Skip to content
Nonprofiteer
← BUCKELEW PROGRAMS

Form 990 for tax year 2023

Filed by BUCKELEW PROGRAMS.

Totals

Total revenue
$21,139,569
Total expenses
$21,465,658
Contributions and grants received
$19,524,839
Grants paid
$393,093
Program service revenue
$1,521,304
Investment income
$24,846
Other revenue
$68,580
Total assets, end of year
$16,209,093
Total liabilities, end of year
$7,261,617
Net assets or fund balances, end of year
$8,947,476
Program services expenses (Part IX)
$18,435,902
Management and general expenses
$2,251,622
Fundraising expenses
$778,134
Program service expenses (Part III)
$18,435,902

Program services were 85.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $76,744

  • 1e · Government grants (contributions)

    $16,646,828

  • 1f · All other contributions, gifts and grants

    $2,801,267

  • 1g · Noncash contributions included above

    $11,441

  • 2a · Program service revenue: CLIENT RENT AND FEES

    total $1,521,304 · related or exempt $1,521,304

  • 3 · Investment income

    total $21,626 · excluded $21,626

  • 7a · Gross sales of assets other than inventory

    other assets $3,220

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $3,220

  • 7d · Net gain or loss

    total $3,220 · excluded $3,220

  • 8a · Fundraising events: gross income

    $25,087

  • 8a · Fundraising events: contributions included on line 1c

    $76,744

  • 8b · Fundraising events: direct expenses

    $93,973

  • 8c · Net income from fundraising events

    total -$68,886 · excluded -$68,886

  • 11a · Other revenue: OTHER REVENUES

    total $137,466 · excluded $137,466

  • 11e · Other revenue, total

    $137,466

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $393,093 · program services $393,093

  • 5 · Compensation of officers, directors and key employees

    total $566,596 · management and general $525,484 · fundraising $41,112

  • 7 · Other salaries and wages

    total $10,885,683 · program services $9,742,364 · management and general $756,459 · fundraising $386,860

  • 9 · Other employee benefits

    total $2,689,824 · program services $2,314,172 · management and general $276,796 · fundraising $98,856

  • 10 · Payroll taxes

    total $67,471 · program services $57,449 · management and general $7,568 · fundraising $2,454

  • 11b · Fees: legal

    total $106,857 · program services $60,268 · management and general $46,575 · fundraising $14

  • 11c · Fees: accounting

    total $39,640 · management and general $39,640

  • 11g · Fees: other

    total $418,439 · program services $83,073 · management and general $246,272 · fundraising $89,094

  • 12 · Advertising and promotion

    total $46,918 · program services $36,498 · management and general $1,313 · fundraising $9,107

  • 13 · Office expenses

    total $565,632 · program services $503,400 · management and general $28,882 · fundraising $33,350

  • 14 · Information technology

    total $682,822 · program services $583,963 · management and general $62,075 · fundraising $36,784

  • 16 · Occupancy

    total $3,844,352 · program services $3,673,441 · management and general $123,175 · fundraising $47,736

  • 17 · Travel

    total $253,969 · program services $241,395 · management and general $11,980 · fundraising $594

  • 19 · Conferences, conventions and meetings

    total $202,992 · program services $94,329 · management and general $83,541 · fundraising $25,122

  • 20 · Interest

    total $62,909 · program services $62,909

  • 22 · Depreciation, depletion and amortization

    total $312,404 · program services $311,955 · management and general $324 · fundraising $125

  • 23 · Insurance

    total $171,923 · program services $129,678 · management and general $36,675 · fundraising $5,570

  • 24a · Other expenses: RECRUITMENT

    total $109,680 · program services $104,007 · management and general $4,317 · fundraising $1,356

  • 24b · Other expenses: BAD DEBT

    total $43,908 · program services $43,908

  • 24c · Other expenses: OTHER EXPENSES

    total $546 · management and general $546

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,405,676 · end of year $1,412,201

  • 2 · Savings and temporary cash investments

    beginning of year $38,254 · end of year $97,279

  • 3 · Pledges and grants receivable

    beginning of year $3,236,013 · end of year $4,232,838

  • 7 · Other notes and loans receivable

    beginning of year $102,894 · end of year $94,117

  • 9 · Prepaid expenses and deferred charges

    beginning of year $223,759 · end of year $314,589

  • 10a · Land, buildings and equipment: cost or other basis

    $9,975,677

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,751,993

  • 10c · Land, buildings and equipment, net

    beginning of year $6,295,047 · end of year $6,223,684

  • 15 · Other assets

    beginning of year $1,466,174 · end of year $3,834,385

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,405,487 · end of year $1,170,233

  • 23 · Secured mortgages and notes payable

    beginning of year $3,956,974 · end of year $2,427,245

  • 25 · Other liabilities

    beginning of year $17,719 · end of year $3,664,139

  • 27 · Net assets without donor restrictions

    beginning of year $8,270,932 · end of year $8,046,686

  • 28 · Net assets with donor restrictions

    beginning of year $1,116,705 · end of year $900,790

Mission and programs · 2023

Mission

BUCKELEW PROGRAMS' MISSION IS TO PROMOTE RECOVERY, RESILIENCE AND HOPE BY PROVIDING BEHAVIORAL HEALTH AND SUPPORT SERVICES THAT ENHANCE QUALITY OF LIFE.

Activities or mission (Part I)

PROVIDING BEHAVIORAL HEALTH AND SUPPORT SERVICES THAT ENHANCE THE QUALITY OF LIFE.

  • SUPPORTED HOUSING:BUCKELEW PROGRAMS SUPPORTED HOUSING IS BUILT ON THE BELIEF THAT SAFE HOUSING, COMBINED WITH PERSONALIZED SUPPORT, IS ESSENTIAL TO RECOVERY. CENTRAL TO OUR APPROACH IS THE CONTINUUM OF CARE WE PROVIDE, ENSURING CLIENTS ARE SUPPORTED AT EVERY STAGE - FROM CRISIS INTERVENTION TO RECOVERY AND LONG-TERM STABILITY. OUR FLEXIBLE SERVICE MODEL ADAPTS TO THE UNIQUE NEEDS OF EACH INDIVIDUAL, OFFERING EVERYTHING FROM INTENSIVE CARE TO MORE INDEPENDENT LIVING WITH MINIMAL ASSISTANCE. THIS CONTINUUM EMPOWERS CLIENTS TO REBUILD THEIR LIVES WITH THE NECESSARY LEVEL OF CARE AT EVERY STEP.

    Expenses $10,704,119 · Grants $393,093 · Revenue $1,414,226

  • RECOVERY:BUCKELEW PROGRAMS RECOVERY SERVICES HELP INDIVIDUALS WITH ALCOHOL AND SUBSTANCE USE CHALLENGES BEGIN AND SUCCEED IN THEIR RECOVERY JOURNEY. SOBER-LIVING RESIDENCES ARE SUPPORTIVE PROGRAMS WHERE CLIENTS WHO COMPLETE DETOX AND TREATMENT CONTINUE DEVELOPING LIFE SKILLS FOR RECOVERY AND SUCCESSFUL TRANSITION INTO THE COMMUNITY.

    Expenses $3,528,033 · Revenue $107,078

  • SUICIDE PREVENTION:BUCKELEW'S SUICIDE PREVENTION PROGRAM PROVIDES OUTREACH, EDUCATION AND PEER-TO-PEER SUPPORT FOR THOSE IMPACTED BY SUICIDE LOSS. WE OPERATE ONE OF CALIFORNIA'S 12 SUICIDE & CRISIS LIFELINE CALL CENTERS, PART OF THE NATIONAL 988 NETWORK. OUR 24/7 CALL CENTER RESPONDS TO CALLS FROM MARIN, SONOMA, LAKE AND MENDOCINO COUNTIES, OFFERING FREE AND CONFIDENTIAL SERVICES TO ANYONE EXPERIENCING ANY LEVEL OF DISTRESS. BY CALLING OR TEXTING 988, INDIVIDUALS ARE CONNECTED WITH HIGHLY TRAINED COUNSELORS WHO PROVIDE COMPASSIONATE SUPPORT, ACTIVE LISTENING AND REFERRALS TO LIFE-SAVING RESOURCES, INCLUDING BUCKELEW'S OWN COUNSELING AND SUBSTANCE USE TREATMENT PROGRAMS.

    Expenses $1,801,199

  • ALL OTHER PROGRAMS:SERVICE NAVIGATION:BUCKELEW PROGRAM'S SERVICE NAVIGATION CONNECTS INDIVIDUALS EXPERIENCING MENTAL HEALTH CHALLENGES, AND THEIR ADVOCATES, WITH ESSENTIAL RESOURCES TAILORED TO THEIR UNIQUE NEEDS. OFTEN, UNTREATED MENTAL HEALTH NEEDS OR SUBSTANCE USE IMPACTS THE ENTIRE SUPPORT NETWORK SURROUNDING AN INDIVIDUAL. OUR SERVICE NAVIGATION PROGRAMS PROVIDE EDUCATION, GUIDANCE AND CONNECTION TO LIFE-SAVING SERVICES. COUNSELING:BUCKELEW PROGRAMS COUNSELING SERVICES PROVIDES INDIVIDUAL, GROUP, YOUTH, COUPLES AND FAMILY COUNSELING, WITH SPECIALIZED TRAUMA TREATMENT FOR BOTH CHILDREN AND ADULTS. OUR WIDE RANGE OF SERVICES IS TAILORED TO MEET THE UNIQUE NEEDS OF EACH PERSON, NO MATTER THEIR STAGE OF LIFE. SESSIONS ARE AVAILABLE IN THE OFFICE, IN THE HOME OR VIRTUALLY.

    Expenses $2,402,551

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • John Christopher Kughn

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $208,698
    From this org
    $198,638
    From related orgs
    $0
    Other
    $10,060
    Hours/week
    38 + 2 related

    Schedule J breakdown matched by us

    Base
    $198,638
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $10,060
    Filer's total
    $208,698
  • Karen Frost

    CHIEF FINANCIAL AND ADMIN. OFFICER

    Total calculated
    $185,505
    From this org
    $175,445
    From related orgs
    $0
    Other
    $10,060
    Hours/week
    38 + 2 related

    Schedule J breakdown matched by us

    Base
    $175,445
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $10,060
    Filer's total
    $185,505
  • Patricia Gallagher

    CHIEF PHILANTROPY OFFICER

    Total calculated
    $164,446
    From this org
    $164,446
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $164,446
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $164,446
  • Connie Mann

    REGIONAL DIRECTOR

    Total calculated
    $160,131
    From this org
    $160,131
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $160,131
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $160,131
  • Erika Klohe

    REGIONAL DIRECTOR

    Total calculated
    $156,222
    From this org
    $146,161
    From related orgs
    $0
    Other
    $10,061
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $146,161
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $10,061
    Filer's total
    $156,222
  • Teresa Bowman

    REGIONAL DIRECTOR

    Total calculated
    $155,707
    From this org
    $145,647
    From related orgs
    $0
    Other
    $10,060
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $145,647
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $10,060
    Filer's total
    $155,707
  • Nori Keppel

    HEAD OF PEOPLE

    Total calculated
    $118,044
    From this org
    $107,983
    From related orgs
    $0
    Other
    $10,061
    Hours/week
    40
  • Mary Widdifield

    INSTITUTIONAL GIVING MANAGER

    Total calculated
    $114,147
    From this org
    $104,086
    From related orgs
    $0
    Other
    $10,061
    Hours/week
    40
  • Scott Maclise

    CHAIR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • JD Schramm

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • Richard Jensen

    TREASURER (THRU 12/23)

    Total calculated
    $0
    Hours/week
    2.5 + 2 related
  • Stan Moore

    TREASURER

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • Mary Bihr

    SECRETARY

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • Judy Kramer

    CHAIR EMERITUS

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Lydia Arellano

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Carol-Anne Chang

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Leslie Dixon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Warren Dodge

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 2 related
  • Jaime Faurot

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Gracie Francisco

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Brooke Igleheart Ross

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Ernesto Olivares-Martinez

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Jack Scott

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Rowan Smith

    BOARD MEMBER (THRU 02/24)

    Total calculated
    $0
    Hours/week
    2.5 + 2 related
  • Karen Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2.5 + 1 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202541359349306134

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.