Totals
- Total revenue
- $328,960
- Total expenses
- $520,660
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $240,000
- Investment income
- $750
- Other revenue
- $88,210
- Total assets, end of year
- $1,215,778
- Total liabilities, end of year
- $392,740
- Net assets or fund balances, end of year
- $823,038
- Program services expenses (Part IX)
- $374,503
- Management and general expenses
- $137,362
- Fundraising expenses
- $8,795
- Program service expenses (Part III)
- $374,503
Program services were 71.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: PUBLISHING FEES
total $240,000 · related or exempt $240,000
-
5 · Royalties
total $88,210 · excluded $88,210
-
7a · Gross sales of assets other than inventory
other assets $750
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $750
-
7d · Net gain or loss
total $750 · excluded $750
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $284,785 · program services $242,551 · management and general $36,538 · fundraising $5,696
-
8 · Pension plan contributions
total $9,751 · program services $8,306 · management and general $1,251 · fundraising $194
-
9 · Other employee benefits
total $40,733 · program services $34,693 · management and general $5,226 · fundraising $814
-
10 · Payroll taxes
total $22,443 · program services $19,114 · management and general $2,880 · fundraising $449
-
11c · Fees: accounting
total $565 · management and general $565
-
11g · Fees: other
total $29,125 · program services $24,806 · management and general $3,737 · fundraising $582
-
13 · Office expenses
total $5,374 · program services $4,577 · management and general $689 · fundraising $108
-
14 · Information technology
total $12,776 · program services $10,881 · management and general $1,639 · fundraising $256
-
16 · Occupancy
total $33,775 · program services $28,767 · management and general $4,333 · fundraising $675
-
17 · Travel
total $951 · program services $808 · management and general $122 · fundraising $21
-
24a · Other expenses: BAD DEBT EXPENSE
total $76,669 · management and general $76,669
-
24b · Other expenses: MISCELLANEOUS
total $3,713 · management and general $3,713
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,207,347 · end of year $901,233
-
4 · Accounts receivable
beginning of year $333,903 · end of year $60,623
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $253,922
-
17 · Accounts payable and accrued expenses
beginning of year $144,746 · end of year $51,924
-
25 · Other liabilities
beginning of year $381,766 · end of year $340,816
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,014,738 · end of year $823,038
Mission and programs · 2024
Mission
KLOVE & AIR1 FOUNDATION IS ORGANIZED AND OPERATED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS AND EDUCATIONAL PURPOSES AND FOR THE SUPPORT OR BENEFIT OF, TO PERFORM THE FUNCTIONS OF, OR TO CARRY OUT THE PURPOSES PRIMARILY OF EDUCATIONAL MEDIA FOUNDATION (CONTINUED ON SCHEDULE O) AND OTHER EXEMPT ORGANIZATIONS WHICH SUPPORT AND PROMOTE CHRISTIAN EVANGELISM, EDIFICATION, AND VALUES.
Activities or mission (Part I)
KLOVE & AIR1 FOUNDATION IS ORGANIZED AND OPERATED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS AND EDUCATIONAL PURPOSES AND FOR THE SUPPORT OR BENEFIT OF, TO PERFORM THE FUNCTIONS OF, OR TO CARRY OUT THE PURPOSES PRIMARILY OF EDUCATIONAL MEDIA FOUNDATION AND OTHER EXEMPT ORGANIZATIONS WHICH SUPPORT AND PROMOTE CHRISTIAN EVANGELISM, EDIFICATION, AND VALUES.
-
K-LOVE & AIR1 FOUNDATION, THROUGH ITS WHOLLY OWNED SUBSIDIARY, WTA MEDIA LLC, CONTINUED ITS WORK TO DEVELOP, MARKET, AND DISTRIBUTE CHRISTIAN MEDIA INCLUDING, BUT NOT LIMITED TO FILM AND LITERATURE.
Expenses $374,503 · Revenue $240,000
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Todd WoodsTODD WOODS
CEO/DIRECTOR (ENDED 5/15/24)
- Total calculated
- $688,340
- From this org
- $0
- From related orgs
- $639,885
- Other
- $48,455
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $219,712 related
- Bonus
- $0 + $100,000 related
- Other
- $0 + $320,173 related
- Deferred
- $0 + $16,590 related
- Nontaxable benefits
- $0 + $31,865 related
- Filer's total
- $0 + $688,340 related
-
Tom StultzTOM STULTZ
CEO/DIRECTOR
- Total calculated
- $159,099
- From this org
- $0
- From related orgs
- $158,020
- Other
- $1,079
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $126,923 related
- Bonus
- $0
- Other
- $0 + $31,097 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $1,079 related
- Filer's total
- $0 + $159,099 related
-
Matthew ReynoldsMATTHEW REYNOLDS
CFO/TREASURER
- Total calculated
- $334,847
- From this org
- $0
- From related orgs
- $291,564
- Other
- $43,283
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $234,549 related
- Bonus
- $0 + $37,600 related
- Other
- $0 + $19,415 related
- Deferred
- $0 + $11,959 related
- Nontaxable benefits
- $0 + $31,324 related
- Filer's total
- $0 + $334,847 related
-
Kendra HickeyKENDRA HICKEY
ASSISTANT TREASURER
- Total calculated
- $199,596
- From this org
- $0
- From related orgs
- $164,790
- Other
- $34,806
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $144,470 related
- Bonus
- $0 + $9,000 related
- Other
- $0 + $11,320 related
- Deferred
- $0 + $3,482 related
- Nontaxable benefits
- $0 + $31,324 related
- Filer's total
- $0 + $199,596 related
-
Susan MyersSUSAN MYERS
COUNSEL/SECRETARY
- Total calculated
- $217,185
- From this org
- $0
- From related orgs
- $199,229
- Other
- $17,956
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $181,158 related
- Bonus
- $0 + $2,200 related
- Other
- $0 + $15,871 related
- Deferred
- $0 + $7,937 related
- Nontaxable benefits
- $0 + $10,019 related
- Filer's total
- $0 + $217,185 related
-
Rory McKeanRORY MCKEAN
ASSISTANT SECRETARY (ENDED 4/2025)
- Total calculated
- $220,836
- From this org
- $0
- From related orgs
- $189,512
- Other
- $31,324
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $0 + $185,505 related
- Bonus
- $0 + $2,000 related
- Other
- $0 + $2,007 related
- Deferred
- $0
- Nontaxable benefits
- $0 + $31,324 related
- Filer's total
- $0 + $220,836 related
-
Janet CherryJANET CHERRY
FORMER CHIEF OPERATIONS OFFICER
- Total calculated
- $330,971
- From this org
- $0
- From related orgs
- $330,971
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $0
- Bonus
- $0
- Other
- $0 + $330,971 related
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $330,971 related
-
Joseph MillerJOSEPH MILLER
FORMER ASST TREASURER (ENDED 12/2023)
- Total calculated
- $325,442
- From this org
- $0
- From related orgs
- $291,717
- Other
- $33,725
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $0 + $272,013 related
- Bonus
- $0 + $500 related
- Other
- $0 + $19,204 related
- Deferred
- $0 + $11,795 related
- Nontaxable benefits
- $0 + $21,930 related
- Filer's total
- $0 + $325,442 related
-
David AtkinsonDAVID ATKINSON
FORMER CFO
- Total calculated
- $317,281
- From this org
- $0
- From related orgs
- $317,281
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $0
- Bonus
- $0
- Other
- $0 + $317,281 related
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $317,281 related
-
Emf CorporationEMF CORPORATION
INSTITUTIONAL TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4A
- JANET CHERRY RECEIVED SEVERANCE PAY OF $330,971. DAVID ATKINSON RECEIVED SEVERANCE PAY OF $317,200. TODD WOODS RECEIVED SEVERANCE PAY OF $260,000.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHRISTIAN RADIO BROADCASTING · CA
-
501(C)(3) · TRUSTEE · DE
Directly controlled by EDUCATIONAL MEDIA FOUNDATION
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
WTA MEDIA LLC
CHRISTIAN MEDIA ACTIVITIES · DE · income $328,960 · assets $1,215,678
Directly controlled by K-LOVE & AIR1 FOUNDATION
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 31 July 2025
- IRS schema version
- 2024v5.2
- Source object
- 202512169349302021
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.