Form 990 for tax year 2025
Filed by WAVERLY-SHELL ROCK AREA UNITED WAY INC.
Totals
- Total revenue
- $349,815
- Total expenses
- $379,268
- Contributions and grants received
- $348,846
- Grants paid
- $226,850
- Program service revenue
- $0
- Investment income
- $969
- Other revenue
- $0
- Total assets, end of year
- $431,351
- Total liabilities, end of year
- $163,010
- Net assets or fund balances, end of year
- $268,341
- Program services expenses (Part IX)
- $301,085
- Management and general expenses
- $78,183
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $301,085
Program services were 79.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$348,846
-
3 · Investment income
total $969 · excluded $969
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $135,000 · program services $135,000
-
2 · Grants to domestic individuals
total $91,850 · program services $91,850
-
5 · Compensation of officers, directors and key employees
total $64,988 · program services $48,741 · management and general $16,247
-
9 · Other employee benefits
total $3,069 · management and general $3,069
-
10 · Payroll taxes
total $5,144 · program services $3,858 · management and general $1,286
-
11c · Fees: accounting
total $1,700 · management and general $1,700
-
11g · Fees: other
total $10,000 · management and general $10,000
-
12 · Advertising and promotion
total $3,624 · program services $3,624
-
13 · Office expenses
total $9,900 · management and general $9,900
-
16 · Occupancy
total $24,129 · program services $1,103 · management and general $23,026
-
17 · Travel
total $1,413 · program services $1,060 · management and general $353
-
19 · Conferences, conventions and meetings
total $1,425 · management and general $1,425
-
22 · Depreciation, depletion and amortization
total $475 · management and general $475
-
23 · Insurance
total $2,608 · management and general $2,608
-
24a · Other expenses: MISCELLANEOUS
total $19,027 · program services $15,849 · management and general $3,178
-
24b · Other expenses: DUES AND ASSESSMENTS
total $4,916 · management and general $4,916
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $150,238 · end of year $121,085
-
2 · Savings and temporary cash investments
beginning of year $119,188 · end of year $120,086
-
3 · Pledges and grants receivable
beginning of year $179,500 · end of year $179,380
-
10a · Land, buildings and equipment: cost or other basis
$10,243
-
10b · Land, buildings and equipment: accumulated depreciation
$10,243
-
10c · Land, buildings and equipment, net
beginning of year $475 · end of year $0
-
15 · Other assets
beginning of year $7,200 · end of year $10,800
-
17 · Accounts payable and accrued expenses
beginning of year $151,607 · end of year $152,210
-
25 · Other liabilities
beginning of year $7,200 · end of year $10,800
-
27 · Net assets without donor restrictions
beginning of year $285,913 · end of year $256,191
-
28 · Net assets with donor restrictions
beginning of year $11,881 · end of year $12,150
Mission and programs · 2025
Mission
RAISE AND DISTRIBUTE FUNDS TO TAX EXEMPT ORGANIZATIONS THAT PROVIDE HUMAN SERVICES FOR THE BETTERMENT OF THE RESIDENTS OF NORTHEAST IOWA.
Activities or mission (Part I)
RAISE AND DISTRIBUTE FUNDS TO TAX EXEMPT ORGANIZATIONS THAT PROVIDE HUMAN SERVICES FOR THE BETTERMENT OF THE RESIDENTS OF NORTHEASTERN IOWA.
-
RAISE AND DISTRIBUTE FUNDS
Expenses $301,085 · Grants $226,850 · Revenue $348,846
As filed on the 2025 return.
Listed in Part VII
-
Amy DerifieldAMY DERIFIELD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Emily McClimonEMILY MCCLIMON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jean BuckinghamJEAN BUCKINGHAM
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Joel BeckerJOEL BECKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mickey BahlmanMICKEY BAHLMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ranee VevosRANEE VEVOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Eleigh DavisELEIGH DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
James JohnsonJAMES JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Deb LordDEB LORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Monica SeversonMONICA SEVERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael SpauldingMICHAEL SPAULDING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Heather SmithHEATHER SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Becky ProstineBECKY PROSTINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Zach WellsZACH WELLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Derek SolheimDEREK SOLHEIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sue RandSUE RAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rose ZepedaROSE ZEPEDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mike BlairMIKE BLAIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$25,000
SUBSTANCE ABUSE AND MENTAL HEALTH COUNSELING
-
$24,000
GENERAL SUPPORT
-
$12,000
FAMILY SERVICE ASSISTANCE
-
$10,500
GENERAL SUPPORT
-
$8,500
MENTORING PROGRAMS FOR CHILDREN
-
$8,000
GENERAL SUPPORT
-
$8,000
GENERAL SUPPORT
-
$8,000
GENERAL SUPPORT
-
$6,000
GENERAL SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 30 April 2026
- IRS schema version
- 2025v4.1
- Source object
- 202601389349301015
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.