Skip to content
Nonprofiteer
← THEATRE MEMPHIS

Form 990 for tax year 2023

Filed by THEATRE MEMPHIS.

Totals

Total revenue
$2,800,612
Total expenses
$2,033,138
Contributions and grants received
$1,525,632
Grants paid
$0
Program service revenue
$1,114,445
Investment income
$124,830
Other revenue
$35,705
Total assets, end of year
$14,694,323
Total liabilities, end of year
$334,218
Net assets or fund balances, end of year
$14,360,105
Program services expenses (Part IX)
$1,153,985
Management and general expenses
$863,310
Fundraising expenses
$15,843
Program service expenses (Part III)
$1,153,985

Program services were 56.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $826,564

  • 1f · All other contributions, gifts and grants

    $699,068

  • 2a · Program service revenue: BOX OFFICE REVENUE

    total $704,849 · related or exempt $704,849

  • 2b · Program service revenue: THEATRE MEMBERSHIPS

    total $283,710 · related or exempt $283,710

  • 2c · Program service revenue: CONCESSION SALES

    total $106,183 · related or exempt $106,183

  • 2d · Program service revenue: COSTUME SALE & RENTAL

    total $17,497 · related or exempt $17,497

  • 2e · Program service revenue: ACTING CLASS

    total $1,210 · related or exempt $1,210

  • 2f · All other program service revenue

    total $996 · related or exempt $996

  • 3 · Investment income

    total $124,830 · excluded $124,830

  • 11a · Other revenue: PROGRAM ADVERTISING

    total $35,705 · unrelated business $35,705

  • 11e · Other revenue, total

    $35,705

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $125,000 · program services $50,000 · management and general $75,000

  • 7 · Other salaries and wages

    total $658,584 · program services $475,375 · management and general $175,607 · fundraising $7,602

  • 9 · Other employee benefits

    total $106,051 · program services $75,064 · management and general $30,843 · fundraising $144

  • 10 · Payroll taxes

    total $57,026 · program services $37,580 · management and general $18,890 · fundraising $556

  • 11c · Fees: accounting

    total $24,787 · management and general $24,787

  • 12 · Advertising and promotion

    total $88,819 · program services $87,829 · fundraising $990

  • 13 · Office expenses

    total $23,239 · program services $3,482 · management and general $13,906 · fundraising $5,851

  • 14 · Information technology

    total $19,651 · program services $1,772 · management and general $17,879

  • 15 · Royalties

    total $70,242 · program services $70,242

  • 16 · Occupancy

    total $191,837 · program services $50,620 · management and general $141,217

  • 22 · Depreciation, depletion and amortization

    total $219,154 · program services $48,584 · management and general $170,570

  • 23 · Insurance

    total $46,174 · program services $1,068 · management and general $45,106

  • 24a · Other expenses: ARTISTS

    total $129,296 · program services $129,296

  • 24b · Other expenses: CONCESSION EXPENSE

    total $68,672 · management and general $68,672

  • 24c · Other expenses: EQUIPMENT/TOOLS RENTALS

    total $56,009 · program services $39,570 · management and general $16,439

  • 24d · Other expenses: SET PRODUCTION

    total $42,209 · program services $42,209

  • 24e · All other expenses

    total $106,388 · program services $41,294 · management and general $64,394 · fundraising $700

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,503,480 · end of year $2,843,297

  • 4 · Accounts receivable

    beginning of year $53,928 · end of year $11,102

  • 9 · Prepaid expenses and deferred charges

    beginning of year $39,200 · end of year $64,303

  • 10a · Land, buildings and equipment: cost or other basis

    $14,453,635

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,228,660

  • 10c · Land, buildings and equipment, net

    beginning of year $11,249,346 · end of year $11,224,975

  • 11 · Investments: publicly traded securities

    beginning of year $1,000,000 · end of year $500,000

  • 15 · Other assets

    beginning of year $67,829 · end of year $50,646

  • 17 · Accounts payable and accrued expenses

    beginning of year $60,835 · end of year $64,366

  • 19 · Deferred revenue

    beginning of year $192,488 · end of year $219,206

  • 25 · Other liabilities

    beginning of year $67,829 · end of year $50,646

  • 27 · Net assets without donor restrictions

    beginning of year $13,333,747 · end of year $14,101,226

  • 28 · Net assets with donor restrictions

    beginning of year $258,884 · end of year $258,879

Mission and programs · 2023

Mission

TO PRODUCE PLAYS AND ENCOURAGE THE ARTS BY PERFORMANCE AND EDUCATIONAL PROGRAMS.

  • THE THEATRE PRODUCES PLAYS, ENCOURAGES THE ARTS, WRITING OF PLAYS AND UPLIFTING DRAMAS. IT ALSO OFFERS AND CONDUCTS EDUCATIONAL PROGRAMS AND COURSES OF INSTRUCTION IN THE DRAMA AND ALLIED ARTS FIELD.

    Expenses $1,153,985 · Revenue $1,114,445

As filed on the 2023 return.

Listed in Part VII

  • Debbie Litch

    EXECUTIVE PR

    Total calculated
    $110,659
    From this org
    $110,353
    From related orgs
    $0
    Other
    $306
    Hours/week
    40
  • Toney Armstrong

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Anita Arnold

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sally Baker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Pat Beech

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jared Braddy-Haney

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jim Brigance

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Gene B Cochran

    BUSINESS ADV

    Total calculated
    $0
    Hours/week
    5
  • Katie Cole

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dabney Coors

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    5
  • Eric Eurich

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    5
  • Bryan W Ford

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Karun Gadiparthi

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Betha Gill

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Heather Grosvenor

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Janice Hall

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Pamela Hauber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Shawn Hayden

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jared Johnson

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    5
  • Karen Johnston

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jude Knight

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jj Krauch

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Susan Labovitz

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joe Lackie

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    5
  • Meghan Lewis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jerry Marshall

    ADVISOR

    Total calculated
    $0
    Hours/week
    5
  • Lynn McDonald

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Ann Menke-Jumet

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kim Mullins

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Seldon Murray

    ADVISOR

    Total calculated
    $0
    Hours/week
    5
  • Richard Myers

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Keith Norman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sarah Norton

    ADVISOR

    Total calculated
    $0
    Hours/week
    5
  • Elizabeth Perkins

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jim Renfrow

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mark Ruleman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Walker Sims

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jaclyn Suffel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Deborah Dunklin Tipton

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dr Niambi Webster

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Josh Whitehead

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 January 2025
IRS schema version
2023v6.0
Source object
202510159349301281

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.