Totals
- Total revenue
- $3,341,975
- Total expenses
- $2,103,303
- Contributions and grants received
- $3,273,029
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $56,804
- Other revenue
- $12,142
- Total assets, end of year
- $3,037,018
- Total liabilities, end of year
- $155,407
- Net assets or fund balances, end of year
- $2,881,611
- Program services expenses (Part IX)
- $2,003,041
- Management and general expenses
- $11,618
- Fundraising expenses
- $88,644
- Program service expenses (Part III)
- $2,003,041
Program services were 95.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$2,673,870
-
1f · All other contributions, gifts and grants
$599,159
-
3 · Investment income
total $56,804 · excluded $56,804
-
6a · Gross rents
real property $11,059
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $11,059
-
6d · Net rental income or loss
total $11,059 · excluded $11,059
-
7a · Gross sales of assets other than inventory
securities $754,238
-
7b · Less cost or other basis and sales expenses
securities $754,238
-
7c · Gain or loss
securities $0
-
7d · Net gain or loss
total $0
-
11d · All other revenue
total $1,083 · excluded $1,083
-
11e · Other revenue, total
$1,083
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $161,217 · program services $154,319 · management and general $1,555 · fundraising $5,343
-
7 · Other salaries and wages
total $679,660 · program services $650,576 · management and general $6,557 · fundraising $22,527
-
8 · Pension plan contributions
total $68,517 · program services $65,656 · management and general $636 · fundraising $2,225
-
9 · Other employee benefits
total $247,971 · program services $237,618 · management and general $2,302 · fundraising $8,051
-
10 · Payroll taxes
total $60,477 · program services $57,958 · management and general $568 · fundraising $1,951
-
11c · Fees: accounting
total $12,360 · program services $12,360
-
11g · Fees: other
total $10,993 · program services $10,993
-
12 · Advertising and promotion
total $53,037 · program services $4,490 · fundraising $48,547
-
13 · Office expenses
total $46,672 · program services $46,672
-
14 · Information technology
total $9,022 · program services $9,022
-
16 · Occupancy
total $309,358 · program services $309,358
-
17 · Travel
total $34,244 · program services $34,244
-
19 · Conferences, conventions and meetings
total $15,536 · program services $15,536
-
22 · Depreciation, depletion and amortization
total $69,945 · program services $69,945
-
23 · Insurance
total $69,878 · program services $69,878
-
24a · Other expenses: REPAIR & MAINTENANCE
total $245,891 · program services $245,891
-
24e · All other expenses
total $8,525 · program services $8,525
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,691 · end of year $7,861
-
2 · Savings and temporary cash investments
beginning of year $26,224 · end of year $985
-
3 · Pledges and grants receivable
beginning of year $3,451 · end of year $0
-
4 · Accounts receivable
beginning of year $285,048 · end of year $215,001
-
9 · Prepaid expenses and deferred charges
beginning of year $46,625 · end of year $61,027
-
10a · Land, buildings and equipment: cost or other basis
$2,102,258
-
10b · Land, buildings and equipment: accumulated depreciation
$1,734,424
-
10c · Land, buildings and equipment, net
beginning of year $304,179 · end of year $367,834
-
11 · Investments: publicly traded securities
beginning of year $665,681 · end of year $725,796
-
15 · Other assets
beginning of year $376,480 · end of year $1,658,514
-
17 · Accounts payable and accrued expenses
beginning of year $98,898 · end of year $155,407
-
27 · Net assets without donor restrictions
beginning of year $1,374,008 · end of year $1,408,881
-
28 · Net assets with donor restrictions
beginning of year $242,473 · end of year $1,472,730
Mission and programs · 2024
Mission
MIRACLE FARM PROVIDES AN ENVIRONMENT FOR CHRIST TO FORGE YOUNG MEN OF INTEGRITY WHO ARE FIRMLY CONNECTED TO THE SENSE OF SECURITY, ACCEPTANCE, AND SIGNIFICANCE THAT COMES FROM AN IDENTITY IN CHRIST.
-
MIRACLE FARM IS A RESIDENTIAL BOYS' RANCH PROGRAM SERVING TEENAGE BOYS, AGES 13-18, EXPERIENCING CRISIS WITH FAMILY RELATIONSHIPS, BEHAVIOR AND SOCIAL SKILLS, AND EDUCATIONAL SUCCESS THAT PUT THEM AT HIGH RISK OF DROPPING OUT OF SCHOOL OR ENTERING THE JUVENILE JUSTICE SYSTEM. RESIDENTIAL SERVICES INCLUDE CASE MANAGEMENT, COUNSELING, AN ON-SITE PUBLIC CHARTER SCHOOL, VOCATIONAL TRAINING, AND A HORSE PROGRAM. SERVICES HELP YOUTH RESIDENTS OVERCOME TRAUMA AND LEARN SELF-CONFIDENCE, SELF-DISCIPLINE, RESPONSIBILITY, AND HEALTHY RELATIONSHIP SKILLS. LICENSED PROFESSIONAL COUNSELORS ARE ENGAGED TO DELIVER INDIVIDUAL/FAMILY COUNSELING. MIRACLE FARM ALSO PROVIDES ONGOING FAMILY TRAINING TO HELP RESIDENTIAL CLIENTS AND THEIR FAMILIES HEAL FROM PAST TRAUMA AND IMPROVE RELATIONAL SKILLS. FORMER YOUTH CLIENTS HAVE ACCESS TO AFTERCARE AND INDEPENDENT LIVING SERVICES INCLUDING ON-CAMPUS HOUSING, CASE MANAGEMENT, LIFE SKILLS TRAINING, AND COUNSELING.
Expenses $2,003,041
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Daniel SanchezDANIEL SANCHEZ
CHAIR AND TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Todd RobersonTODD ROBERSON
VICE CHAIR AND TRUSTEE
- Total calculated
- $307,070
- From this org
- $0
- From related orgs
- $255,622
- Other
- $51,448
- Hours/week
- 1 + 45 related
Schedule J breakdown matched by us
- Base
- $0 + $255,622 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $24,758 related
- Nontaxable benefits
- $0 + $26,690 related
- Filer's total
- $0 + $307,070 related
-
David DupreDAVID DUPRE
SECRETARY AND TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Brandon ThomasBRANDON THOMAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Laura ShookLAURA SHOOK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Fred EricksonFRED ERICKSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Linda BebeeLINDA BEBEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Marie DillardMARIE DILLARD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Diane WilliamsDIANE WILLIAMS
TRUSTEE (STARTING 4/2024)
- Total calculated
- $0
- Hours/week
- 1
-
Brent ThackersonBRENT THACKERSON
PRESIDENT ENDING (2/2025)
- Total calculated
- $161,218
- From this org
- $124,072
- From related orgs
- $0
- Other
- $37,146
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $124,072
- Bonus
- $0
- Other
- $0
- Deferred
- $13,974
- Nontaxable benefits
- $23,172
- Filer's total
- $161,218
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHILDREN AT HEART FOUNDATION INC
501 (C) (3) · MANAGEMENT OF CHARITABLE RESOURCES · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501 (C) (3) · PROVIDE CARE FOR SINGLE PARENT FAMILIES · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
TEXAS BAPTIST CHILDREN'S HOME & FAM SYS
501 (C) (3) · QUALITY SUPPORT SERVICES FOR RELATED TAX EXEMPT ENTITIES. · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
TEXAS BAPTIST CHILDREN'S HOME INC
501 (C) (3) · CARE AND SUPPORT FOR VULNERABLE CHILDREN AND FAMILIES · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501 (C) (3) · QUALITY SUPPORT SERVICES TO RELATED TAX EXEMPT ENTITIES. · TX · controlled entity
Directly controlled by BAPTIST GENERAL CONVENTION OF TEXAS
-
BAPTIST GENERAL CONVENTION OF TEXAS
501(C)(3) · SUPPORT FOR CHURCHES AND AFFILIATED ORGANIZATIONS · TX
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202533179349301583
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.