Totals
- Total revenue
- $354,026
- Total expenses
- $439,435
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $511,124
- Investment income
- $20,463
- Other revenue
- -$177,561
- Total assets, end of year
- $414,172
- Total liabilities, end of year
- $5,976
- Net assets or fund balances, end of year
- $408,196
- Program services expenses (Part IX)
- $320,361
- Management and general expenses
- $100,091
- Fundraising expenses
- $18,983
- Program service expenses (Part III)
- $320,361
Program services were 72.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MISS RODEO AMERICA PAGEANT
total $434,989 · excluded $434,989
-
2b · Program service revenue: MISS RODEO AMERICA APPEARAN
total $54,906 · excluded $54,906
-
2c · Program service revenue: DUES
total $21,229 · excluded $21,229
-
3 · Investment income
total $20,463 · related or exempt $20,463
-
8a · Fundraising events: gross income
$8,474
-
8b · Fundraising events: direct expenses
$177,438
-
8c · Net income from fundraising events
total -$168,964 · excluded -$168,964
-
10a · Gross sales of inventory
$14,733
-
10b · Cost of goods sold
$27,715
-
10c · Net income from sales of inventory
total -$12,982 · excluded -$12,982
-
11a · Other revenue: OTHER REVENUE
total $4,385 · related or exempt $4,385
-
11e · Other revenue, total
$4,385
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $145,439 · program services $65,447 · management and general $65,448 · fundraising $14,544
-
10 · Payroll taxes
total $12,985 · program services $5,843 · management and general $5,843 · fundraising $1,299
-
11g · Fees: other
total $197,424 · program services $196,824 · management and general $491 · fundraising $109
-
12 · Advertising and promotion
total $10,969 · program services $10,969
-
13 · Office expenses
total $12,192 · program services $5,486 · management and general $6,096 · fundraising $610
-
14 · Information technology
total $8,499 · program services $5,524 · management and general $2,125 · fundraising $850
-
16 · Occupancy
total $13,750 · program services $6,875 · management and general $6,875
-
17 · Travel
total $11,042 · program services $11,042
-
19 · Conferences, conventions and meetings
total $15,712 · program services $7,856 · management and general $6,285 · fundraising $1,571
-
22 · Depreciation, depletion and amortization
total $136 · program services $136
-
23 · Insurance
total $2,703 · program services $946 · management and general $1,757
-
24a · Other expenses: DONATION
total $5,171 · management and general $5,171
-
24b · Other expenses: GIFTS
total $1,780 · program services $1,780
-
24c · Other expenses: EQUIPMENT
total $1,110 · program services $1,110
-
24d · Other expenses: MEALS
total $523 · program services $523
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $68,095 · end of year -$261
-
2 · Savings and temporary cash investments
beginning of year $173,329 · end of year $158,035
-
4 · Accounts receivable
beginning of year $15,322
-
9 · Prepaid expenses and deferred charges
beginning of year $1,600 · end of year $1,600
-
10a · Land, buildings and equipment: cost or other basis
$9,869
-
10b · Land, buildings and equipment: accumulated depreciation
$9,667
-
10c · Land, buildings and equipment, net
beginning of year $338 · end of year $202
-
11 · Investments: publicly traded securities
beginning of year $236,602 · end of year $254,596
-
17 · Accounts payable and accrued expenses
beginning of year $1,681 · end of year $5,976
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $46,895 · end of year $46,895
-
31 · Retained earnings, endowment or other funds
beginning of year $446,710 · end of year $361,301
Mission and programs · 2024
Mission
PROMOTING THE WESTERN CULTURE AND WAY OF LIFE BY EDUCATING THE GENERAL PUBLIC ON TOPICS INCLUDING RANCHING AND FARMING HERITAGE, THE AGRICULTURE INDUSTRY AND THE SPORT OF RODEO.
-
Withheld by Nonprofiteer: this text may name a private individual.
Revenue $511,124
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $320,361
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Carolyn ShumwayCAROLYN SHUMWAY
PRESIDENT
- Total calculated
- $0
-
Joni JespersenJONI JESPERSEN
DIRECTOR
- Total calculated
- $0
-
Judy GillJUDY GILL
MEMBER
- Total calculated
- $0
-
Chris LemkeCHRIS LEMKE
VICE PRESIDE
- Total calculated
- $0
-
Johna NiedfeltJOHNA NIEDFELT
DIRECTOR
- Total calculated
- $0
-
Tracy DamrellTRACY DAMRELL
TREASURER
- Total calculated
- $0
-
Deb DilleyDEB DILLEY
SECRETARY
- Total calculated
- $0
-
Sue Lynn PerrySUE LYNN PERRY
DIRECTOR
- Total calculated
- $0
-
Nicole CypersNICOLE CYPERS
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 27 May 2025
- IRS schema version
- 2024v5.0
- Source object
- 202531489349300243
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.