Form 990 for tax year 2022
Filed by LEADVILLE TRAIL 100 LEGACY INC.
Totals
- Total revenue
- $102,132
- Total expenses
- $259,289
- Contributions and grants received
- $508,394
- Grants paid
- $71,224
- Program service revenue
- $0
- Investment income
- -$406,262
- Other revenue
- $0
- Total assets, end of year
- $1,927,364
- Total liabilities, end of year
- $5,631
- Net assets or fund balances, end of year
- $1,921,733
- Program services expenses (Part IX)
- $188,600
- Management and general expenses
- $70,689
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $188,600
Program services were 72.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$508,394
-
3 · Investment income
total -$406,262 · excluded -$406,262
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $29,124 · program services $29,124
-
2 · Grants to domestic individuals
total $42,100 · program services $42,100
-
5 · Compensation of officers, directors and key employees
total $51,271 · program services $41,017 · management and general $10,254
-
7 · Other salaries and wages
total $50,800 · program services $40,640 · management and general $10,160
-
9 · Other employee benefits
total $2,642 · program services $2,114 · management and general $528
-
10 · Payroll taxes
total $6,873 · program services $5,498 · management and general $1,375
-
11c · Fees: accounting
total $5,375 · management and general $5,375
-
11f · Fees: investment management
total $16,523 · management and general $16,523
-
11g · Fees: other
total $9,346 · program services $8,827 · management and general $519
-
12 · Advertising and promotion
total $16,900 · program services $16,552 · management and general $348
-
13 · Office expenses
total $1,485 · program services $265 · management and general $1,220
-
16 · Occupancy
total $7,770 · management and general $7,770
-
17 · Travel
total $207 · program services $207
-
23 · Insurance
total $1,596 · management and general $1,596
-
24a · Other expenses: MERCH AND SUPPLIES
total $9,671 · management and general $9,671
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $5,350 · management and general $5,350
-
24c · Other expenses: DONATION FEES CO GIVES
total $1,479 · program services $1,479
-
24d · Other expenses: OTHER
total $777 · program services $777
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $44,031 · end of year $53,668
-
2 · Savings and temporary cash investments
beginning of year $177,005 · end of year $240,951
-
11 · Investments: publicly traded securities
beginning of year $1,860,550 · end of year $1,632,957
-
15 · Other assets
end of year -$212
-
25 · Other liabilities
beginning of year $2,696 · end of year $5,631
-
31 · Retained earnings, endowment or other funds
beginning of year $2,078,890 · end of year $1,921,733
Mission and programs · 2022
Mission
TO PROVIDE CHARITABLE AND EDUCATIONAL RESOURCES TO THE PEOPLE OF LAKE COUNTY, COLORADO
-
CONTRIBUTIONS FOR EDUCATION
Expenses $34,850 · Grants $3,500
-
CONTRIBUTIONS TO LOCAL YOUTH & RECREATIONAL ORGS
Expenses $33,134 · Grants $24,499
-
COLLEGE SCHOLARSHIPS PROVIDED TO LOCAL STUDENTS
Expenses $107,187 · Grants $42,100
-
CONTRIBUTION TO LOCAL CIVIC AND CHARITABLE ORGANIZATIONS
Expenses $13,429 · Grants $1,125
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
VERONICA RIMBERT
EXECUTIVE DI
- Total calculated
- $50,014
- From this org
- $40,000
- From related orgs
- $0
- Other
- $10,014
- Hours/week
- 40
-
JOHN CIRULLO
RECORDING SE
- Total calculated
- $0
- Hours/week
- 0.5
-
CARL MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
TYRONE RIMBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
KEN CHLOUBER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
MERILEE MAUPIN
EXECUTIVE SE
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$16,000
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303179349308750
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.