Form 990 for tax year 2023
Filed by MONTANA PUBLIC HEALTH INSTITUTE.
Totals
- Total revenue
- $2,868,178
- Total expenses
- $2,275,633
- Contributions and grants received
- $2,868,178
- Grants paid
- $444,000
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,322,370
- Total liabilities, end of year
- $109,841
- Net assets or fund balances, end of year
- $1,212,529
- Program services expenses (Part IX)
- $2,096,506
- Management and general expenses
- $179,127
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,096,506
Program services were 92.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,445,947
-
1f · All other contributions, gifts and grants
$422,231
-
1g · Noncash contributions included above
$1,481
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $444,000 · program services $444,000
-
5 · Compensation of officers, directors and key employees
total $289,789 · program services $252,116 · management and general $37,673
-
7 · Other salaries and wages
total $309,030 · program services $268,856 · management and general $40,174
-
8 · Pension plan contributions
total $18,239 · program services $15,868 · management and general $2,371
-
9 · Other employee benefits
total $49,137 · program services $42,749 · management and general $6,388
-
10 · Payroll taxes
total $46,644 · program services $40,580 · management and general $6,064
-
11c · Fees: accounting
total $22,250 · management and general $22,250
-
11g · Fees: other
total $793,915 · program services $782,763 · management and general $11,152
-
12 · Advertising and promotion
total $4,934 · program services $4,293 · management and general $641
-
13 · Office expenses
total $12,671 · program services $11,024 · management and general $1,647
-
14 · Information technology
total $38,921 · program services $33,861 · management and general $5,060
-
16 · Occupancy
total $6,986 · program services $6,078 · management and general $908
-
17 · Travel
total $104,716 · program services $73,301 · management and general $31,415
-
23 · Insurance
total $10,444 · management and general $10,444
-
24a · Other expenses: SUPPLIES
total $114,157 · program services $114,157
-
24b · Other expenses: TRAINING
total $9,800 · program services $6,860 · management and general $2,940
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $429,975 · end of year $1,065,827
-
3 · Pledges and grants receivable
end of year $251,382
-
9 · Prepaid expenses and deferred charges
end of year $5,161
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10c · Land, buildings and equipment, net
beginning of year $5,560
-
17 · Accounts payable and accrued expenses
beginning of year $13,285 · end of year $109,841
-
27 · Net assets without donor restrictions
beginning of year $422,250 · end of year $1,212,529
Mission and programs · 2023
Mission
HEALTHY MONTANA COMMUNITIES SUPPORTED BY A COHESIVE, RESPONSIVE, AND INFORMED PUBLIC HEALTH SYSTEM.
-
THE STATE OPIOID RESPONSE (SOR) PROJECT ALLOWS MTPHI TO SERVE AS THE TECHNICAL ASSISTANT FOR SIX REGIONAL HUBS FOCUSED ON OVERDOSE PREVENTION EFFORTS AT THE LOCAL AND TRIBAL LEVEL. THIS PILOT PROJECT IS CALLED THE OPIOID EDUCATION AND NALOXONE DISTRIBUTION PROGRAM (OENDP). THE GOAL OF THE OENDP PROJECT IS TO REDUCE OPIOID OVERDOSE IN MONTANA THROUGH A REGIONAL APPROACH THAT FOCUSES ON OPIOID PREVENTION, HARM REDUCTION STRATEGIES, INCREASING ACCESS TO TREATMENT AND RECOVERY SERVICES, AND THE DISTRIBUTION OF NALOXONE. IN THE FIRST HALF OF 2023, MTPHI FACILITATED AN APPLICATION PROCESS AND SELECTED SIX ORGANIZATIONS TO SERVE AS PILOT PROJECT SITES FOR THE TWO-YEAR PROJECT PERIOD (THROUGH SEPTEMBER 2024).
Expenses $1,006,715 · Grants $444,000
-
ON AN ONGOING BASIS, MTPHI STAFF WORK TO PROVIDE MENTORSHIP, SUPPORT, AND ENCOURAGEMENT TO PUBLIC HEALTH PROFESSIONALS IN THE STATE. MTPHI HAS CONTINUED TO BUILD AND GROW COMMUNITIES OF PRACTICE THAT ALLOW FOR PUBLIC HEALTH PROFESSIONALS TO NETWORK AND EXCHANGE IDEAS. FOR EXAMPLE, MTPHI HAS HOSTED FIVE VIRTUAL MEETINGS WITH PUBLIC HEALTH MEDICAL DIRECTORS FOCUSING ON A VARIETY OF PUBLIC HEALTH TOPICS AND ISSUES THAT LOCAL AND TRIBAL COMMUNITIES ARE FACING. THE MEETINGS TO DATE HAVE INCLUDED PRESENTATIONS ON MPOX, COVID AND INFLUENZA, SYPHILIS, OPIOID AND OVERDOSE PREVENTION, AND PUBLIC HEALTH LAW WITH A FOCUS ON HOW MONTANA'S PUBLIC HEALTH SYSTEM IS STRUCTURED.
Expenses $222,650
-
SYPHILIS CASES IN MONTANA HAVE BEEN INCREASING AT AN ALARMING RATE, ESPECIALLY IN TRIBAL NATIONS AND PREGNANT INDIVIDUALS. AS A RESULT OF THIS URGENT THREAT, MTPHI AND PARTNERS HAVE WORKED TO INCREASE CAPACITY OF THE PUBLIC HEALTH AND HEALTH CARE SYSTEM TO ADDRESS THESE ISSUES BY ORGANIZING A SERIES OF SYPHILIS SYMPOSIUMS TO BRING MUCH-NEEDED EXPERTISE, EDUCATION, AND RESOURCES TO HEALTH PROFESSIONALS AND COUNTIES ACROSS MONTANA. DURING THIS WEEK-LONG EVENT, OVER 300 PEOPLE PARTICIPATED INCLUDING HEALTH PROFESSIONALS AND COMMUNITY PARTNERS FROM SOCIAL, GOVERNMENT, NONPROFIT, AND OTHER RELEVANT ORGANIZATIONS.
Expenses $299,476
-
OTHER PROGRAM SERVICES CONSISTED OF THE FOLLOWING. 988: PROVIDE EVALUATION SERVICES FOR THE 988 SUICIDE PREVENTION HOTLINE. CRISIS DIVERSION: PROVIDE TECHNICAL ASSISTANCE TO THE MONTANA COMMUNITIES ENGAGED IN CRISIS REDESIGN.ENVIRONMENTAL SCAN: DEVELOPED TOOLKIT FOR LOCAL AND TRIBAL HEALTH DEPARTMENTS FOCUSED ON THE ROLE OF PUBLIC HEALTH IN BEHAVIORAL HEALTH AND HOW TO DO THIS WORK. PPW: PROVIDE TECHNICAL ASSISTANCE AND EVALUATION FOR THE PREGNANT AND PARENTING WOMEN SITES. CCBHC: PROVIDE TECHNICAL ASSISTANCE AND EVALUATION FOR THE PLANNING OF CERTIFIED COMMUNITY BEHAVIORAL HEALTH CLINICS IN MONTANA. CHRONIC DISEASE: PROVIDED SUPPORT AND FACILITATION TO THE MONTANA STATEWIDE HEALTH EQUITY TASK FORCE. MHCF: CONTINUED THE ORGANIZATIONAL DEVELOPMENT OF MTPHI AND THE STRENGTHENING OF RELATIONSHIPS WITH LOCAL AND TRIBAL HEALTH DEPARTMENTS. NNPHI HEALTH EQUITY: PROVIDED TECHNICAL ASSISTANCE TO STATE HEALTH DEPARTMENTS IN THE IMPLEMENTATION OF THE CDC FUNDING RELATED TO HEALTH EQUITY. RSH EVALUATION: PARTICIPATED IN THE RIVERSTONE HEALTH EVALUATION TEAM FOR THEIR COMMUNITY HEALTH WORKERS PROJECT IN YELLOWSTONE COUNTY. TITLE X: ASSISTED WITH THE TRANSITION FOR TITLE X FUNDING FROM STATE AGENCY TO NON-GOVERNMENTAL ORGANIZATION. TRAILHEAD: PROVIDED TECHNICAL ASSISTANCE TO REGION 8 STATE HEALTH DEPARTMENTS IN THEIR IMPLEMENTATION OF THE PUBLIC HEALTH INFRASTRUCTURE GRANT (CENTERS FOR DISEASE CONTROL AND PREVENTION). WEB SURVEY: PROVIDED SURVEY AND EVALUATION SUPPORT TO THE MONTANA TOBACCO USE PREVENTION PROGRAM (MTUPP) AND COORDINATED THE CREATION OF THE MTUPP STRATEGIC PLAN.
Expenses $567,665
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patty PresserPATTY PRESSER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Dyani BinghamDYANI BINGHAM
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Aaron WernhamAARON WERNHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Paul CookPAUL COOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Morgan TaylorMORGAN TAYLOR
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jane SmilieJANE SMILIE
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Zoe BernardZOE BERNARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Sue HansenSUE HANSEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tony WardTONY WARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matt KelleyMATT KELLEY
CHIEF EXECUTIVE OFFICER
- Total calculated
- $166,469
- From this org
- $137,547
- From related orgs
- $0
- Other
- $28,922
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,547
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $28,922
- Filer's total
- $166,469
-
Hillary HansonHILLARY HANSON
CHIEF OPERATING OFFICER
- Total calculated
- $123,320
- From this org
- $105,708
- From related orgs
- $0
- Other
- $17,612
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
EASTERN MONTANA COMMUNITY MENTAL HEALTH CENTER
$74,000
PILOT OENDP REGIONAL HUBS TO REDUCE OPIOID DEATHS IN MONTANA
-
FORT PECK TRIBAL HEALTH DEPARTMENT
$74,000
PILOT OENDP REGIONAL HUBS TO REDUCE OPIOID DEATHS IN MONTANA
-
LITTLE SHELL TRIBE OF CHIPPEWA INDIANS OF MONTANA
$74,000
PILOT OENDP REGIONAL HUBS TO REDUCE OPIOID DEATHS IN MONTANA
-
BIGHORN VALLEY HEALTH CENTER INC
$74,000
PILOT OENDP REGIONAL HUBS TO REDUCE OPIOID DEATHS IN MONTANA
-
LEWIS AND CLARK PUBLIC HEALTH
$74,000
PILOT OENDP REGIONAL HUBS TO REDUCE OPIOID DEATHS IN MONTANA
-
FLATHEAD CITY COUNTY HEALTH DEPARTMENT
$74,000
PILOT OENDP REGIONAL HUBS TO REDUCE OPIOID DEATHS IN MONTANA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432979349301758
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.