Totals
- Total revenue
- $777,722
- Total expenses
- $465,025
- Contributions and grants received
- $709,717
- Grants paid
- $35,330
- Program service revenue
- $18,966
- Investment income
- $2,499
- Other revenue
- $46,540
- Total assets, end of year
- $539,598
- Total liabilities, end of year
- $10,956
- Net assets or fund balances, end of year
- $528,642
- Program services expenses (Part IX)
- $401,425
- Management and general expenses
- $50,464
- Fundraising expenses
- $13,136
- Program service expenses (Part III)
- $401,425
Program services were 86.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$77,874
-
1f · All other contributions, gifts and grants
$631,843
-
2a · Program service revenue: COMMUNITY BUILDING
total $18,966 · related or exempt $18,966
-
3 · Investment income
total $2,499 · excluded $2,499
-
8a · Fundraising events: gross income
$96,811
-
8b · Fundraising events: direct expenses
$50,271
-
8c · Net income from fundraising events
total $46,540 · excluded $46,540
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $35,330 · program services $35,330
-
5 · Compensation of officers, directors and key employees
total $25,423 · management and general $25,423
-
7 · Other salaries and wages
total $170,788 · program services $156,969 · management and general $4,009 · fundraising $9,810
-
9 · Other employee benefits
total $11,532 · program services $9,226 · management and general $1,730 · fundraising $576
-
10 · Payroll taxes
total $22,022 · program services $17,617 · management and general $3,303 · fundraising $1,102
-
11c · Fees: accounting
total $5,640 · program services $2,820 · management and general $2,820
-
11g · Fees: other
total $4,663 · management and general $4,663
-
12 · Advertising and promotion
total $1,902 · program services $1,522 · management and general $285 · fundraising $95
-
13 · Office expenses
total $6,614 · program services $5,291 · management and general $992 · fundraising $331
-
14 · Information technology
total $3,105 · program services $3,105
-
16 · Occupancy
total $14,619 · program services $11,695 · management and general $2,193 · fundraising $731
-
22 · Depreciation, depletion and amortization
total $1,558 · program services $1,246 · management and general $234 · fundraising $78
-
23 · Insurance
total $3,230 · program services $2,584 · management and general $485 · fundraising $161
-
24a · Other expenses: TORNADO RELIEF
total $81,430 · program services $81,430
-
24b · Other expenses: EMERGENCY SERVICES
total $24,360 · program services $24,360
-
24c · Other expenses: RSVP - TRAVEL VOLUNTEER
total $17,419 · program services $17,419
-
24d · Other expenses: TOOL TIME
total $7,329 · program services $7,329
-
24e · All other expenses
total $28,061 · program services $23,482 · management and general $4,327 · fundraising $252
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $227,025 · end of year $103,080
-
2 · Savings and temporary cash investments
end of year $402,362
-
3 · Pledges and grants receivable
end of year $30,000
-
10a · Land, buildings and equipment: cost or other basis
$60,722
-
10b · Land, buildings and equipment: accumulated depreciation
$56,566
-
10c · Land, buildings and equipment, net
beginning of year $5,714 · end of year $4,156
-
17 · Accounts payable and accrued expenses
beginning of year $4,706 · end of year $6,007
-
25 · Other liabilities
beginning of year $12,088 · end of year $4,949
-
27 · Net assets without donor restrictions
beginning of year $160,679 · end of year $148,101
-
28 · Net assets with donor restrictions
beginning of year $55,266 · end of year $380,541
Mission and programs · 2022
Mission
UNITING RESOURCES TO BUILD A STRONGER COMMUNITY.
-
PROVIDE DIRECT AND INDIRECT SUPPORT TO OVER 10 LOCAL TAX EXEMPT ORGANIZATIONS SERVING THE SOCIAL WELFARE OF THOUSANDS WITHIN OTSEGO COUNTY, MICHIGAN. ADDITIONALLY, VARIOUS LOCAL ORGANIZATIONS OPERATE WITHIN OUR FACILITY IN ORDER THAT CLIENTS CAN SIMPLY COME TO ONE LOCATION FOR A VARIETY OF SUPPORT.
Expenses $228,471 · Grants $35,330 · Revenue $18,966
-
RETIRED AND SENIOR VOLUNTEER PROGRAM PROVIDES VOLUNTEER OPPORTUNITIES FOR OLDER ADULTS AGE 55 AND OVER. NEEDS OF LOCAL NOT-FOR-PROFIT ORGANIZATIONS ARE MET BY PROVIDING MEANINGFUL, ENJOYABLE AND TARGETED VOLUNTEER OPPORTUNITIES.
Expenses $91,524
-
IN FY2022, THE UNITED WAY RECEVIED DONATIONS FOR TORNADO DISASTER RELIEF IN OTSEGO COUNTY AND UTILIZED THE FUNDS TO HELP INDIVIDUALS BOTH DIRECTLY AND INDIRECTLY.
Expenses $81,430
As filed on the 2022 return.
Listed in Part VII
-
BETH MARSHALL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
JESSICA KANE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SUE SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KIMBERLY AKIN
EXECUTIVE DIRECTOR
- Total calculated
- $25,423
- From this org
- $25,423
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
PETE AMAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SARAH SKOWRONSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ERICA WILLARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JAKE ROSSOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MELISSA WILKIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KAREN THOMAS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
MELISSA REINELT
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
CHRISTOPHER HEATH
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
BOB WRIGHT
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$11,500
CHILDCARE PROGRAM & HEALTHY MINDS-HEALTHY BODIES & PEDALING FOR WELLNESS
-
$5,400
LITTLEST LEARNERS
-
$5,400
HOMELESS PREVENTION AND UTILITY ASSISTANCE
-
$5,130
SUMMER CHILD CARE PROGRAM INITIATIVE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341359349300924
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.