Form 990 for tax year 2023
Filed by COLORADO STATE PATROL FAMILY FOUNDATION.
Totals
- Total revenue
- $2,324,119
- Total expenses
- $2,092,301
- Contributions and grants received
- $615,528
- Grants paid
- $333,214
- Program service revenue
- $1,663,374
- Investment income
- $25,997
- Other revenue
- $19,220
- Total assets, end of year
- $3,728,672
- Total liabilities, end of year
- $151,467
- Net assets or fund balances, end of year
- $3,577,205
- Program services expenses (Part IX)
- $1,889,858
- Management and general expenses
- $186,560
- Fundraising expenses
- $15,883
- Program service expenses (Part III)
- $1,889,858
Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$115,064
-
1f · All other contributions, gifts and grants
$500,464
-
2a · Program service revenue: DEFENSIVE DRIVING PGM
total $1,663,374 · related or exempt $1,663,374
-
3 · Investment income
total $83,289 · excluded $83,289
-
7a · Gross sales of assets other than inventory
securities $1,388,986
-
7b · Less cost or other basis and sales expenses
securities $1,446,278
-
7c · Gain or loss
securities -$57,292
-
7d · Net gain or loss
total -$57,292 · excluded -$57,292
-
8a · Fundraising events: gross income
$107,118
-
8a · Fundraising events: contributions included on line 1c
$115,064
-
8b · Fundraising events: direct expenses
$96,238
-
8c · Net income from fundraising events
total $10,880 · excluded $10,880
-
11a · Other revenue: BLDG EXPENSE SHARING
total $8,340 · related or exempt $8,340
-
11e · Other revenue, total
$8,340
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $77,801 · program services $77,801
-
2 · Grants to domestic individuals
total $255,413 · program services $255,413
-
5 · Compensation of officers, directors and key employees
total $164,347 · program services $149,556 · management and general $13,148 · fundraising $1,643
-
7 · Other salaries and wages
total $854,934 · program services $777,990 · management and general $68,395 · fundraising $8,549
-
9 · Other employee benefits
total $115,418 · program services $104,473 · management and general $9,740 · fundraising $1,205
-
10 · Payroll taxes
total $83,509 · program services $75,993 · management and general $6,681 · fundraising $835
-
11b · Fees: legal
total $287 · management and general $287
-
11c · Fees: accounting
total $39,428 · management and general $39,428
-
11g · Fees: other
total $42,660 · program services $30,550 · management and general $12,110
-
12 · Advertising and promotion
total $12,463 · program services $12,463
-
13 · Office expenses
total $70,142 · program services $56,114 · management and general $14,028
-
16 · Occupancy
total $24,142 · program services $19,762 · management and general $4,380
-
17 · Travel
total $10,041 · program services $9,887 · management and general $77 · fundraising $77
-
19 · Conferences, conventions and meetings
total $2,500 · program services $2,500
-
20 · Interest
total $2 · management and general $2
-
22 · Depreciation, depletion and amortization
total $10,123 · program services $9,212 · management and general $810 · fundraising $101
-
23 · Insurance
total $28,510 · program services $22,808 · management and general $5,132 · fundraising $570
-
24a · Other expenses: COURSE MATERIALS/TRAINI
total $123,787 · program services $123,787
-
24b · Other expenses: COURT REFERRAL FEES
total $60,700 · program services $60,700
-
24c · Other expenses: WEB SITE
total $59,269 · program services $59,269
-
24d · Other expenses: BANK CHARGES
total $15,663 · program services $15,506 · management and general $157
-
24e · All other expenses
total $41,162 · program services $26,074 · management and general $12,185 · fundraising $2,903
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $259,101 · end of year $253,332
-
2 · Savings and temporary cash investments
beginning of year $413,549 · end of year $596,125
-
4 · Accounts receivable
beginning of year $102,971 · end of year $106,475
-
9 · Prepaid expenses and deferred charges
beginning of year $5,395 · end of year $83,133
-
10a · Land, buildings and equipment: cost or other basis
$405,385
-
10b · Land, buildings and equipment: accumulated depreciation
$321,341
-
10c · Land, buildings and equipment, net
beginning of year $94,167 · end of year $84,044
-
11 · Investments: publicly traded securities
beginning of year $2,511,156 · end of year $2,605,563
-
17 · Accounts payable and accrued expenses
beginning of year $115,077 · end of year $116,750
-
19 · Deferred revenue
beginning of year $26,862 · end of year $34,717
-
27 · Net assets without donor restrictions
beginning of year $3,132,790 · end of year $3,447,540
-
28 · Net assets with donor restrictions
beginning of year $111,610 · end of year $129,665
Mission and programs · 2023
Mission
PROVIDING EDUCATIONAL BENEFITS IN THE FORM OF SCHOLARSHIPS; PROVIDING CHARITABLE GIFTS TO VARIOUS INDIVIDUALS AND ORGANIZATIONS; PROVIDING VARIOUS EDUCATIONAL, TECHNOLOGICAL, AND PUBLIC AWARENESS EFFORTS TO PROMOTE SAFE DRIVING PRACTICES AMONG THE MOTORING PUBLIC.
Activities or mission (Part I)
THE MISSION OF THE COLORADO STATE PATROL FAMILY FOUNDATION IS TO SUPPORT PUBLIC SAFETY FOR EMPLOYEES, THEIR FAMILIES, AND ORGANIZATIONS BY PROVIDING SUPPORT AND RESOURCES. THROUGH THE EFFORTS OF COMMITTED LEADERSHIP, PARTNERSHIPS AND STAFF, WE WORK TO EASE THE TIMES OF UNEXPECTED HARDSHIP, SUPPORTING SERIOUSLY INJURED OR FALLEN OFFFICERS AND THEIR FAMILIES, FURTHERING THEIR HIGHER EDUCATION, ENGAGING AND DEVELOPING NEW PROGRAMS TO SUPPORT AND RECOGNIZE THESE EMPLOYEES' COMMITMENT TO PUBLIC SAFETY, AND BY PROVIDING THE GENERAL PUBLIC WITH INFORMATION, EDUCATION, TECHNOLOGY AND OTHER MEANS NECESSARY TO PROMOTE A SAFER TRANSPORTATION SYSTEM WITHIN WHICH WE ALL OPERATE.
-
PROVIDES EDUCATIONAL BENEFITS IN THE FORM OF SCHOLARSHIPS FOR COLORADO STATE PATROL ASSOCIATION MEMBERS AND THEIR CHILDREN.
Expenses $35,000 · Grants $35,000
-
CHARITABLE GIFTS TO VARIOUS ORGANIZATIONS AND INDIVIDUALS.
Expenses $298,214 · Grants $298,214
-
PROVIDES COURSES DEVELOPED BY THE NATIONAL SAFETY COUNCIL ON PREVENTING TRAFFIC FATALITIES, COLLISIONS AND VIOLATIONS; PROVIDES COURSES FOR INSURANCE REDUCTION RATES FOR MATURE DRIVERS.
Expenses $1,556,644 · Revenue $1,671,714
As filed on the 2023 return.
Listed in Part VII
-
CHRIS GRIMSLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
KAREN GRIGGS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
AMY NICHOLS
INTERIM VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
LARRY OLETSKI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
AMY MODEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JR GRENINGER
SECRETARY/TREAS
- Total calculated
- $0
- Hours/week
- 1
-
JANE CRISMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
JOHN ANDERSON
DIRECTOR
- Total calculated
- $201,414
- From this org
- $164,349
- From related orgs
- $0
- Other
- $37,065
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,349
- Bonus
- $0
- Other
- $0
- Deferred
- $7,830
- Nontaxable benefits
- $29,235
- Filer's total
- $201,414
-
JULIE WOHLERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SHANE SCOVEL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRETT MATTSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MATT PACKARD
EX OFFICIO
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
COLORADO STATE PATROL
$59,569
PROVIDE UNIFORM ITEMS FOR OFFICERS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
COLORADO STATE PATROL ASSOCIATION
501(C)(5) · REPRESENT STATE TROOPERS IN LABOR ISSUES & PROVIDE SUPP. INS · CO
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402279349301415
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.