Totals
- Total revenue
- $519,157
- Total expenses
- $514,575
- Contributions and grants received
- $13,337
- Grants paid
- $65,986
- Program service revenue
- $490,583
- Investment income
- $15,237
- Other revenue
- $0
- Total assets, end of year
- $2,447,079
- Total liabilities, end of year
- $27,888
- Net assets or fund balances, end of year
- $2,419,191
- Program services expenses (Part IX)
- $491,120
- Management and general expenses
- $23,455
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $491,120
Program services were 95.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$13,337
-
2a · Program service revenue: Rental income
total $477,725 · related or exempt $477,725
-
2b · Program service revenue: Laundry room income
total $7,858 · related or exempt $7,858
-
2c · Program service revenue: Application fee income
total $5,000 · related or exempt $5,000
-
3 · Investment income
total $10,650 · related or exempt $10,650
-
7a · Gross sales of assets other than inventory
securities $6,197
-
7b · Less cost or other basis and sales expenses
securities $1,610
-
7c · Gain or loss
securities $4,587
-
7d · Net gain or loss
total $4,587 · related or exempt $4,587
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $65,986 · program services $65,986
-
5 · Compensation of officers, directors and key employees
total $66,496 · program services $63,186 · management and general $3,310
-
7 · Other salaries and wages
total $53,115 · program services $50,683 · management and general $2,432
-
8 · Pension plan contributions
total $9,194 · program services $8,896 · management and general $298
-
9 · Other employee benefits
total $3,032 · program services $2,880 · management and general $152
-
10 · Payroll taxes
total $9,075 · program services $8,822 · management and general $253
-
11c · Fees: accounting
total $3,975 · management and general $3,975
-
11f · Fees: investment management
total $1,610 · management and general $1,610
-
13 · Office expenses
total $6,522 · program services $3,807 · management and general $2,715
-
16 · Occupancy
total $58,963 · program services $56,015 · management and general $2,948
-
22 · Depreciation, depletion and amortization
total $115,236 · program services $109,474 · management and general $5,762
-
23 · Insurance
total $17,780 · program services $17,780
-
24a · Other expenses: Replacements
total $40,241 · program services $40,241
-
24b · Other expenses: Repairs and maintenance
total $35,230 · program services $35,230
-
24c · Other expenses: Municipal services
total $25,930 · program services $25,930
-
24e · All other expenses
total $2,190 · program services $2,190
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $260,673 · end of year $285,375
-
9 · Prepaid expenses and deferred charges
beginning of year $10,289 · end of year $11,696
-
10a · Land, buildings and equipment: cost or other basis
$4,423,296
-
10b · Land, buildings and equipment: accumulated depreciation
$2,598,404
-
10c · Land, buildings and equipment, net
beginning of year $1,862,227 · end of year $1,824,892
-
11 · Investments: publicly traded securities
beginning of year $388,806 · end of year $325,116
-
17 · Accounts payable and accrued expenses
beginning of year $3,169 · end of year $6,388
-
19 · Deferred revenue
beginning of year $29,500 · end of year $21,500
-
27 · Net assets without donor restrictions
beginning of year $2,489,326 · end of year $2,419,191
Mission and programs · 2022
Mission
Operation of an independent living apartment complex the elderly, meeting their social, spiritual, physical and psychological needs in housing and immediate environment, at a moderate cost.
Activities or mission (Part I)
Operation of an independent living apartment complex for the elderly, meeting their social, spiritual, physical and psychological needs in housing and immediate environment, at a moderate cost.
-
Operation of a 64 unit independent living apartment complex for the elderly meeting their social, spiritual, physical and psychological needs in housing and immediate environment, at a moderate cost.
Expenses $491,120 · Grants $65,986 · Revenue $505,820
As filed on the 2022 return.
Listed in Part VII
-
Lisa Anderson
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Diane McCullough
Member at large
- Total calculated
- $0
- Hours/week
- 2
-
Sr Mary Ann Bader RSM
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Rev Michael P Ferrick
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Linda Wozniak
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Karen A Burns
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Thomas Brunner
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
John C Martin
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Michele Wheaton
Chairperson
- Total calculated
- $0
- Hours/week
- 2
-
Melissa L Larese Esq
Vice Chairperson
- Total calculated
- $0
- Hours/week
- 2
-
Marybeth Veshecco
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Sr JoAnne Courneen RSM
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Mary E Zenner
Executive Director
- Total calculated
- $66,496
- From this org
- $66,496
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$62,400
To provide assistance for the sustainablity of operations.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
The Institute of Sisters of Mercy of the Americas
501(c)(3) · Community · MO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 March 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331099349300513
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.