Form 990 for tax year 2023
Filed by FOX RIVER TROLLEY ASSOCIATION INC.
Totals
- Total revenue
- $327,153
- Total expenses
- $337,543
- Contributions and grants received
- $135,482
- Grants paid
- $0
- Program service revenue
- $186,279
- Investment income
- $1,397
- Other revenue
- $3,995
- Total assets, end of year
- $656,324
- Total liabilities, end of year
- $249,724
- Net assets or fund balances, end of year
- $406,600
- Program services expenses (Part IX)
- $321,694
- Management and general expenses
- $15,849
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $321,694
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$7,300
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$10,000
-
1f · All other contributions, gifts and grants
$118,182
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Trolley Car Ticket Sales
total $186,279 · related or exempt $186,279 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,397 · related or exempt $0 · unrelated business $0 · excluded $1,397
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
10a · Gross sales of inventory
$6,094
-
10b · Cost of goods sold
$2,144
-
10c · Net income from sales of inventory
total $3,950 · related or exempt $3,950 · unrelated business $0 · excluded $0
-
11a · Other revenue: Miscellaneous
total $45 · related or exempt $0 · unrelated business $0 · excluded $45
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$45
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $67,415 · program services $67,415
-
9 · Other employee benefits
total $1,448 · program services $1,448
-
10 · Payroll taxes
total $5,522 · program services $5,522
-
11g · Fees: other
total $3,738 · program services $3,738
-
12 · Advertising and promotion
total $21,561 · program services $21,561
-
13 · Office expenses
total $15,951 · program services $9,280 · management and general $6,671
-
14 · Information technology
total $3,171 · program services $3,171
-
15 · Royalties
total $36,659 · program services $36,659
-
16 · Occupancy
total $52,401 · program services $52,401
-
19 · Conferences, conventions and meetings
total $765 · management and general $765
-
20 · Interest
total $6,750 · management and general $6,750
-
22 · Depreciation, depletion and amortization
total $21,701 · program services $21,701
-
23 · Insurance
total $1,963 · program services $300 · management and general $1,663
-
24a · Other expenses: Track Maintenance & Repairs
total $5,840 · program services $5,840 · management and general $0 · fundraising $0
-
24b · Other expenses: Trolley Car Maintenance & Repairs
total $60,615 · program services $60,615 · management and general $0 · fundraising $0
-
24c · Other expenses: Building & Grounds Maint. & Supplies
total $8,784 · program services $8,784 · management and general $0 · fundraising $0
-
24d · Other expenses: Program Services Supplies
total $22,895 · program services $22,895 · management and general $0 · fundraising $0
-
24e · All other expenses
total $364 · program services $364
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $241,285 · end of year $226,506
-
8 · Inventories for sale or use
beginning of year $4,656 · end of year $9,182
-
9 · Prepaid expenses and deferred charges
beginning of year $15,498 · end of year $22,108
-
10a · Land, buildings and equipment: cost or other basis
$908,235
-
10b · Land, buildings and equipment: accumulated depreciation
$553,989
-
10c · Land, buildings and equipment, net
beginning of year $362,222 · end of year $354,246
-
15 · Other assets
beginning of year $44,282 · end of year $44,282
-
24 · Unsecured notes and loans payable
beginning of year $250,953 · end of year $249,724
-
29 · Capital stock, trust principal or current funds
beginning of year $416,990 · end of year $406,600
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
Preserve, advance and disseminate knowledge of the history of railway transportation. Accordingly, the Corporation shall operate and maintain a museum, which features historic railway equipment. The Corporation shall engage in those activities necessary for the successful management of the museum, these activities including acquisition, preservation, display and operation of historic railway vehicles for the public.
Activities or mission (Part I)
To operate a museum that preserves and interprets Chicago's electric transport era through operation of historic railway vehicles on its demonstration electric railway and display of related artifacts, photos, and documents.
-
The museum preserves, interprets, and operates historic railway vehicles on its demonstration electric railway, over the Aurora, Elgin and Fox River Electric route at South Elgin, Illinois. Furthermore, the museum preserves, displays and interprets smaller artifacts, photos, oral histories, and documents which help relate the importance of electric transport in and around the Chicago Metropolitan Area, putting them in context with their surroundings and era. ************** Over 8,800 visitors were provided this experience in 2023.
Expenses $321,694 · Revenue $190,229
As filed on the 2023 return.
Listed in Part VII
-
Edward J Konecki
President & Director
- Total calculated
- $0
- Hours/week
- 15
-
Fred Lonnes
Vice-Prsident & Director
- Total calculated
- $0
- Hours/week
- 15
-
Douglas Rundell
Treasurer & Director
- Total calculated
- $0
- Hours/week
- 15
-
Patrick Storm
Secretary & Director
- Total calculated
- $0
- Hours/week
- 15
-
Jeff Bennett
Director
- Total calculated
- $0
- Hours/week
- 15
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411349349303206
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.