Totals
- Total revenue
- $3,776,918
- Total expenses
- $3,523,397
- Contributions and grants received
- $36,612
- Grants paid
- $0
- Program service revenue
- $3,714,749
- Investment income
- $25,557
- Other revenue
- $0
- Total assets, end of year
- $3,428,143
- Total liabilities, end of year
- $70,963
- Net assets or fund balances, end of year
- $3,357,180
- Program services expenses (Part IX)
- $2,906,316
- Management and general expenses
- $617,081
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,906,316
Program services were 82.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$36,162
-
1f · All other contributions, gifts and grants
$450
-
2a · Program service revenue: FEES/CONTRACTS FROM GOVT AGEN
total $2,291,196 · related or exempt $2,291,196
-
2b · Program service revenue: MEDICARE/MEDICAID PYMTS
total $1,229,664 · related or exempt $1,229,664
-
2c · Program service revenue: CLIENT/INSURANCE PYMTS
total $186,354 · related or exempt $186,354
-
2d · Program service revenue: MISCELLANEOUS
total $7,535 · related or exempt $7,535
-
3 · Investment income
total $20,882 · excluded $20,882
-
7a · Gross sales of assets other than inventory
other assets $4,675
-
7c · Gain or loss
other assets $4,675
-
7d · Net gain or loss
total $4,675 · excluded $4,675
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $149,848 · program services $134,863 · management and general $14,985
-
7 · Other salaries and wages
total $2,352,464 · program services $1,921,609 · management and general $430,855
-
8 · Pension plan contributions
total $48,272 · program services $31,574 · management and general $16,698
-
9 · Other employee benefits
total $258,341 · program services $211,792 · management and general $46,549
-
10 · Payroll taxes
total $199,124 · program services $172,012 · management and general $27,112
-
11g · Fees: other
total $35,530 · program services $21,340 · management and general $14,190
-
12 · Advertising and promotion
total $4,690 · management and general $4,690
-
13 · Office expenses
total $24,245 · program services $20,944 · management and general $3,301
-
14 · Information technology
total $78,811 · program services $66,478 · management and general $12,333
-
16 · Occupancy
total $58,418 · program services $50,217 · management and general $8,201
-
17 · Travel
total $60,992 · program services $51,468 · management and general $9,524
-
19 · Conferences, conventions and meetings
total $8,187 · program services $4,948 · management and general $3,239
-
22 · Depreciation, depletion and amortization
total $14,468 · program services $12,204 · management and general $2,264
-
23 · Insurance
total $17,826 · program services $15,399 · management and general $2,427
-
24a · Other expenses: PROGRAM EXPENSES
total $102,804 · program services $102,804
-
24b · Other expenses: TELEPHONE
total $53,035 · program services $39,646 · management and general $13,389
-
24c · Other expenses: UTILITIES
total $15,615 · program services $13,489 · management and general $2,126
-
24d · Other expenses: BANK FEES/PROCESSING CHG
total $11,722 · program services $10,126 · management and general $1,596
-
24e · All other expenses
total $29,005 · program services $25,403 · management and general $3,602
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,639,835 · end of year $1,813,125
-
4 · Accounts receivable
beginning of year $164,131 · end of year $181,516
-
10a · Land, buildings and equipment: cost or other basis
$817,431
-
10b · Land, buildings and equipment: accumulated depreciation
$521,492
-
10c · Land, buildings and equipment, net
beginning of year $297,253 · end of year $295,939
-
11 · Investments: publicly traded securities
beginning of year $853,969 · end of year $945,054
-
15 · Other assets
beginning of year $199,608 · end of year $192,509
-
17 · Accounts payable and accrued expenses
beginning of year $111,130 · end of year $70,963
-
27 · Net assets without donor restrictions
beginning of year $2,809,500 · end of year $3,133,014
-
28 · Net assets with donor restrictions
beginning of year $234,166 · end of year $224,166
Mission and programs · 2022
Mission
TO PROMOTE PUBLIC HEALTH AND WELFARE
-
THE ORGANIZATION SERVES ADULTS IN WAYNE AND HOLMES COUNTIES BY PROVIDING INTAKE, COUNSELING AND CASE MANAGEMENT TO MEET INTERVENTION AND TREATMENT NEEDS FOR CONSUMERS OVER 18 THROUGH OFFICE- AND COMMUNITY-BASED OUTPATIENT SERVICES ADDRESSING MENTAL ILLNESS AND/OR SUBSTANCE USE CONCERNS.
Expenses $635,702 · Revenue $817,245
-
THE ORGANIZATION SERVES FAMILIES IN WAYNE AND HOLMES COUNTIES BY PROVIDING INTAKE, COUNSELING AND CASE MANAGEMENT TO MEET INTERVENTION AND TREATMENT NEEDS RELATED TO FAMILY FUNCTIONING THROUGH OFFICE-, HOME- AND COMMUNITY- BASED OUTPATIENT SERVICES ADDRESSING MENTAL ILLNESS AND/OR SUBSTANCE USE CONCERNS.
Expenses $421,069 · Revenue $520,065
-
THE ORGANIZATION SERVES YOUTH IN WAYNE AND HOLMES COUNTIES BY PROVIDING INTAKE, COUNSELING AND CASE MANAGEMENT TO MEET INTERVENTION AND TREATMENT NEEDS OF CONSUMERS AGED UNDER 18 THROUGH OFFICE-, SCHOOL- AND COMMUNITY- BASED OUTPATEINT SERVICES ADDRESSING MENTAL ILLNESS AND/OR SUBSTANCE USE CONCERNS.
Expenses $1,508,992 · Revenue $1,931,669
-
ADDITIONAL PROGRAMS AVAILABLE TO INDIVIDUALS IN WAYNE AND HOLMES COUNTIES TO PROVIDE OPPORTUNITIES TO IMPROVE HEALTH AND WELLNESS
Expenses $340,553 · Revenue $445,770
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mark WoodsMARK WOODS
EXECUTIVE DI
- Total calculated
- $83,000
- From this org
- $69,265
- From related orgs
- $0
- Other
- $13,735
- Hours/week
- 40
-
Kevin BowenKEVIN BOWEN
OPERATIONS O
- Total calculated
- $66,848
- From this org
- $57,067
- From related orgs
- $0
- Other
- $9,781
- Hours/week
- 40
-
Michael HarwoodMICHAEL HARWOOD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Darrick HummelDARRICK HUMMEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Donald LeesDONALD LEES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dj McFaddenDJ MCFADDEN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Tami MosserTAMI MOSSER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Travis SteinerTRAVIS STEINER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Andrew VanhornANDREW VANHORN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202421289349300812
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.