Form 990 for tax year 2023
Filed by FRIENDS OF THE MOUNTAINS TO SEA.
Totals
- Total revenue
- $1,002,599
- Total expenses
- $929,707
- Contributions and grants received
- $941,113
- Grants paid
- $254,555
- Program service revenue
- $34,130
- Investment income
- $10,952
- Other revenue
- $16,404
- Total assets, end of year
- $1,264,165
- Total liabilities, end of year
- $124,752
- Net assets or fund balances, end of year
- $1,139,413
- Program services expenses (Part IX)
- $845,672
- Management and general expenses
- $72,116
- Fundraising expenses
- $11,919
- Program service expenses (Part III)
- $845,672
Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$3,810
-
1e · Government grants (contributions)
$394,845
-
1f · All other contributions, gifts and grants
$542,458
-
1g · Noncash contributions included above
$5,998
-
2a · Program service revenue: ANNUAL MEETING
total $27,975 · related or exempt $27,975
-
2b · Program service revenue: EVENTS & SPONSORSHIPS
total $6,155 · related or exempt $6,155
-
3 · Investment income
total $10,952 · excluded $10,952
-
5 · Royalties
total $2,358 · related or exempt $2,358
-
10a · Gross sales of inventory
$30,503
-
10b · Cost of goods sold
$16,457
-
10c · Net income from sales of inventory
total $14,046 · related or exempt $14,046
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $254,555 · program services $254,555
-
5 · Compensation of officers, directors and key employees
total $95,037 · program services $82,454 · management and general $11,851 · fundraising $732
-
7 · Other salaries and wages
total $254,713 · program services $220,990 · management and general $31,762 · fundraising $1,961
-
8 · Pension plan contributions
total $4,874 · program services $4,228 · management and general $608 · fundraising $38
-
9 · Other employee benefits
total $37,069 · program services $32,161 · management and general $4,623 · fundraising $285
-
10 · Payroll taxes
total $26,114 · program services $22,657 · management and general $3,256 · fundraising $201
-
11b · Fees: legal
total $1,654 · program services $1,654
-
11c · Fees: accounting
total $12,390 · management and general $12,390
-
11g · Fees: other
total $103,971 · program services $103,201 · management and general $10 · fundraising $760
-
13 · Office expenses
total $20,759 · program services $13,739 · management and general $656 · fundraising $6,364
-
14 · Information technology
total $11,732 · program services $9,648 · management and general $1,260 · fundraising $824
-
16 · Occupancy
total $15,277 · program services $13,254 · management and general $1,905 · fundraising $118
-
19 · Conferences, conventions and meetings
total $14,176 · program services $13,988 · fundraising $188
-
22 · Depreciation, depletion and amortization
total $941 · program services $791 · management and general $122 · fundraising $28
-
23 · Insurance
total $10,958 · program services $9,560 · management and general $1,317 · fundraising $81
-
24a · Other expenses: SUPPLIES AND TOOLS
total $49,944 · program services $49,742 · management and general $143 · fundraising $59
-
24b · Other expenses: FEES
total $5,146 · program services $4,313 · management and general $571 · fundraising $262
-
24c · Other expenses: MEMBERSHIPS AND SUBSCRI
total $4,006 · program services $4,006
-
24d · Other expenses: EQUIPMENT RENTAL AND MA
total $2,742 · program services $2,742
-
24e · All other expenses
total $3,649 · program services $1,989 · management and general $1,642 · fundraising $18
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $651,472 · end of year $556,701
-
2 · Savings and temporary cash investments
end of year $160,963
-
3 · Pledges and grants receivable
beginning of year $14,660 · end of year $46,028
-
4 · Accounts receivable
beginning of year $6,506 · end of year $2,086
-
8 · Inventories for sale or use
beginning of year $7,406 · end of year $11,906
-
9 · Prepaid expenses and deferred charges
beginning of year $976 · end of year $561
-
10a · Land, buildings and equipment: cost or other basis
$32,516
-
10b · Land, buildings and equipment: accumulated depreciation
$31,569
-
10c · Land, buildings and equipment, net
beginning of year $1,891 · end of year $947
-
15 · Other assets
beginning of year $407,425 · end of year $484,973
-
17 · Accounts payable and accrued expenses
beginning of year $15,705 · end of year $24,601
-
19 · Deferred revenue
beginning of year $37,617 · end of year $53,800
-
25 · Other liabilities
beginning of year $15,138 · end of year $46,351
-
27 · Net assets without donor restrictions
beginning of year $687,695 · end of year $860,262
-
28 · Net assets with donor restrictions
beginning of year $334,181 · end of year $279,151
Mission and programs · 2023
Mission
TO BRING TOGETHER COMMUNITIES AND VOLUNTEERS TO BUILD, MAINTAIN AND ADVOCATE FOR AN ENDURING FOOTHPATH CONNECTING NORTH CAROLINA'S NATURAL, HISTORIC AND CULTURAL TREASURES AND TO ENSURE THAT ALL PEOPLE FEEL WELCOME ON THE TRAIL
Activities or mission (Part I)
TO BRING TOGETHER COMMUNITIES AND VOLUNTEERS TO BUILD, MAINTAIN AND ADVOCATE FOR AN ENDURING FOOTPATH CONNECTING NORTH CAROLINA'S NATURAL, HISTORIC AND CULTURAL TREASURES AND TO ENSURE THAT ALL PEOPLE FEEL WELCOME ON THE TRAIL.
-
EDUCATION: PROVIDED INFORMATION ABOUT HIKING AND CARING FOR THE TRAIL THROUGH A WEBSITE, THE MEDIA, NEWSLETTERS, MEETINGS, AND EVENTS. PUBLISHED TRAIL GUIDES THAT ARE AVAILABLE ONLINE. WORKED WITH ONLINE PARTNER TO LAUNCH AN ONLINE GUIDE. ORGANIZED AND HELD A THREE-DAY ANNUAL EVENT OF 275 MEMBERS TO EDUCATE THEM ABOUT THE TRAIL AND HOW TO HELP BUILD, PROTECT AND PROMOTE IT. ORGANIZED A MONTH OF HIKING, 46 MILE HIKING CHALLENGE TO CELEBRATE THE 46TH ANNIVERSARY OF THE RECOMMENDATION TO BUILD THE MST. TENS OF THOUSANDS OF PEOPLE HIKED SECTIONS OF THE TRAIL EVERY DAY, WITH NEW PEOPLE USING THE TRAIL TO SAFELY EXPLORE OUTDOORS AND CONNECT WITH FAMILY. 12 PEOPLE COMPLETED THE ENTIRE 1,175 MILE TRAIL IN 2023. PARTICIPATED IN STATEWIDE YEAR OF THE TRAIL INITIATIVE.
Expenses $377,267 · Grants $515 · Revenue $34,130
-
TRAIL ROUTING: IDENTIFIED NEW CONNECTING ROUTES ON BACKROADS AND EXISTING TRAILS IN AREAS WHERE A FINAL ROUTE HAS NOT YET BEEN DESIGNATED. WORKED WITH LOCAL GOVERNMENTS AND NON-PROFIT LAND TRUSTS TO ENCOURAGE AND ASSIST THEM IN ACQUIRING NEW LAND FOR THE TRAIL.
Expenses $360,848 · Grants $253,000
-
TRAIL BUILDING AND MAINTENANCE: MAINTAINED AND IMPROVED EXISTING TRAIL AND CONSTRUCTED NEW TRAIL NEAR ELKIN IN SURRY COUNTY, BENTONVILLE, AND GUILFORD COUNTY, NEAR GREENSBORO. INSTALLED A NEW BRIDGE IN TURNBULL CREEK EDUCATIONAL STATE FOREST AND OPENED 1-MILE OF NEW TRAIL. BUILT AN EASTERN TERMINUS MONUMENT AT JOCKEY'S RIDGE STATE PARK. 1,000 VOLUNTEERS WORKED 42,182 HOURS TO BUILD, MAINTAIN, PROTECT AND PROMOTE THE TRAIL.
Expenses $101,152 · Grants $1,039
-
ADVOCACY: EDUCATED FEDERAL, STATE AND LOCAL ELECTED OFFICIALS AND OTHER STAKEHOLDERS ABOUT THE VALUE OF THE MOUNTAINS-TO-SEA TRAIL.
Expenses $6,405
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Marcia BrombergMARCIA BROMBERG
PRESIDENT
- Total calculated
- $0
- Hours/week
- 8
-
Heather CottonHEATHER COTTON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Lynne BreslerLYNNE BRESLER
TREASURER
- Total calculated
- $0
- Hours/week
- 6
-
Angela LeeANGELA LEE
SECRETARY
- Total calculated
- $0
- Hours/week
- 3.5
-
Susan HesterSUSAN HESTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Les LoveLES LOVE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 7
-
Mike ParkerMIKE PARKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tammy ProctorTAMMY PROCTOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3.5
-
Carl DeandradeCARL DEANDRADE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jerry BarkerJERRY BARKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Bob DillardBOB DILLARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Larry HumbertLARRY HUMBERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Randy JohnsonRANDY JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3.5
-
Beverly ScarlettBEVERLY SCARLETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Karl AndersonKARL ANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3.5
-
Tammy KellyTAMMY KELLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3.5
-
Brentz LaurenzBRENTZ LAURENZ
EXECUTIVE DIRECTOR
- Total calculated
- $95,037
- From this org
- $84,230
- From related orgs
- $0
- Other
- $10,807
- Hours/week
- 42
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$250,000
LAND ACQUISITION FOR CONSERVATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432329349300773
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.