Skip to content
Nonprofiteer
← PHOENIX PRIDE INCORPORATED

Form 990 for tax year 2023

Filed by PHOENIX PRIDE INCORPORATED.

Totals

Total revenue
$2,070,369
Total expenses
$2,495,045
Contributions and grants received
$193,089
Grants paid
$150,813
Program service revenue
$1,571,828
Investment income
$7,587
Other revenue
$297,865
Total assets, end of year
$1,209,737
Total liabilities, end of year
$200,107
Net assets or fund balances, end of year
$1,009,630
Program services expenses (Part IX)
$2,241,175
Management and general expenses
$79,266
Fundraising expenses
$174,604
Program service expenses (Part III)
$2,241,175

Program services were 89.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $193,089

  • 1g · Noncash contributions included above

    $93,550

  • 2a · Program service revenue: EVENT REVENUE

    total $1,571,828 · related or exempt $1,462,978 · unrelated business $108,850

  • 3 · Investment income

    total $7,587 · excluded $7,587

  • 10a · Gross sales of inventory

    $387,852

  • 10b · Cost of goods sold

    $89,987

  • 10c · Net income from sales of inventory

    total $297,865 · related or exempt $297,865

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $150,813 · program services $150,813

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $119,653 · program services $85,243 · management and general $10,679 · fundraising $23,731

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $192,473 · program services $137,123 · management and general $17,177 · fundraising $38,173

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $23,072 · program services $16,437 · management and general $2,059 · fundraising $4,576

  • 10 · Payroll taxes

    total $13,334 · program services $9,500 · management and general $1,190 · fundraising $2,644

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $235 · management and general $235

  • 11c · Fees: accounting

    total $34,400 · program services $18,024 · management and general $11,358 · fundraising $5,018

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $148,469 · program services $115,003 · management and general $16,132 · fundraising $17,334

  • 12 · Advertising and promotion

    total $23,479 · program services $23,479

  • 13 · Office expenses

    total $66,639 · program services $55,921 · management and general $3,932 · fundraising $6,786

  • 14 · Information technology

    total $14,984 · program services $10,675 · management and general $1,337 · fundraising $2,972

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $58,343 · program services $41,564 · management and general $5,208 · fundraising $11,571

  • 17 · Travel

    total $61,344 · program services $59,879 · management and general $1,374 · fundraising $91

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $1,553,461 · program services $1,492,911 · fundraising $60,550

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $4,861 · program services $3,463 · management and general $434 · fundraising $964

  • 23 · Insurance

    total $29,485 · program services $21,140 · management and general $8,151 · fundraising $194

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,175,755 · end of year $489,876

  • 2 · Savings and temporary cash investments

    beginning of year $213,640 · end of year $216,269

  • 3 · Pledges and grants receivable

    end of year $19,629

  • 4 · Accounts receivable

    beginning of year $22,699 · end of year $18,795

  • 9 · Prepaid expenses and deferred charges

    beginning of year $88,416 · end of year $38,527

  • 10a · Land, buildings and equipment: cost or other basis

    $31,200

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,895

  • 10c · Land, buildings and equipment, net

    beginning of year $25,165 · end of year $20,305

  • 11 · Investments: publicly traded securities

    end of year $254,959

  • 14 · Intangible assets

    beginning of year $100,000 · end of year $146,377

  • 15 · Other assets

    beginning of year $3,500 · end of year $5,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $83,747 · end of year $84,580

  • 19 · Deferred revenue

    beginning of year $25,510 · end of year $53,095

  • 25 · Other liabilities

    beginning of year $82,824 · end of year $62,432

  • 27 · Net assets without donor restrictions

    beginning of year $1,338,121 · end of year $975,235

  • 28 · Net assets with donor restrictions

    beginning of year $98,973 · end of year $34,395

Mission and programs · 2023

Mission

PHOENIX PRIDE UNITES, EDUCATES, AND ENGAGES PEOPLE TO SUPPORT AND EMPOWER THE LGBTQ COMMUNITY AND OUR ALLIES.

  • THIS YEARS 26TH ANNUAL PHOENIX PRIDE PARADE BROUGHT TOGETHER OVER 225 DIVERSE PARADE ENTRIES 4,500 INDIVIDUAL PARTICIPANTS FROM THE METROPOLITAN PHOENIX AREA AND BEYOND TO APPROXIMATELY 13,000 SPECTATORS FROM THE GENERAL PUBLIC. PARTICIPANTS INCLUDED LOCAL, REGIONAL AND NATIONAL LGBTQ AND LGBTQ-FRIENDLY INDIVIDUALS AND ORGANIZATIONS FROM THE NON-PROFIT, PRIVATE AND PUBLIC SECTORS. PARTICIPATION BY GOVERNMENT OFFICIALS, GOVERNMENT SERVICES, PRIVATE CORPORATIONS AND CELEBRITIES CONTINUED TO MAKE SPECTATORS AND THE GENERAL PUBLIC AWARE OF THEIR SUPPORT FOR A PROSPEROUS LGBTQ COMMUNITY.

    Expenses $2,002,896 · Revenue $1,760,843

  • Withheld by Nonprofiteer: this text may name a private individual.

    Expenses $238,279 · Grants $150,813

As filed on the 2023 return. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.

Listed in Part VII

  • Michael Fornelli

    EXECUTIVE DIRECTOR

    Total calculated
    $119,654
    From this org
    $107,000
    From related orgs
    $0
    Other
    $12,654
    Hours/week
    40
  • Tait Moline

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Daniel Eckstrom

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Michael Bedrick

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Josh Kuhn-McRoberts

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Philip Sirois

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Aimee Meredith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jonathan Hensley

    DIRECTOR BEGINNING 01/18/23

    Total calculated
    $0
    Hours/week
    2
  • Jade Rice

    DIRECTOR BEGINNING 11/15/23

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
25 November 2024
IRS schema version
2023v5.1
Source object
202443319349301754

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.