Totals
- Total revenue
- $957,738
- Total expenses
- $944,589
- Contributions and grants received
- $611,780
- Grants paid
- $0
- Program service revenue
- $377,845
- Investment income
- -$15,487
- Other revenue
- -$16,400
- Total assets, end of year
- $6,090,686
- Total liabilities, end of year
- $206,014
- Net assets or fund balances, end of year
- $5,884,672
- Program services expenses (Part IX)
- $755,036
- Management and general expenses
- $121,421
- Fundraising expenses
- $68,132
- Program service expenses (Part III)
- $755,036
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$61,558
-
1f · All other contributions, gifts and grants
$550,222
-
1g · Noncash contributions included above
$23,615
-
2a · Program service revenue: PROGRAM FEES
total $377,845 · related or exempt $377,845
-
3 · Investment income
total $1,835 · excluded $1,835
-
7a · Gross sales of assets other than inventory
securities $126,475
-
7b · Less cost or other basis and sales expenses
securities $143,797
-
7c · Gain or loss
securities -$17,322
-
7d · Net gain or loss
total -$17,322 · excluded -$17,322
-
8a · Fundraising events: gross income
$22,055
-
8a · Fundraising events: contributions included on line 1c
$61,558
-
8b · Fundraising events: direct expenses
$38,455
-
8c · Net income from fundraising events
total -$16,400 · excluded -$16,400
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $87,823 · program services $55,626 · management and general $15,802 · fundraising $16,395
-
7 · Other salaries and wages
total $447,493 · program services $365,687 · management and general $60,030 · fundraising $21,776
-
9 · Other employee benefits
total $23,377 · program services $22,232 · management and general $883 · fundraising $262
-
10 · Payroll taxes
total $47,967 · program services $38,518 · management and general $6,195 · fundraising $3,254
-
11c · Fees: accounting
total $16,150 · management and general $16,150
-
11f · Fees: investment management
total $1,096 · management and general $1,096
-
11g · Fees: other
total $21,686 · program services $19,991 · management and general $1,089 · fundraising $606
-
12 · Advertising and promotion
total $625 · program services $100 · fundraising $525
-
13 · Office expenses
total $51,649 · program services $22,499 · management and general $9,443 · fundraising $19,707
-
14 · Information technology
total $396 · program services $243 · management and general $23 · fundraising $130
-
16 · Occupancy
total $74,882 · program services $64,140 · management and general $6,842 · fundraising $3,900
-
22 · Depreciation, depletion and amortization
total $13,163 · program services $13,163
-
23 · Insurance
total $4,196 · program services $1,984 · management and general $2,212
-
24a · Other expenses: CLINIC AND OTHER SUPPLI
total $154,086 · program services $150,853 · management and general $1,656 · fundraising $1,577
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $84,658 · end of year $143,221
-
2 · Savings and temporary cash investments
beginning of year $220,425 · end of year $223,709
-
3 · Pledges and grants receivable
beginning of year $18,286 · end of year $14,545
-
9 · Prepaid expenses and deferred charges
beginning of year $11,082 · end of year $10,394
-
10a · Land, buildings and equipment: cost or other basis
$377,702
-
10b · Land, buildings and equipment: accumulated depreciation
$371,098
-
10c · Land, buildings and equipment, net
beginning of year $19,884 · end of year $6,604
-
11 · Investments: publicly traded securities
beginning of year $99,531 · end of year $85,836
-
15 · Other assets
beginning of year $5,978,699 · end of year $5,606,377
-
17 · Accounts payable and accrued expenses
beginning of year $37,109 · end of year $45,188
-
25 · Other liabilities
beginning of year $0 · end of year $160,826
-
27 · Net assets without donor restrictions
beginning of year $364,467 · end of year $389,677
-
28 · Net assets with donor restrictions
beginning of year $6,030,989 · end of year $5,494,995
Mission and programs · 2022
Mission
OUR MISSION IS TO SAVE THE LIVES OF HOMELESS CATS BY PROVIDING ACCESS TO HIGH VOLUME SPAY/NEUTER SURGERY IN A SAFE AND HUMANE ENVIRONMENT, COLLABORATING WITH OTHERS AND MENTORING LIKE-MINDED ORGANIZATIONS TO INCREASE SPAY/NEUTER IN THEIR REGIONS.
-
IN 2022, THE FERAL CAT SPAY/NEUTER PROJECT PERFORMED 7,477 SPAY/NEUTER SURGERIES ON FERAL AND FREE-ROAMING CATS, AND TAME CATS IN THE POSSESSION OF RESCUE ORGANIZATIONS OR OWNED BY INDIVIDUALS. SURGERIES ON TAME CATS ARE PERFORMED AS PART OF OUR ORGANIZATION'S "FERAL CAT PREVENTION" PROGRAM. GIVEN OUR EXTENSIVE EXPERIENCE AND SIGNIFICANT ACCOMPLISHMENTS IN PERFORMING HIGH-QUALITY, HIGH-VOLUME, AND LOW-COST SURGERIES, WE HAVE BECOME A MENTOR FOR OTHER ORGANIZATIONS WISHING TO START OR ENHANCE SPAY/NEUTER PROGRAMS IN THEIR COMMUNITIES. IN ADDITION TO THE SUPPORT OFFERED THROUGH OUR WEBSITE, OUR BOARD OF DIRECTORS AND OUR STAFF REGULARLY ASSIST OTHER INDIVIDUALS AND ORGANIZATIONS BY PROVIDING TECHNICAL AND MANAGEMENT GUIDANCE, CLINIC TOURS, AND SUPPORT OVER THE PHONE, VIA CORRESPONDENCE AND IN PERSON.
Expenses $755,036 · Revenue $377,845
As filed on the 2022 return.
Listed in Part VII
-
DR SAUNDRA WILLIS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
KATHERINE KUMMEROW
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
KRYSTAL MILLER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DR CORI GROSS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NYDIA WHITE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AMY FERGUSON
EXECUTIVE DIRECTOR
- Total calculated
- $85,341
- From this org
- $79,493
- From related orgs
- $0
- Other
- $5,848
- Hours/week
- 40
-
SUSAN WEIL
FINANCE MANAGER
- Total calculated
- $47,888
- From this org
- $47,888
- From related orgs
- $0
- Other
- $0
- Hours/week
- 17
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343179349311574
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.