Skip to content
Nonprofiteer
← WARM INC

Form 990 for tax year 2022

Filed by WARM INC.

Totals

Total revenue
$1,376,893
Total expenses
$1,281,382
Contributions and grants received
$1,358,108
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
$18,785
Total assets, end of year
$361,545
Total liabilities, end of year
$164,251
Net assets or fund balances, end of year
$197,294
Program services expenses (Part IX)
$1,096,406
Management and general expenses
$159,826
Fundraising expenses
$25,150
Program service expenses (Part III)
$1,096,406

Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,208,463

  • 1f · All other contributions, gifts and grants

    $149,645

  • 3 · Investment income

    total $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Miscellaneous Income

    total $18,785 · related or exempt $18,785

  • 11e · Other revenue, total

    $18,785

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $228,712 · program services $201,042 · management and general $27,670

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $390,185 · program services $343,727 · management and general $46,458

  • 8 · Pension plan contributions

    total $9,980 · program services $8,490 · management and general $1,490

  • 9 · Other employee benefits

    total $24,435 · program services $20,770 · management and general $3,665

  • 10 · Payroll taxes

    total $38,379 · program services $32,500 · management and general $5,879

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $224,364 · program services $138,383 · management and general $60,831 · fundraising $25,150

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $81,506 · program services $81,506

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $104,436 · program services $104,436

  • 17 · Travel

    total $29,909 · program services $29,909

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $13,483 · program services $13,483

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $15,824 · program services $11,116 · management and general $4,708

  • 24a · Other expenses: Community awareness & educatio

    total $92,152 · program services $92,152

  • 24b · Other expenses: Emergency Services & Lockout

    total $18,327 · program services $18,327

  • 24c · Other expenses: Miscellaneous expenses

    total $9,690 · program services $565 · management and general $9,125

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $40,977 · end of year $169,619

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $549,292 · end of year $136,792

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,497 · end of year $14,240

  • 10c · Land, buildings and equipment, net

    end of year $0

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $6,300 · end of year $40,894

  • 17 · Accounts payable and accrued expenses

    beginning of year $477,741 · end of year $68,144

  • 22 · Loans and payables to officers and key people

    beginning of year $20,542 · end of year $6,342

  • 24 · Unsecured notes and loans payable

    end of year $55,000

  • 25 · Other liabilities

    end of year $34,765

  • 27 · Net assets without donor restrictions

    beginning of year $79,969 · end of year $197,294

  • 28 · Net assets with donor restrictions

    beginning of year $21,814

Mission and programs · 2022

Mission

THE ORGANIZATION WAS ORGANIZED TO AID THE VICTIMS OF DOMESTIC VIOLENCE BY PROVIDINGOUTREACH, EDUCATION, EMOTIONAL SUPPORT, AND REFERRALS TO LEGAL, MEDICAL, FINANCIAL,HOUSING AND GOVERNMENTAL SERVICES AND RESOURCES. THE ORGANIZATION USES THE POWER OFPERSONAL EXPERIENCE TO ENRICH AND CHANGE THE LIVES OF OTHERS.

  • THE ORGANIZATION IS DEDICATED TO PROVIDING A PERSONAL APPROACH TO HEALING BY WALKING WITH SURVIVORS SIDE BY SIDE IN THEIR JOURNEY. WE HELP NAVIGATE FRONTLINES AND SERVE THOSE UNDER RESOURCED, LEFT WITH LITTLE TO NO AID. GOING BEYOND FORMALITIES, WE SUPPORT SURVIVORS AND OUR COMMUNITY EFFECTIVELY BY CUTTING THROUGH THE BUREAUCRACY THAT TOO OFTEN DELAYS, DERAILS, AND BLOCK THE HELP PEOPLE NEED. NYS OFFICE OF VICTIMS SERVICES.

    Expenses $1,096,406 · Revenue $18,785

As filed on the 2022 return.

Listed in Part VII

  • stephanie Mcgraw

    President & CEO

    Total calculated
    $195,414
    From this org
    $181,394
    From related orgs
    $0
    Other
    $14,020
    Hours/week
    35

    Schedule J breakdown matched by us

    Base
    $181,394
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    $14,020
    Filer's total
    $195,414
  • hamshy raveendran

    Director

    Total calculated
    $0
    Hours/week
    1
  • wilma brown

    Director

    Total calculated
    $0
    Hours/week
    1
  • Peter Breger

    Treasurer

    Total calculated
    $0
    Hours/week
    3
  • Rona Jolliffe-Espeut

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2024
IRS schema version
2022v5.0
Source object
202441369349304424

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.