What the amendment changed
Compared with the return it replaced , filed 15 May 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $5,283,505 changed to $4,663,883
- Total expenses
- $4,175,100 changed to $4,283,880
- Contributions and grants received
- $5,283,425 changed to $4,495,334
- Program service revenue
- $0 changed to $78,904
- Investment income
- $80 changed to $89,645
- Total assets, end of year
- $2,104,251 changed to $2,612,708
- Total liabilities, end of year
- $0 changed to $628,118
- Net assets or fund balances, end of year
- $2,104,251 changed to $1,984,590
- Program services expenses
- $4,175,100 changed to $3,701,548
- Management and general expenses
- $0 changed to $467,175
- Fundraising expenses
- $0 changed to $115,157
- Program service expenses (Part III)
- $4,175,100 changed to $3,701,548
Listed only on the earlier return
- Candance Fletcher
- Dr Anne Oforlwaa
- Kalessa Edgerson
- Kathy Trainor
- Lynn Westhoff
- Mary Lou Nelson
- Stephanie Tolbert
Listed only on the later return
- Aduonum Ama OforiwaaADUONUM AMA OFORIWAA
- Candace FletcherCANDACE FLETCHER
- Charles HartseilCHARLES HARTSEIL
- Toya OwensTOYA OWENS
Listed under a different title
- Aaron Galloway: Secretary then MEMBER
- Beth McDonald: Treasurer then SECRETARY
- Jerry James: Member then TREASURER
- Nancy Ann Elder: Board Member then PRESIDENT
Totals
- Total revenue
- $4,663,883
- Total expenses
- $4,283,880
- Contributions and grants received
- $4,495,334
- Grants paid
- $0
- Program service revenue
- $78,904
- Investment income
- $89,645
- Other revenue
- $0
- Total assets, end of year
- $2,612,708
- Total liabilities, end of year
- $628,118
- Net assets or fund balances, end of year
- $1,984,590
- Program services expenses (Part IX)
- $3,701,548
- Management and general expenses
- $467,175
- Fundraising expenses
- $115,157
- Program service expenses (Part III)
- $3,701,548
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,434,338
-
1f · All other contributions, gifts and grants
$60,996
-
1g · Noncash contributions included above
$39,470
-
2a · Program service revenue: CHILDCARE SERVICES
total $78,904 · related or exempt $78,904
-
3 · Investment income
total $89,645 · excluded $89,645
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,579,271 · program services $2,243,966 · management and general $257,927 · fundraising $77,378
-
8 · Pension plan contributions
total $22,303 · program services $19,404 · management and general $2,230 · fundraising $669
-
9 · Other employee benefits
total $135,495 · program services $117,880 · management and general $13,550 · fundraising $4,065
-
10 · Payroll taxes
total $261,992 · program services $227,933 · management and general $26,199 · fundraising $7,860
-
11b · Fees: legal
total $44,473 · management and general $44,473
-
11c · Fees: accounting
total $19,845 · management and general $19,845
-
11g · Fees: other
total $199,135 · program services $199,135
-
12 · Advertising and promotion
total $10,799 · program services $10,799
-
13 · Office expenses
total $53,758 · program services $40,319 · management and general $10,752 · fundraising $2,687
-
14 · Information technology
total $99,326 · program services $74,495 · management and general $19,865 · fundraising $4,966
-
16 · Occupancy
total $266,908 · program services $232,210 · management and general $26,691 · fundraising $8,007
-
17 · Travel
total $11,386 · program services $10,817 · management and general $569
-
19 · Conferences, conventions and meetings
total $61,716 · program services $58,630 · management and general $3,086
-
20 · Interest
total $67,470 · program services $60,723 · management and general $6,747
-
22 · Depreciation, depletion and amortization
total $155,664 · program services $135,428 · management and general $15,566 · fundraising $4,670
-
23 · Insurance
total $34,906 · program services $31,415 · management and general $3,491
-
24a · Other expenses: SMALL EQUIPMENT AND SUP
total $106,696 · program services $92,826 · management and general $10,670 · fundraising $3,200
-
24b · Other expenses: FOOD SUPPLIES
total $97,594 · program services $97,594
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $55,143 · program services $47,974 · management and general $5,514 · fundraising $1,655
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $126,882 · end of year $186,016
-
2 · Savings and temporary cash investments
beginning of year $130,084 · end of year $139,387
-
4 · Accounts receivable
beginning of year $114,198 · end of year $599,382
-
9 · Prepaid expenses and deferred charges
beginning of year $79,726 · end of year $58,758
-
10a · Land, buildings and equipment: cost or other basis
$2,803,991
-
10b · Land, buildings and equipment: accumulated depreciation
$1,246,498
-
10c · Land, buildings and equipment, net
beginning of year $1,526,235 · end of year $1,557,493
-
15 · Other assets
beginning of year $10,650 · end of year $71,672
-
17 · Accounts payable and accrued expenses
beginning of year $189,458 · end of year $409,623
-
23 · Secured mortgages and notes payable
beginning of year $183,080 · end of year $146,823
-
25 · Other liabilities
beginning of year $10,650 · end of year $71,672
-
27 · Net assets without donor restrictions
beginning of year $1,528,963 · end of year $1,908,966
-
28 · Net assets with donor restrictions
beginning of year $75,624 · end of year $75,624
Mission and programs · 2023
Mission
PROVIDE EDUCATION TO LOW INCOME FAMILIES TO GIVE THEM A HEAD START IN PRESCHOOL LEARNING.
-
PROVIDE EDUCATION TO LOW INCOME FAMILIES TO GIVE THEM A HEAD START IN PRESCHOOL LEARNING.
Expenses $3,701,548 · Revenue $78,904
As filed on the 2023 return.
Listed in Part VII
-
Nancy Ann ElderNANCY ANN ELDER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Robyn SeglemROBYN SEGLEM
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Jerry JamesJERRY JAMES
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Beth McDonaldBETH MCDONALD
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Aaron GallowayAARON GALLOWAY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Candace FletcherCANDACE FLETCHER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Aduonum Ama OforiwaaADUONUM AMA OFORIWAA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Charles HartseilCHARLES HARTSEIL
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Toya OwensTOYA OWENS
DIRECTOR OF FINANCE
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 October 2025
- IRS schema version
- 2023v6.0
- Source object
- 202502959349300625
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.