Totals
- Total revenue
- $206,923
- Total expenses
- $76,833
- Contributions and grants received
- $206,422
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $501
- Total assets, end of year
- $187,750
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $187,750
- Program services expenses (Part IX)
- $73,204
- Management and general expenses
- $3,629
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $73,204
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$206,422
-
11a · Other revenue: MISCELLANEOUS
total $501 · related or exempt $501
-
11e · Other revenue, total
$501
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $46,484 · program services $46,484
-
10 · Payroll taxes
total $3,556 · program services $3,556
-
11c · Fees: accounting
total $550 · management and general $550
-
13 · Office expenses
total $3,079 · management and general $3,079
-
24a · Other expenses: SUPPLIES AND SNACKS
total $18,815 · program services $18,815
-
24b · Other expenses: GRANTS
total $3,860 · program services $3,860
-
24c · Other expenses: TRAINING
total $489 · program services $489
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $56,425 · end of year $187,750
-
4 · Accounts receivable
beginning of year $1,235
-
10a · Land, buildings and equipment: cost or other basis
$7,818
-
10b · Land, buildings and equipment: accumulated depreciation
$7,818
-
27 · Net assets without donor restrictions
beginning of year $57,660 · end of year $187,750
Mission and programs · 2022
Mission
THE ORGANIZATION'S PURPOSE IS TO PROVIDE LOW-INCOME AND AT-RISK YOUTH OF THE COMMUNITIES SURROUNDING THE ORGANIZATION WITH TUTORING, CLASSES, RECREATIONAL PROGRAMS, AND OTHER PERSONAL DEVELOPMENT AND EDUCATIONAL SUPPORT TO ENCOURAGE THEIR DEVELOPMENT.
-
THE ORGANIZATION'S PURPOSE IS TO PROVIDE LOW-INCOME AND AT-RISK YOUTH OF THE COMMUNITIES SURROUNDING THE ORGANIZATION WITH TUTORING, CLASSES, RECREATIONAL PROGRAMS, AND OTHER PERSONAL DEVELOPMENT AND EDUCATIONAL SUPPORT TO ENCOURAGE THEIR DEVELOPMENT.
Expenses $73,204
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jon CargillJON CARGILL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Duane CoryDUANE CORY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim HawsTIM HAWS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ronald MercerRONALD MERCER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jack PettyJACK PETTY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Gaylene StilesGAYLENE STILES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brooke KeoppelBROOKE KEOPPEL
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
-
Sonja WhiteSONJA WHITE
TREASURER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313179349307161
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.