Form 990 for tax year 2022
Filed by LUTHERAN CHILD & FAMILY SERVICE OF MICHIGAN.
Totals
- Total revenue
- $28,433,599
- Total expenses
- $25,510,105
- Contributions and grants received
- $1,331,827
- Grants paid
- $2,857,846
- Program service revenue
- $26,677,747
- Investment income
- $181,363
- Other revenue
- $242,662
- Total assets, end of year
- $16,091,858
- Total liabilities, end of year
- $10,360,960
- Net assets or fund balances, end of year
- $5,730,898
- Program services expenses (Part IX)
- $21,622,230
- Management and general expenses
- $3,887,875
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $21,622,230
Program services were 84.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$166,590
-
1f · All other contributions, gifts and grants
$1,165,237
-
1g · Noncash contributions included above
$24,203
-
2a · Program service revenue: SERVICE FEES
total $26,125,402 · related or exempt $26,125,402
-
2b · Program service revenue: SERVICE CONTRACTS
total $487,008 · related or exempt $487,008
-
2c · Program service revenue: MANAGEMENT FEES
total $65,337 · related or exempt $65,337
-
3 · Investment income
total $57,973 · related or exempt $57,973
-
7a · Gross sales of assets other than inventory
other assets $200,000
-
7b · Less cost or other basis and sales expenses
other assets $76,610
-
7c · Gain or loss
other assets $123,390
-
7d · Net gain or loss
total $123,390 · related or exempt $123,390
-
11a · Other revenue: OTHER REVENUE
total $242,662 · related or exempt $242,662
-
11e · Other revenue, total
$242,662
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $2,857,846 · program services $2,857,846
-
7 · Other salaries and wages
total $13,392,913 · program services $13,166,716 · management and general $226,197
-
9 · Other employee benefits
total $1,328,592 · program services $1,323,072 · management and general $5,520
-
10 · Payroll taxes
total $1,151,564 · program services $1,130,647 · management and general $20,917
-
11a · Fees: management
total $2,700,000 · management and general $2,700,000
-
11b · Fees: legal
total $18,999 · management and general $18,999
-
11g · Fees: other
total $103,036 · program services $18,123 · management and general $84,913
-
12 · Advertising and promotion
total $35,941 · program services $22,581 · management and general $13,360
-
13 · Office expenses
total $727,324 · program services $473,038 · management and general $254,286
-
16 · Occupancy
total $886,536 · program services $863,596 · management and general $22,940
-
17 · Travel
total $1,098,825 · program services $1,084,589 · management and general $14,236
-
19 · Conferences, conventions and meetings
total $68,193 · program services $33,332 · management and general $34,861
-
20 · Interest
total $379,470 · program services $1,292 · management and general $378,178
-
22 · Depreciation, depletion and amortization
total $230,813 · program services $228,082 · management and general $2,731
-
23 · Insurance
total $187,714 · program services $186,775 · management and general $939
-
24a · Other expenses: MISCELLANEOUS
total $111,952 · program services $97,819 · management and general $14,133
-
24b · Other expenses: EQUIPMENT REPLACEMENT
total $108,640 · program services $106,942 · management and general $1,698
-
24c · Other expenses: MEMBERSHIP DUES
total $82,736 · program services $20,873 · management and general $61,863
-
24d · Other expenses: EXPENSES PAID BY FOUNDA
total $39,011 · program services $6,907 · management and general $32,104
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $813,253 · end of year $1,079,581
-
4 · Accounts receivable
beginning of year $2,574,314 · end of year $2,838,618
-
8 · Inventories for sale or use
beginning of year $1,807 · end of year $1,786
-
9 · Prepaid expenses and deferred charges
beginning of year $195,162 · end of year $184,756
-
10a · Land, buildings and equipment: cost or other basis
$11,121,789
-
10b · Land, buildings and equipment: accumulated depreciation
$9,232,492
-
10c · Land, buildings and equipment, net
beginning of year $1,875,632 · end of year $1,889,297
-
12 · Investments: other securities
beginning of year $7,851,600 · end of year $8,719,317
-
15 · Other assets
beginning of year $1,538,728 · end of year $1,378,503
-
17 · Accounts payable and accrued expenses
beginning of year $1,667,167 · end of year $1,449,668
-
23 · Secured mortgages and notes payable
beginning of year $8,934,201 · end of year $8,408,727
-
25 · Other liabilities
beginning of year $859,037 · end of year $502,565
-
27 · Net assets without donor restrictions
beginning of year -$4,315,492 · end of year -$2,191,722
-
28 · Net assets with donor restrictions
beginning of year $7,705,583 · end of year $7,922,620
Mission and programs · 2022
Mission
MOTIVATED BY CHRIST'S LOVE, WE ENGAGE PEOPLE AS THEY EXPERIENCE AND EMBRACE THEIR GOD-GIVEN POTENTIAL.
Activities or mission (Part I)
REFER TO SCHEDULE O.
-
RESIDENTIAL CARE - DURING 2022 LUTHERAN CHILD AND FAMILY SERVICE OF MICHIGAN HAD TWO RESIDENTIAL PROGRAMS FOR CHILDREN AGED 11 TO 18 YEARS. NEW DIRECTIONS IN FARMINGTON HILLS, MICHIGAN HAS A CAPACITY FOR 32 DUAL DIAGNOSED YOUTH WHO ARE BOTH EMOTIONALLY AND MENTALLY IMPAIRED.
Expenses $3,600,329 · Grants $32,777 · Revenue $4,758,898
-
FOSTER CARE - LUTHERAN CHILD AND FAMILY SERVICE OF MICHIGAN PROVIDES SERVICE TO CHILDREN WHO HAVE BEEN REMOVED FROM THE CARE OF THEIR PARENTS, EITHER VOLUNTARILY OR BY STATE ORDER. CHILDREN ARE SUPERVISED IN TEMPORARY LIVING ARRANGEMENTS UNTIL THEY CAN BE RETURNED TO THEIR FAMILY OR TO ANOTHER PERMANENT HOME SUCH AS THROUGH AN ADOPTION.
Expenses $7,772,168 · Grants $2,567,236 · Revenue $10,747,548
-
FAMILY SERVICES - THE FAMILY SERVICES PROGRAM PROVIDES SERVICES TO FAMILIES WHO ARE IN DANGER OF HAVING THEIR CHILDREN REMOVED FROM THE HOME. SERVICES INCLUDE IN-HOME COUNSELING, PARENTING TRAINING, DIRECT ASSISTANCE AND OTHER SERVICES TO KEEP CHILDREN IN THE HOME.
Expenses $8,933,060 · Grants $257,833 · Revenue $10,705,957
-
MISCELLANEOUS INCOME INCLUDES RENTAL INCOME, AND REIMBURSED EXPENSES FOR THE ADOPTION PROGRAM. THE BEHAVIORAL HEALTH PROGRAM ADDRESSES BEHAVIORS THAT CAN BE ADDRESSED THROUGH COUNSELING. WE USE A PROCESS THAT ALLOWS US TO LOOK AT THE INDIVIDUAL AND THEIR CIRCUMSTANCES TO SEE HOW THERAPY CAN INTERVENE TO HELP IMPROVE A PERSON'S WELL-BEING.
Expenses $1,316,673 · Revenue $889,369
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MATTHEW RESCH
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
INGRID DRAPER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
THOMAS FOCKLER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
PHIL TRAPP
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
JOE CONTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AL NUECHTERLEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREA LOGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MAUREEN TIPPEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID GEHM
PRESIDENT/CEO
- Total calculated
- $0
- Hours/week
- 8
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · PRIVATE CHILD ADOPTION SERVICES · MI
-
LUTHERAN HOMES OF MICHIGAN FOUNDATION
501C3 · DONATE FUNDS · MI
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
RENTAL INCOME · MULTI-FAMILY LOW-INCOME HOUSING · MI · 100% owned · share of income $100 · share of assets $100 · general or managing partner
Directly controlled by LUTHERAN CHILD & FAMILY SERVICE OF MICHIGAN INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342909349301454
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.