Totals
- Total revenue
- $214,274
- Total expenses
- $185,096
- Contributions and grants received
- $184,458
- Grants paid
- $0
- Program service revenue
- $21,535
- Investment income
- $3,223
- Other revenue
- $5,058
- Total assets, end of year
- $420,427
- Total liabilities, end of year
- $7,088
- Net assets or fund balances, end of year
- $413,339
- Program services expenses (Part IX)
- $127,492
- Management and general expenses
- $30,614
- Fundraising expenses
- $26,990
- Program service expenses (Part III)
- $127,492
Program services were 68.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$184,458
-
2a · Program service revenue: ICE RINK
total $21,535 · related or exempt $21,535
-
3 · Investment income
total $3,223 · excluded $3,223
-
8a · Fundraising events: gross income
$11,030
-
8b · Fundraising events: direct expenses
$5,972
-
8c · Net income from fundraising events
total $5,058
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $39,389 · program services $13,133 · management and general $13,128 · fundraising $13,128
-
10 · Payroll taxes
total $2,723 · program services $907 · management and general $908 · fundraising $908
-
11c · Fees: accounting
total $1,170 · management and general $1,170
-
11g · Fees: other
total $1,073 · program services $1,073
-
12 · Advertising and promotion
total $22,750 · program services $12,674 · management and general $5,038 · fundraising $5,038
-
13 · Office expenses
total $390 · management and general $390
-
16 · Occupancy
total $22,627 · program services $22,327 · management and general $150 · fundraising $150
-
22 · Depreciation, depletion and amortization
total $5,792 · program services $5,792
-
23 · Insurance
total $4,680 · program services $3,298 · management and general $691 · fundraising $691
-
24a · Other expenses: BUSINESS SUPPORT
total $32,500 · program services $32,500
-
24b · Other expenses: SUPPLIES - ICE RINK
total $12,128 · program services $12,128
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $10,884 · program services $3,795 · management and general $3,545 · fundraising $3,544
-
24d · Other expenses: SUPPLIES
total $8,736 · program services $5,244 · management and general $1,746 · fundraising $1,746
-
24e · All other expenses
total $20,254 · program services $14,621 · management and general $3,848 · fundraising $1,785
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $319,818 · end of year $209,343
-
10a · Land, buildings and equipment: cost or other basis
$224,420
-
10b · Land, buildings and equipment: accumulated depreciation
$13,336
-
10c · Land, buildings and equipment, net
beginning of year $62,871 · end of year $211,084
-
15 · Other assets
beginning of year $2,762
-
17 · Accounts payable and accrued expenses
beginning of year $1,290 · end of year $7,088
-
27 · Net assets without donor restrictions
beginning of year $384,161 · end of year $413,339
Mission and programs · 2023
Mission
NUMEROUS COMMUNITY ACTIVITIES ORGANIZED FOR THE PURPOSE OF BETTERING THE COMMUNITY.
-
NUMEROUS ACTIVITIES CONDUCTED FOR THE BETTERMENT OF THE COMMUNITY.
Expenses $127,492 · Revenue $21,535
As filed on the 2023 return.
Listed in Part VII
-
Nichole CroxtonNICHOLE CROXTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Sarah GoersSARAH GOERS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Eric GradyERIC GRADY
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 2
-
Harlee GronewaldHARLEE GRONEWALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jenna HarrelsonJENNA HARRELSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Carol HowardCAROL HOWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Merle KenadyMERLE KENADY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Allix ReichALLIX REICH
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Dan TeefeyDAN TEEFEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Van WilsonVAN WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 May 2023
- IRS schema version
- 2023v5.0
- Source object
- 202411359349302931
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.