Form 990 for tax year 2023
Filed by CAMP SUNSHINE AT SEBAGO LAKE INC.
Totals
- Total revenue
- $5,136,535
- Total expenses
- $4,359,232
- Contributions and grants received
- $4,127,491
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,009,044
- Other revenue
- $0
- Total assets, end of year
- $45,564,632
- Total liabilities, end of year
- $156,577
- Net assets or fund balances, end of year
- $45,408,055
- Program services expenses (Part IX)
- $3,378,484
- Management and general expenses
- $325,647
- Fundraising expenses
- $655,101
- Program service expenses (Part III)
- $3,378,484
Program services were 77.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,157,427
-
1f · All other contributions, gifts and grants
$2,970,064
-
1g · Noncash contributions included above
$36,451
-
3 · Investment income
total $609,306 · excluded $609,306
-
7a · Gross sales of assets other than inventory
securities $2,271,872
-
7b · Less cost or other basis and sales expenses
securities $1,872,134
-
7c · Gain or loss
securities $399,738
-
7d · Net gain or loss
total $399,738 · excluded $399,738
-
8a · Fundraising events: gross income
$212,043
-
8a · Fundraising events: contributions included on line 1c
$1,157,427
-
8b · Fundraising events: direct expenses
$212,043
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $692,557 · program services $496,589 · management and general $67,223 · fundraising $128,745
-
7 · Other salaries and wages
total $1,295,625 · program services $929,011 · management and general $125,759 · fundraising $240,855
-
8 · Pension plan contributions
total $14,345 · program services $9,769 · management and general $2,043 · fundraising $2,533
-
9 · Other employee benefits
total $116,245 · program services $80,869 · management and general $14,410 · fundraising $20,966
-
10 · Payroll taxes
total $142,253 · program services $101,371 · management and general $14,600 · fundraising $26,282
-
11b · Fees: legal
total $4,158 · management and general $4,158
-
11c · Fees: accounting
total $19,600 · management and general $19,600
-
11g · Fees: other
total $215,424 · program services $78,935 · fundraising $136,489
-
13 · Office expenses
total $190,460 · program services $149,538 · management and general $2,154 · fundraising $38,768
-
16 · Occupancy
total $483,508 · program services $469,073 · management and general $9,623 · fundraising $4,812
-
17 · Travel
total $167,792 · program services $133,106 · management and general $253 · fundraising $34,433
-
19 · Conferences, conventions and meetings
total $22,210 · program services $22,210
-
22 · Depreciation, depletion and amortization
total $526,693 · program services $516,159 · management and general $5,267 · fundraising $5,267
-
23 · Insurance
total $133,626 · program services $129,617 · management and general $2,673 · fundraising $1,336
-
24a · Other expenses: FOOD & SUPPLIES
total $193,871 · program services $193,871
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $63,203 · program services $45,347 · management and general $3,241 · fundraising $14,615
-
24c · Other expenses: MEDICAL SUPPLIES
total $23,019 · program services $23,019
-
24e · All other expenses
total $54,643 · management and general $54,643
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,999,748 · end of year $2,483,989
-
3 · Pledges and grants receivable
beginning of year $305,368 · end of year $959,346
-
8 · Inventories for sale or use
beginning of year $101,788 · end of year $105,096
-
10a · Land, buildings and equipment: cost or other basis
$17,454,965
-
10b · Land, buildings and equipment: accumulated depreciation
$10,151,312
-
10c · Land, buildings and equipment, net
beginning of year $7,762,310 · end of year $7,303,653
-
11 · Investments: publicly traded securities
beginning of year $28,167,022 · end of year $34,712,548
-
17 · Accounts payable and accrued expenses
beginning of year $182,090 · end of year $128,765
-
19 · Deferred revenue
beginning of year $29,270 · end of year $27,812
-
27 · Net assets without donor restrictions
beginning of year $19,201,997 · end of year $20,633,643
-
28 · Net assets with donor restrictions
beginning of year $19,922,879 · end of year $24,774,412
Mission and programs · 2023
Mission
FOUNDED IN 1984, CAMP SUNSHINE PROVIDES RETREATS COMBINING RESPITE, RECREATION AND SUPPORT, WHILE ENABLING HOPE AND PROMOTING JOY, FOR CHILDREN WITH LIFE-THREATENING ILLNESSES AND THEIR FAMILIES THROUGH THE VARIOUS STAGES OF A CHILD'S ILLNESS.
-
CAMP FOR CHILDREN WITH LIFE THREATENING ILLNESSES AND THEIR FAMILIES.
Expenses $3,378,484
As filed on the 2023 return.
Listed in Part VII
-
Joanne BeanJOANNE BEAN
PRESIDENT/CEO
- Total calculated
- $261,773
- From this org
- $233,195
- From related orgs
- $0
- Other
- $28,578
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $213,195
- Bonus
- $20,000
- Other
- $0
- Deferred
- $8,794
- Nontaxable benefits
- $19,784
- Filer's total
- $261,773
-
Anna M GouldANNA M GOULD
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Joseph TassoneJOSEPH TASSONE
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Ralph HeckertRALPH HECKERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Marcy IsdanerMARCY ISDANER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jed PortaJED PORTA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mike RotondoMIKE ROTONDO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dan ShawDAN SHAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Kevin SilverangKEVIN SILVERANG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mike WisecupMIKE WISECUP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ruth CalasRUTH CALAS
VP DEVELOPMENT
- Total calculated
- $148,347
- From this org
- $145,001
- From related orgs
- $0
- Other
- $3,346
- Hours/week
- 40
-
Roger E Densmore IIIROGER E DENSMORE III
VP FINANCE
- Total calculated
- $147,464
- From this org
- $131,683
- From related orgs
- $0
- Other
- $15,781
- Hours/week
- 40
-
Stephanie FeylerSTEPHANIE FEYLER
VP PROGRAMS OPERATIONS & NEW BUSINESS
- Total calculated
- $134,972
- From this org
- $113,838
- From related orgs
- $0
- Other
- $21,134
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- SCHEDULE J, PART II, COLUMN (B)(II) REPORTS DISCRETIONARY INCENTIVE AMOUNTS THAT WERE APPROVED BY THE BOARD BASED UPON PERFORMANCE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511259349302251
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.