · program services $179,419 · management and general $19,935

  • 12 · Advertising and promotion

    total $1,184 · program services $1,066 · management and general $118

  • 13 · Office expenses

    total $75,547 · program services $67,992 · management and general $7,555

  • 14 · Information technology

    total $62,095 · program services $55,886 · management and general $6,209

  • 16 · Occupancy

    total $71,589 · program services $64,430 · management and general $7,159

  • 17 · Travel

    total $58,374 · program services $52,537 · management and general $5,837

  • 19 · Conferences, conventions and meetings

    total $7,393 · program services $6,654 · management and general $739

  • 20 · Interest

    total $1,821 · program services $1,639 · management and general $182

  • 22 · Depreciation, depletion and amortization

    total $57,038 · program services $51,334 · management and general $5,704

  • 23 · Insurance

    total $34,529 · program services $31,076 · management and general $3,453

  • 24a · Other expenses: TELEPHONE, INTERNET, TELE

    total $15,952 · program services $14,357 · management and general $1,595

  • 24b · Other expenses: BANK CHARGES

    total $3,338 · program services $2,382 · management and general $265 · fundraising $691

  • 24c · Other expenses: FUNDRAISING REIMBURSEMENT

    total $2,533 · fundraising $2,533

  • 24d · Other expenses: MISCELLANEOUS EXP

    total $2,131 · program services $1,918 · management and general $213

  • 24e · All other expenses

    total $1,473 · program services $1,326 · management and general $147

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $244,323 · end of year $1,011,052

  • 10a · Land, buildings and equipment: cost or other basis

    $1,399,667

  • 10b · Land, buildings and equipment: accumulated depreciation

    $599,148

  • 10c · Land, buildings and equipment, net

    beginning of year $699,864 · end of year $800,519

  • 17 · Accounts payable and accrued expenses

    beginning of year $13,132 · end of year $5,735

  • 25 · Other liabilities

    end of year $72,522

  • 27 · Net assets without donor restrictions

    beginning of year $931,055 · end of year $1,373,449

  • 28 · Net assets with donor restrictions

    end of year $359,865

Mission and programs · 2023

Mission

KIDS' HARBOR, INC. IS A MULTI-FUNCTIONING CHILD ADVOCACY CENTER ESTABLISHED TO PROVIDE A CHILD-FRIENDLY ATMOSPHERE FOR CHILDREN WHO MAY BE VICTIMS OF NEGLECT, SEXUAL, PHYSICAL, AND EMOTIONAL ABUSE. KIDS' HARBOR, INC. PROVIDES AN ENVIRONMENT FOR CHILD VICTIMS AND THEIR FAMILIES THAT FACILITATES EXPERT PSYCHOLOGICAL, MEDICAL AND LEGAL SERVICES WITHOUT FURTHER TRAUMATIZING THE CHILD. THE CENTER WORKS TO ORGANIZE THE EFFORTS OF LOCAL AND REGIONAL EXPERTS IN THE EVALUATION, TREATMENT, PREVENTION AND PROSECUTION OF CHILD ABUSE.

  • THE ADVOCATE GREETS THE CHILD AND THEIR CAREGIVER UPON ARRIVAL AT THE FACILITY AND OFFERS CARING SUPPORT AND ASSISTANCE TO THE CHILD AND THEIR NON-OFFENDING CAREGIVERS. ADVOCATES PROVIDE COURT PREPARATION, COURT SUPPORT, REFERRALS TO MENTAL HEALTH SERVICES, AND ASSISTANCE IN APPLYING FOR BENEFITS FROM CRIME VICTIMS COMPENSATION. THE ADVOCATE WORKS AS PART OF THE MULTIDISCIPLINARY TEAM TO SCHEDULE AND COORDINATE INTERVIEWS AND CASE REVIEWS WITH LAW ENFORCEMENT, CHILDREN'S DIVISION, JUVENILE OFFICE, PROSECUTING ATTORNEYS AND MEDICAL PERSONNEL. ADVOCATES ALSO PROVIDE CASE UPDATES TO THE CHILD AND THEIR NON-OFFENDING CAREGIVERS.

    Expenses $794,491 · Revenue $1,245,839

  • SEXUAL ASSAULT FORENSIC EXAMINATIONS AND CHILD ABUSE RESOURCE AND EDUCATION (SAFE/CARE) ARE ALSO PROVIDED AT KIDS HARBOR BY A SPECIALLY TRAINED PHYSICIAN AND NURSE. A NON-INVASIVE VIDEO COLPOSCOPE IS USED IN THE EXAM IN ORDER TO MINIMIZE TRAUMA TO THE CHILD.

    Expenses $476,695 · Revenue $646,293

  • THERAPY IS AVAILABLE TO ALL CHILDREN AND THEIR NON-OFFENDING FAMILY MEMBERS SEEN AT KIDS' HARBOR. ADVOCATES WORK TO COORDINATE THE BEST COUNSELING REFFERAL EITHER THROUGH OUR OWN COUSELOR FREE OF CHARGE, OR THROUGH A REFERRAL TO ANOTHER COMMUNITY COUNSELING AGENCY.

    Expenses $317,797

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Cara Gerdiman

    EXECUTIVE DI

    Total calculated
    $82,307
    From this org
    $74,280
    From related orgs
    $0
    Other
    $8,027
    Hours/week
    40
  • Jessica Bartholomew

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Julia Hammond

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Shaun Hill

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kayla Hult

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Laura Nelson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Ria Newcomb

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Adam Slaughter

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Tim Thompson

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Sherrie Williams

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
2 April 2025
IRS schema version
2023v6.0
Source object
202540919349300634

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.