Totals
- Total revenue
- $21,139,569
- Total expenses
- $21,465,658
- Contributions and grants received
- $19,524,839
- Grants paid
- $393,093
- Program service revenue
- $1,521,304
- Investment income
- $24,846
- Other revenue
- $68,580
- Total assets, end of year
- $16,209,093
- Total liabilities, end of year
- $7,261,617
- Net assets or fund balances, end of year
- $8,947,476
- Program services expenses (Part IX)
- $18,435,902
- Management and general expenses
- $2,251,622
- Fundraising expenses
- $778,134
- Program service expenses (Part III)
- $18,435,902
Program services were 85.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$76,744
-
1e · Government grants (contributions)
$16,646,828
-
1f · All other contributions, gifts and grants
$2,801,267
-
1g · Noncash contributions included above
$11,441
-
2a · Program service revenue: CLIENT RENT AND FEES
total $1,521,304 · related or exempt $1,521,304
-
3 · Investment income
total $21,626 · excluded $21,626
-
7a · Gross sales of assets other than inventory
other assets $3,220
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $3,220
-
7d · Net gain or loss
total $3,220 · excluded $3,220
-
8a · Fundraising events: gross income
$25,087
-
8a · Fundraising events: contributions included on line 1c
$76,744
-
8b · Fundraising events: direct expenses
$93,973
-
8c · Net income from fundraising events
total -$68,886 · excluded -$68,886
-
11a · Other revenue: OTHER REVENUES
total $137,466 · excluded $137,466
-
11e · Other revenue, total
$137,466
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $393,093 · program services $393,093
-
5 · Compensation of officers, directors and key employees
total $566,596 · management and general $525,484 · fundraising $41,112
-
7 · Other salaries and wages
total $10,885,683 · program services $9,742,364 · management and general $756,459 · fundraising $386,860
-
9 · Other employee benefits
total $2,689,824 · program services $2,314,172 · management and general $276,796 · fundraising $98,856
-
10 · Payroll taxes
total $67,471 · program services $57,449 · management and general $7,568 · fundraising $2,454
-
11b · Fees: legal
total $106,857 · program services $60,268 · management and general $46,575 · fundraising $14
-
11c · Fees: accounting
total $39,640 · management and general $39,640
-
11g · Fees: other
total $418,439 · program services $83,073 · management and general $246,272 · fundraising $89,094
-
12 · Advertising and promotion
total $46,918 · program services $36,498 · management and general $1,313 · fundraising $9,107
-
13 · Office expenses
total $565,632 · program services $503,400 · management and general $28,882 · fundraising $33,350
-
14 · Information technology
total $682,822 · program services $583,963 · management and general $62,075 · fundraising $36,784
-
16 · Occupancy
total $3,844,352 · program services $3,673,441 · management and general $123,175 · fundraising $47,736
-
17 · Travel
total $253,969 · program services $241,395 · management and general $11,980 · fundraising $594
-
19 · Conferences, conventions and meetings
total $202,992 · program services $94,329 · management and general $83,541 · fundraising $25,122
-
20 · Interest
total $62,909 · program services $62,909
-
22 · Depreciation, depletion and amortization
total $312,404 · program services $311,955 · management and general $324 · fundraising $125
-
23 · Insurance
total $171,923 · program services $129,678 · management and general $36,675 · fundraising $5,570
-
24a · Other expenses: RECRUITMENT
total $109,680 · program services $104,007 · management and general $4,317 · fundraising $1,356
-
24b · Other expenses: BAD DEBT
total $43,908 · program services $43,908
-
24c · Other expenses: OTHER EXPENSES
total $546 · management and general $546
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,405,676 · end of year $1,412,201
-
2 · Savings and temporary cash investments
beginning of year $38,254 · end of year $97,279
-
3 · Pledges and grants receivable
beginning of year $3,236,013 · end of year $4,232,838
-
7 · Other notes and loans receivable
beginning of year $102,894 · end of year $94,117
-
9 · Prepaid expenses and deferred charges
beginning of year $223,759 · end of year $314,589
-
10a · Land, buildings and equipment: cost or other basis
$9,975,677
-
10b · Land, buildings and equipment: accumulated depreciation
$3,751,993
-
10c · Land, buildings and equipment, net
beginning of year $6,295,047 · end of year $6,223,684
-
15 · Other assets
beginning of year $1,466,174 · end of year $3,834,385
-
17 · Accounts payable and accrued expenses
beginning of year $1,405,487 · end of year $1,170,233
-
23 · Secured mortgages and notes payable
beginning of year $3,956,974 · end of year $2,427,245
-
25 · Other liabilities
beginning of year $17,719 · end of year $3,664,139
-
27 · Net assets without donor restrictions
beginning of year $8,270,932 · end of year $8,046,686
-
28 · Net assets with donor restrictions
beginning of year $1,116,705 · end of year $900,790
Mission and programs · 2023
Mission
BUCKELEW PROGRAMS' MISSION IS TO PROMOTE RECOVERY, RESILIENCE AND HOPE BY PROVIDING BEHAVIORAL HEALTH AND SUPPORT SERVICES THAT ENHANCE QUALITY OF LIFE.
Activities or mission (Part I)
PROVIDING BEHAVIORAL HEALTH AND SUPPORT SERVICES THAT ENHANCE THE QUALITY OF LIFE.
-
SUPPORTED HOUSING:BUCKELEW PROGRAMS SUPPORTED HOUSING IS BUILT ON THE BELIEF THAT SAFE HOUSING, COMBINED WITH PERSONALIZED SUPPORT, IS ESSENTIAL TO RECOVERY. CENTRAL TO OUR APPROACH IS THE CONTINUUM OF CARE WE PROVIDE, ENSURING CLIENTS ARE SUPPORTED AT EVERY STAGE - FROM CRISIS INTERVENTION TO RECOVERY AND LONG-TERM STABILITY. OUR FLEXIBLE SERVICE MODEL ADAPTS TO THE UNIQUE NEEDS OF EACH INDIVIDUAL, OFFERING EVERYTHING FROM INTENSIVE CARE TO MORE INDEPENDENT LIVING WITH MINIMAL ASSISTANCE. THIS CONTINUUM EMPOWERS CLIENTS TO REBUILD THEIR LIVES WITH THE NECESSARY LEVEL OF CARE AT EVERY STEP.
Expenses $10,704,119 · Grants $393,093 · Revenue $1,414,226
-
RECOVERY:BUCKELEW PROGRAMS RECOVERY SERVICES HELP INDIVIDUALS WITH ALCOHOL AND SUBSTANCE USE CHALLENGES BEGIN AND SUCCEED IN THEIR RECOVERY JOURNEY. SOBER-LIVING RESIDENCES ARE SUPPORTIVE PROGRAMS WHERE CLIENTS WHO COMPLETE DETOX AND TREATMENT CONTINUE DEVELOPING LIFE SKILLS FOR RECOVERY AND SUCCESSFUL TRANSITION INTO THE COMMUNITY.
Expenses $3,528,033 · Revenue $107,078
-
SUICIDE PREVENTION:BUCKELEW'S SUICIDE PREVENTION PROGRAM PROVIDES OUTREACH, EDUCATION AND PEER-TO-PEER SUPPORT FOR THOSE IMPACTED BY SUICIDE LOSS. WE OPERATE ONE OF CALIFORNIA'S 12 SUICIDE & CRISIS LIFELINE CALL CENTERS, PART OF THE NATIONAL 988 NETWORK. OUR 24/7 CALL CENTER RESPONDS TO CALLS FROM MARIN, SONOMA, LAKE AND MENDOCINO COUNTIES, OFFERING FREE AND CONFIDENTIAL SERVICES TO ANYONE EXPERIENCING ANY LEVEL OF DISTRESS. BY CALLING OR TEXTING 988, INDIVIDUALS ARE CONNECTED WITH HIGHLY TRAINED COUNSELORS WHO PROVIDE COMPASSIONATE SUPPORT, ACTIVE LISTENING AND REFERRALS TO LIFE-SAVING RESOURCES, INCLUDING BUCKELEW'S OWN COUNSELING AND SUBSTANCE USE TREATMENT PROGRAMS.
Expenses $1,801,199
-
ALL OTHER PROGRAMS:SERVICE NAVIGATION:BUCKELEW PROGRAM'S SERVICE NAVIGATION CONNECTS INDIVIDUALS EXPERIENCING MENTAL HEALTH CHALLENGES, AND THEIR ADVOCATES, WITH ESSENTIAL RESOURCES TAILORED TO THEIR UNIQUE NEEDS. OFTEN, UNTREATED MENTAL HEALTH NEEDS OR SUBSTANCE USE IMPACTS THE ENTIRE SUPPORT NETWORK SURROUNDING AN INDIVIDUAL. OUR SERVICE NAVIGATION PROGRAMS PROVIDE EDUCATION, GUIDANCE AND CONNECTION TO LIFE-SAVING SERVICES. COUNSELING:BUCKELEW PROGRAMS COUNSELING SERVICES PROVIDES INDIVIDUAL, GROUP, YOUTH, COUPLES AND FAMILY COUNSELING, WITH SPECIALIZED TRAUMA TREATMENT FOR BOTH CHILDREN AND ADULTS. OUR WIDE RANGE OF SERVICES IS TAILORED TO MEET THE UNIQUE NEEDS OF EACH PERSON, NO MATTER THEIR STAGE OF LIFE. SESSIONS ARE AVAILABLE IN THE OFFICE, IN THE HOME OR VIRTUALLY.
Expenses $2,402,551
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
John Christopher KughnJOHN CHRISTOPHER KUGHN
CHIEF EXECUTIVE OFFICER
- Total calculated
- $208,698
- From this org
- $198,638
- From related orgs
- $0
- Other
- $10,060
- Hours/week
- 38 + 2 related
Schedule J breakdown matched by us
- Base
- $198,638
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $10,060
- Filer's total
- $208,698
-
Karen FrostKAREN FROST
CHIEF FINANCIAL AND ADMIN. OFFICER
- Total calculated
- $185,505
- From this org
- $175,445
- From related orgs
- $0
- Other
- $10,060
- Hours/week
- 38 + 2 related
Schedule J breakdown matched by us
- Base
- $175,445
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $10,060
- Filer's total
- $185,505
-
Patricia GallagherPATRICIA GALLAGHER
CHIEF PHILANTROPY OFFICER
- Total calculated
- $164,446
- From this org
- $164,446
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,446
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $164,446
-
Connie MannCONNIE MANN
REGIONAL DIRECTOR
- Total calculated
- $160,131
- From this org
- $160,131
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,131
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $160,131
-
Erika KloheERIKA KLOHE
REGIONAL DIRECTOR
- Total calculated
- $156,222
- From this org
- $146,161
- From related orgs
- $0
- Other
- $10,061
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,161
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $10,061
- Filer's total
- $156,222
-
Teresa BowmanTERESA BOWMAN
REGIONAL DIRECTOR
- Total calculated
- $155,707
- From this org
- $145,647
- From related orgs
- $0
- Other
- $10,060
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $145,647
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $10,060
- Filer's total
- $155,707
-
Nori KeppelNORI KEPPEL
HEAD OF PEOPLE
- Total calculated
- $118,044
- From this org
- $107,983
- From related orgs
- $0
- Other
- $10,061
- Hours/week
- 40
-
Mary WiddifieldMARY WIDDIFIELD
INSTITUTIONAL GIVING MANAGER
- Total calculated
- $114,147
- From this org
- $104,086
- From related orgs
- $0
- Other
- $10,061
- Hours/week
- 40
-
Scott MacliseSCOTT MACLISE
CHAIR
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
JD SchrammJD SCHRAMM
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Richard JensenRICHARD JENSEN
TREASURER (THRU 12/23)
- Total calculated
- $0
- Hours/week
- 2.5 + 2 related
-
Stan MooreSTAN MOORE
TREASURER
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Mary BihrMARY BIHR
SECRETARY
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Judy KramerJUDY KRAMER
CHAIR EMERITUS
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Lydia ArellanoLYDIA ARELLANO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Carol-Anne ChangCAROL-ANNE CHANG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Leslie DixonLESLIE DIXON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Warren DodgeWARREN DODGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jaime FaurotJAIME FAUROT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Gracie FranciscoGRACIE FRANCISCO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Brooke Igleheart RossBROOKE IGLEHEART ROSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Ernesto Olivares-MartinezERNESTO OLIVARES-MARTINEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jack ScottJACK SCOTT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Rowan SmithROWAN SMITH
BOARD MEMBER (THRU 02/24)
- Total calculated
- $0
- Hours/week
- 2.5 + 2 related
-
Karen WilsonKAREN WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BUCKELEW COMMUNITY HOUSING DEVELOPMENT ORGANIZATION INC
501(C)(3) · LOW INCOME HOUSING · CA
-
501(C)(3) · LOW INCOME HOUSING · CA
-
501(C)(3) · LOW INCOME HOUSING · CA
-
501(C)(3) · LOW INCOME HOUSING · CA
-
501(C)(3) · LOW INCOME HOUSING · CA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541359349306134
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.