Form 990 for tax year 2022
Filed by IRWIN A AND ROBERT D GOODMAN COMMUNITY CENTER INC.
Totals
- Total revenue
- $10,630,547
- Total expenses
- $10,137,899
- Contributions and grants received
- $9,300,395
- Grants paid
- $0
- Program service revenue
- $1,007,144
- Investment income
- $254,984
- Other revenue
- $68,024
- Total assets, end of year
- $23,658,005
- Total liabilities, end of year
- $7,903,971
- Net assets or fund balances, end of year
- $15,754,034
- Program services expenses (Part IX)
- $8,301,149
- Management and general expenses
- $672,088
- Fundraising expenses
- $1,164,662
- Program service expenses (Part III)
- $8,301,149
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,463,674
-
1f · All other contributions, gifts and grants
$7,836,721
-
1g · Noncash contributions included above
$2,080,030
-
2a · Program service revenue: USER FEES
total $716,724 · related or exempt $716,724
-
2b · Program service revenue: TUITION FEES
total $279,715 · related or exempt $279,715
-
2c · Program service revenue: OTHER PROGRAM SERVICES
total $10,705 · related or exempt $10,705
-
3 · Investment income
total $214,850 · excluded $214,850
-
7a · Gross sales of assets other than inventory
securities $81,196
-
7b · Less cost or other basis and sales expenses
securities $41,062
-
7c · Gain or loss
securities $40,134
-
7d · Net gain or loss
total $40,134 · excluded $40,134
-
11a · Other revenue: ADVERTISING REVENUE
total $38,845 · unrelated business $38,845
-
11b · Other revenue: CELLULAR TOWER LEASE
total $29,179 · unrelated business $29,179
-
11e · Other revenue, total
$68,024
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $138,890 · program services $97,223 · management and general $27,778 · fundraising $13,889
-
7 · Other salaries and wages
total $3,653,124 · program services $2,864,840 · management and general $182,521 · fundraising $605,763
-
9 · Other employee benefits
total $651,221 · program services $509,395 · management and general $38,620 · fundraising $103,206
-
10 · Payroll taxes
total $306,805 · program services $242,372 · management and general $16,436 · fundraising $47,997
-
11c · Fees: accounting
total $67,000 · program services $67,000
-
11g · Fees: other
total $666,137 · program services $511,448 · management and general $88,917 · fundraising $65,772
-
12 · Advertising and promotion
total $18,518 · program services $18,518
-
13 · Office expenses
total $290,371 · program services $169,246 · management and general $64,604 · fundraising $56,521
-
14 · Information technology
total $204,568 · program services $204,568
-
16 · Occupancy
total $774,695 · program services $587,914 · management and general $134,032 · fundraising $52,749
-
17 · Travel
total $196,142 · program services $82,332 · management and general $26,860 · fundraising $86,950
-
22 · Depreciation, depletion and amortization
total $181,381 · program services $83,428 · management and general $52,936 · fundraising $45,017
-
23 · Insurance
total $90,628 · program services $57,120 · management and general $21,559 · fundraising $11,949
-
24a · Other expenses: SUPPLIES AND DONATED FO
total $2,822,206 · program services $2,799,938 · management and general $11,056 · fundraising $11,212
-
24b · Other expenses: PRINTING/POSTAGE
total $76,213 · program services $5,807 · management and general $6,769 · fundraising $63,637
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,186,194 · end of year $2,056,512
-
3 · Pledges and grants receivable
beginning of year $1,495,962 · end of year $999,319
-
4 · Accounts receivable
beginning of year $35,621 · end of year $92,291
-
7 · Other notes and loans receivable
beginning of year $8,594,000 · end of year $8,594,000
-
9 · Prepaid expenses and deferred charges
beginning of year $85,323 · end of year $63,998
-
10a · Land, buildings and equipment: cost or other basis
$4,960,183
-
10b · Land, buildings and equipment: accumulated depreciation
$1,966,309
-
10c · Land, buildings and equipment, net
beginning of year $3,030,588 · end of year $2,993,874
-
11 · Investments: publicly traded securities
beginning of year $1,485,626 · end of year $1,606,291
-
13 · Investments: program-related
beginning of year $7,232,509 · end of year $7,232,509
-
15 · Other assets
beginning of year $21,401 · end of year $19,211
-
17 · Accounts payable and accrued expenses
beginning of year $3,080,387 · end of year $3,433,004
-
19 · Deferred revenue
beginning of year $148,029 · end of year $277,580
-
21 · Escrow or custodial account liability
beginning of year $59,196 · end of year $1,791
-
23 · Secured mortgages and notes payable
beginning of year $5,691,596 · end of year $4,191,596
-
27 · Net assets without donor restrictions
beginning of year $14,612,567 · end of year $14,758,603
-
28 · Net assets with donor restrictions
beginning of year $575,449 · end of year $995,431
Mission and programs · 2022
Mission
WE STRENGTHEN LIVES BY ENGAGING OUR COMMUNITY IN A NOURISHING, EDUCATIONAL, AND WELCOMING ENVIRONMENT.
Activities or mission (Part I)
STRENGTHENING LIVES IN OUR COMMUNITY.
-
LEADERSHIP, ACADEMIC SUPPORT, COMMUNITY SERVICE, SUPERVISED RECREATIONAL ACTIVITIES AND COMPUTER LAB ACCESS FOR YOUTH GRADES 6-12 HELD PRIMARILY AT LUSSIER TEEN CENTER AND O'KEEFFE COMMUNITY RESOURCE CENTER.
Expenses $1,728,854
-
FOOD RESOURCES AND MEAL PROGRAMS CONSIST OF THE FOOD PANTRY, COMMUNITY MEALS, SENIOR MEALS, AND MEALS SERVED TO CHILDREN AGES 2-18 THAT PARTICIPATE IN OUR PROGRAMS.
Expenses $3,225,046 · Revenue $335,373
-
PROGRAMS THAT PROVIDE OPPORTUNITIES FOR PERSONAL GROWTH TO CHILDREN AGES 6 TO 12, INCLUDING SAFE HAVEN, LUSSIER TEEN CENTER, SUMMER DAY CARE, AFTERSCHOOL ACADEMICS AND RECREATION, AND GIRLS INC. PROGRAMS.
Expenses $1,352,599 · Revenue $10,701
-
COMMUNITY FACILITIES AND MEETING SPACE, OLDER ADULTS PROGRAMMING, EARLY CHILDHOOD CHILDCARE, 4-K EDUCATION, EAST SIDE NEWS COMMUNITY NEWSPAPER, AND VOLUNTEER SERVICES.
Expenses $1,994,650 · Revenue $661,066
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ADAM BARNES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
HOLLY CREMER-BIRKENSTADT
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA GEROTHANAS
VICE PRESIDENT & SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
STEVE KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MAYA ZAHN-RHINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
NATALIE ERDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KYLE STACEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GEORGE STROTHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DULCE MARIA VLISIDES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALEX THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DEVON WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LETESHA NELSON
EXECUTIVE DIRECTOR
- Total calculated
- $150,919
- From this org
- $138,890
- From related orgs
- $0
- Other
- $12,029
- Hours/week
- 40 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C) · REAL ESTATE HOLDING COMPANY · WI · controlled entity
Directly controlled by FILING ORGANIZATION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401149349300735
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.