Form 990 for tax year 2022
Filed by NORTHWEST COMMUNITY ACTION PROGRAMS OF WYOMING INC.
Totals
- Total revenue
- $6,265,514
- Total expenses
- $6,661,280
- Contributions and grants received
- $1,440,182
- Grants paid
- $0
- Program service revenue
- $4,825,327
- Investment income
- $5
- Other revenue
- $0
- Total assets, end of year
- $5,361,713
- Total liabilities, end of year
- $810,563
- Net assets or fund balances, end of year
- $4,551,150
- Program services expenses (Part IX)
- $5,238,495
- Management and general expenses
- $1,422,785
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,238,495
Program services were 78.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,288,632
-
1f · All other contributions, gifts and grants
$151,550
-
2f · All other program service revenue
total $4,825,327 · related or exempt $4,825,327
-
3 · Investment income
total $5 · excluded $5
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $327,890 · management and general $327,890
-
7 · Other salaries and wages
total $3,293,182 · program services $3,260,826 · management and general $32,356
-
8 · Pension plan contributions
total $577,450 · program services $411,223 · management and general $166,227
-
9 · Other employee benefits
total $661,314 · management and general $661,314
-
13 · Office expenses
total $291,275 · program services $281,186 · management and general $10,089
-
16 · Occupancy
total $473,650 · program services $424,610 · management and general $49,040
-
17 · Travel
total $179,398 · program services $153,516 · management and general $25,882
-
20 · Interest
total $17,432 · program services $17,432
-
22 · Depreciation, depletion and amortization
total $285,723 · program services $285,723
-
24a · Other expenses: ADULT DISABILITY DEVELO
total $220,442 · program services $188,082 · management and general $32,360
-
24b · Other expenses: OTHER ADMIN. EXPENSES
total $92,354 · management and general $92,354
-
24c · Other expenses: PATIENT CARE
total $69,542 · program services $69,542
-
24d · Other expenses: COAL MINERS' CLINIC
total $60,671 · program services $42,076 · management and general $18,595
-
24e · All other expenses
total $110,957 · program services $104,279 · management and general $6,678
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,182 · end of year $1,182
-
2 · Savings and temporary cash investments
beginning of year $1,718,380 · end of year $1,352,136
-
3 · Pledges and grants receivable
beginning of year $64,847 · end of year $79,910
-
4 · Accounts receivable
beginning of year $360,219 · end of year $356,498
-
9 · Prepaid expenses and deferred charges
beginning of year $5,033 · end of year $6,187
-
10a · Land, buildings and equipment: cost or other basis
$8,265,815
-
10b · Land, buildings and equipment: accumulated depreciation
$4,856,905
-
10c · Land, buildings and equipment, net
beginning of year $3,592,202 · end of year $3,408,910
-
15 · Other assets
beginning of year $2,517 · end of year $156,890
-
17 · Accounts payable and accrued expenses
beginning of year $163,336 · end of year $185,622
-
19 · Deferred revenue
beginning of year $85,868 · end of year $126,745
-
23 · Secured mortgages and notes payable
beginning of year $464,177 · end of year $491,127
-
25 · Other liabilities
beginning of year $121,590 · end of year $7,069
-
27 · Net assets without donor restrictions
beginning of year $4,909,409 · end of year $4,551,150
Mission and programs · 2022
Mission
TO PROVIDE ASSISTANCE TO DEVELOPMENTALLY DISABLED AND DISADVANTAGED INDIVIDUALS.
-
ADULT DEVELOPMENTAL DISABILITY SERVICES PROVIDED VOCATIONAL, RESIDENTIAL AND OTHER SERVICES TO DEVELOPMENTALLY DISABLED ADULTS.
Expenses $3,997,805 · Revenue $4,589,248
-
PARENTS AS TEACHERS PROMOTED THE OPTIMAL EARLY DEVELOPMENT, LEARNING AND HEALTH OF YOUNG CHILDREN THROUGH ENGAGEMENT OF THEIR PARENTS AND CAREGIVERS.
Expenses $577,035
-
COAL MINERS' CLINIC PROVIDED RESIDENTS IN COAL MINING COMMUNITIES ASSISTANCE IN OBTAINING SERVICES FOR DIAGNOSIS OF LUNG PROBLEMS, TREATMENT OF LUNG AILMENTS, EDUCATION RELATING TO PULMONARY HEALTH MAINTENANCE, AND OTHER ASSISTANCE.
Expenses $352,540 · Revenue $182
-
THREE(3) PROGRAMS SUPPORTED NOWCAP'S MISSION TO HELP DISADVANTAGED INDIVIDUALS, INCLUDING COMMUNITY HOUSING AND HOUSING PRESERVATION.
Expenses $311,115 · Revenue $235,897
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rich KransRICH KRANS
BOARD CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Jamie KidderJAMIE KIDDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cathy RossCATHY ROSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rachel ClarkRACHEL CLARK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Julie MattisJULIE MATTIS
FISCAL OFFICER
- Total calculated
- $126,338
- From this org
- $126,338
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ej StolnsEJ STOLNS
EXECUTIVE DIRECTOR
- Total calculated
- $184,566
- From this org
- $184,566
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,566
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $184,566
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · TO PROVIDE HOUSING TO MENTALLY DISABLED INDIVIDUALS · WY
-
501(C)(3) · TO PROVIDE HOUSING TO MENTALLY DISABLED INDIVIDUALS · WY
-
CHURCHILL COMMONS HOUSING CORPORATION
501(C)(3) · TO PROVIDE HOUSING TO ELDERLY AND DISABLED INDIVIDUALS · WY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411279349302251
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.