Form 990 for tax year 2022
Filed by RESOURCE CONSERVATION AND DEVELOPMENT FOR NORTHEAST IOWA INC.
Totals
- Total revenue
- $1,470,298
- Total expenses
- $1,297,218
- Contributions and grants received
- $715,968
- Grants paid
- $0
- Program service revenue
- $721,154
- Investment income
- $33,176
- Other revenue
- $0
- Total assets, end of year
- $2,399,038
- Total liabilities, end of year
- $787,506
- Net assets or fund balances, end of year
- $1,611,532
- Program services expenses (Part IX)
- $1,189,441
- Management and general expenses
- $107,777
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,189,441
Program services were 91.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$514,121
-
1f · All other contributions, gifts and grants
$201,847
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $721,154 · related or exempt $721,154
-
3 · Investment income
total $33,176 · related or exempt $33,176
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $598,084 · program services $548,653 · management and general $49,431
-
9 · Other employee benefits
total $121,982 · program services $111,848 · management and general $10,134
-
10 · Payroll taxes
total $52,746 · program services $48,586 · management and general $4,160
-
11c · Fees: accounting
total $17,500 · management and general $17,500
-
12 · Advertising and promotion
total $14,917 · program services $14,917
-
17 · Travel
total $5,573 · program services $5,198 · management and general $375
-
19 · Conferences, conventions and meetings
total $5,663 · program services $5,663
-
22 · Depreciation, depletion and amortization
total $74,716 · program services $62,893 · management and general $11,823
-
23 · Insurance
total $72,621 · program services $58,027 · management and general $14,594
-
24a · Other expenses: CONTRACT LABOR/SERVICES
total $131,764 · program services $131,349 · management and general $415
-
24b · Other expenses: PROJECT EXPENSE
total $80,915 · program services $78,415 · management and general $2,500
-
24c · Other expenses: SUPPLIES
total $72,502 · program services $67,149 · management and general $5,353
-
24d · Other expenses: OTHER
total $17,593 · program services $15,643 · management and general $1,950
-
24e · All other expenses
total $30,642 · program services $41,100 · management and general -$10,458
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,052,196 · end of year $1,504,770
-
4 · Accounts receivable
beginning of year $951,014 · end of year $557,172
-
9 · Prepaid expenses and deferred charges
beginning of year $10,542 · end of year $10,542
-
10a · Land, buildings and equipment: cost or other basis
$563,344
-
10b · Land, buildings and equipment: accumulated depreciation
$247,410
-
10c · Land, buildings and equipment, net
beginning of year $390,650 · end of year $315,934
-
15 · Other assets
beginning of year $64 · end of year $10,620
-
17 · Accounts payable and accrued expenses
beginning of year $23,592 · end of year $67,667
-
19 · Deferred revenue
beginning of year $557,857 · end of year $314,198
-
25 · Other liabilities
beginning of year $384,565 · end of year $405,641
-
27 · Net assets without donor restrictions
beginning of year $943,824 · end of year $1,125,058
-
28 · Net assets with donor restrictions
beginning of year $494,628 · end of year $486,474
Mission and programs · 2022
Mission
NATURAL RESOURCES MANAGEMENT. OUR MISSION: TO RECOGNIZE OPPORTUNITIES AND PROVIDE LEADERSHIP TO MAKE OUR REGION A VIBRANT PLACE-BASED MODEL FOR THE NATION. THE ORGANIZATION SERVES A SEVEN-COUNTY AREA OF NORTHEAST IOWA.
-
BYWAYS PHASE IV
Expenses $79,001 · Revenue $79,001
-
MINNESOTA DRONE
Expenses $131,389 · Revenue $354,469
-
FAYETTE ED & TOURISM
Expenses $63,825 · Revenue $71,654
-
AFC 12,461 ARP 1,586 CEDAR 4,906 CLOSING SERVICES 44,754 CRATER 9,131 DECORAH STORM 7,148 DELAWARE SOCIAL 1,124 DNR SIGNS 36,370 DP NATURALS 1,957 DPR WELLMARK 83 DRIFTLESS PLAN 15,469 EHS 5,235 FAYETTE CONSERVATION 1,668 FAYETTE GUIDE 3,995 FIELD DAYS MULTI 3,116 FISHERS & FARMER 109 FMAC 3,612 FMPP MARKETS 99,359 FORT ATKINSON FUND 5,000 FRIENDS OF SPRINGWATER 500 GRANTS ASSISTANCE 14,180 GUIDES 1,919 ICC <35> IDALS RCPP 16 ISU CIG 643 LANSING WELLMARK 5,914 MAMMOTH 10,143 MARKETING TECH:BIKE MAP 3,500 MARKETING TECH 21,042 MINNESOTA NRCS 2,738 MOTOR MILL 15,034 MULTI-CROP 781 MULTI MCKNIGHT 2,140 MULTI-CROP RBDG 13,343 MULTI-CROP RBDG OTHER <678> NATIVE 42,672 NEBRASKA TOOLKIT 2,166 NEITA GUIDE 6,173 ORCHARD 103,519 OVPR 31,454 PARKS PROMO 5 PROGRAMMING FAYETTE ED 27,051 PROGRAMS TRRC 4,999 QUASKIE 361 ROOTED 68,848 SBDC 3,791 SMALL PROJECTS 18,562 SSWQ 37,264 SUNFLOWER 160 TOURISM 9,237 TRAVEL <11,987> TREE SUPPLIES <1,500> TRRC 25,221 TRWMA COORDINATOR 15,579 UIR ALLIANCE 169 UIR WEBSITE 257 UIR COORDINATOR 6,035 UIW DONATIONS 4,888 UPPER IOWA PD 4,533 UWR MANAGEMENT 34,722 UWR WEBSITE 99 VIDEO TECH 20,638 RBEG 6,500 VISIT DECORAH 69,622 WATERVILLE SCHOOL 4,978 WETLAND CENTRE 13,008 WIF 40,027 WINN RBDG 2,865 WQI 71 WWLL 555
Expenses $915,226 · Revenue $854,871
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Paul BerlandPAUL BERLAND
EXECUTIVE DI
- Total calculated
- $107,951
- From this org
- $104,658
- From related orgs
- $0
- Other
- $3,293
- Hours/week
- 40
-
Bill BennettBILL BENNETT
VICE CHAIRMA
- Total calculated
- $0
-
Randy BoedekerRANDY BOEDEKER
DIRECTOR
- Total calculated
- $0
-
Harlan HickleHARLAN HICKLE
DIRECTOR
- Total calculated
- $0
-
Mark HowardMARK HOWARD
DIRECTOR
- Total calculated
- $0
-
Mark JensenMARK JENSEN
DIRECTOR
- Total calculated
- $0
-
Dennis KeatleyDENNIS KEATLEY
DIRECTOR
- Total calculated
- $0
-
Jack KnightJACK KNIGHT
DIRECTOR
- Total calculated
- $0
-
John KutzJOHN KUTZ
DIRECTOR
- Total calculated
- $0
-
Bruce LehmannBRUCE LEHMANN
DIRECTOR
- Total calculated
- $0
-
Bob MuchmoreBOB MUCHMORE
DIRECTOR
- Total calculated
- $0
-
Pat MurrayPAT MURRAY
CHAIR
- Total calculated
- $0
-
Gerry OmmenGERRY OMMEN
TREASURER
- Total calculated
- $0
-
Ray PetersonRAY PETERSON
DIRECTOR
- Total calculated
- $0
-
Travis SuckowTRAVIS SUCKOW
DIRECTOR
- Total calculated
- $0
-
Shirley VermaceSHIRLEY VERMACE
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422259349301967
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.