Skip to content
Nonprofiteer
← PROYECTO PASTORAL

Form 990 for tax year 2022

Filed by PROYECTO PASTORAL.

Totals

Total revenue
$7,103,401
Total expenses
$6,280,336
Contributions and grants received
$7,057,504
Grants paid
$0
Program service revenue
$0
Investment income
$23,587
Other revenue
$22,310
Total assets, end of year
$8,644,457
Total liabilities, end of year
$503,739
Net assets or fund balances, end of year
$8,140,718
Program services expenses (Part IX)
$5,328,833
Management and general expenses
$601,538
Fundraising expenses
$349,965
Program service expenses (Part III)
$5,328,833

Program services were 84.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,507,269

  • 1f · All other contributions, gifts and grants

    $3,550,235

  • 1g · Noncash contributions included above

    $59,351

  • 3 · Investment income

    total $23,587 · excluded $23,587

  • 6a · Gross rents

    real property $9,600

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $9,600

  • 6d · Net rental income or loss

    total $9,600 · excluded $9,600

  • 11a · Other revenue: OTHER INCOME

    total $12,710 · excluded $12,710

  • 11e · Other revenue, total

    $12,710

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $164,485 · program services $139,401 · management and general $11,991 · fundraising $13,093

  • 7 · Other salaries and wages

    total $3,976,411 · program services $3,420,535 · management and general $323,308 · fundraising $232,568

  • 9 · Other employee benefits

    total $307,419 · program services $264,378 · management and general $24,952 · fundraising $18,089

  • 10 · Payroll taxes

    total $290,562 · program services $249,803 · management and general $23,531 · fundraising $17,228

  • 11c · Fees: accounting

    total $59,016 · program services $35,943 · management and general $19,410 · fundraising $3,663

  • 11g · Fees: other

    total $402,457 · program services $245,113 · management and general $132,365 · fundraising $24,979

  • 13 · Office expenses

    total $10,093 · program services $7,663 · management and general $1,579 · fundraising $851

  • 16 · Occupancy

    total $11,007 · program services $7,257 · management and general $2,585 · fundraising $1,165

  • 17 · Travel

    total $5,047 · program services $4,429 · management and general $347 · fundraising $271

  • 20 · Interest

    total $8,422 · program services $5,129 · management and general $2,770 · fundraising $523

  • 22 · Depreciation, depletion and amortization

    total $77,660 · program services $72,420 · management and general $2,505 · fundraising $2,735

  • 23 · Insurance

    total $76,366 · program services $57,979 · management and general $11,948 · fundraising $6,439

  • 24a · Other expenses: PROGRAM ACTIVITIES/SUPP

    total $289,613 · program services $286,204 · management and general $885 · fundraising $2,524

  • 24b · Other expenses: WORKERS COMPENSATION

    total $195,375 · program services $167,968 · management and general $15,823 · fundraising $11,584

  • 24c · Other expenses: TELECOMMUNICATIONS

    total $80,916 · program services $75,127 · management and general $3,991 · fundraising $1,798

  • 24d · Other expenses: UTILITIES

    total $71,613 · program services $66,489 · management and general $3,532 · fundraising $1,592

  • 24e · All other expenses

    total $253,874 · program services $222,995 · management and general $20,016 · fundraising $10,863

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,869,864 · end of year $593,495

  • 2 · Savings and temporary cash investments

    beginning of year $10,348 · end of year $3,033,791

  • 3 · Pledges and grants receivable

    beginning of year $4,441,390 · end of year $3,426,612

  • 4 · Accounts receivable

    beginning of year $7,601 · end of year $41,340

  • 9 · Prepaid expenses and deferred charges

    beginning of year $38,077 · end of year $90,821

  • 10a · Land, buildings and equipment: cost or other basis

    $4,293,854

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,835,456

  • 10c · Land, buildings and equipment, net

    beginning of year $894,354 · end of year $1,458,398

  • 17 · Accounts payable and accrued expenses

    beginning of year $293,305 · end of year $491,734

  • 19 · Deferred revenue

    beginning of year $1,808 · end of year $11,808

  • 24 · Unsecured notes and loans payable

    beginning of year $648,500 · end of year $0

  • 25 · Other liabilities

    beginning of year $368 · end of year $197

  • 27 · Net assets without donor restrictions

    beginning of year $3,083,357 · end of year $879,190

  • 28 · Net assets with donor restrictions

    beginning of year $4,234,296 · end of year $7,261,528

Mission and programs · 2022

Mission

SEE SCHEDULE O

  • SEE SCHEDULE O

    Expenses $1,581,683

  • SEE SCHEDULE O

    Expenses $1,248,017

  • SEE SCHEDULE O

    Expenses $1,209,450

  • IMPACTO YOUTH DEVELOPMENTIMPACTO PROVIDES IN-SCHOOL ACADEMIC CASE MANAGEMENT, SUMMER CAMP, AND AFTER-SCHOOL ENRICHMENT, ARTS, SPORTS AND RECREATION PROGRAMS FOR 800 YOUTH, AGES 5-18, ACROSS FIVE SITES. AT IMPACTO, YOUTH ARE PART OF A SAFE, SUPPORTIVE, AND ENGAGING ENVIRONMENT WHERE THEY CAN PLAY, LEARN, AND GROW UNTIL THEY GRADUATE FROM HIGH SCHOOL. IN ADDITION TO AFTER-SCHOOL ACADEMIC AND EXTRA-CURRICULAR ENRICHMENT, IMPACTO'S ACADEMIC CASE MANAGEMENT (ACM) PROGRAM TARGETS HIGH SCHOOL STUDENTS AT HIGH-RISK OF DROPPING OUT TO PROVIDE INTENSIVE ACADEMIC AND SOCIO-EMOTIONAL SUPPORTS. IMPACTO'S LONG-TERM GOALS ARE THAT BOYLE HEIGHTS YOUTH: 1) GRADUATE HIGH SCHOOL 2) BEGIN COLLEGE AND/OR ARE CAREER READY 3) BUILD A FOUNDATION FOR WORKFORCE SUCCESS, AND 4) ARE PHYSICALLY AND MENTALLY HEALTHY.COMUNIDAD EN MOVIMIENTO (CEM)CEM IS A COMMUNITY ORGANIZING INITIATIVE THAT STRIVES TO ENGAGE AND EMPOWER BOYLE HEIGHTS RESIDENTS TO BE LEADERS AND ADVOCATES FOR THEIR COMMUNITY. CEM FOCUSES ON FOUR CENTRAL ISSUE AREAS RECOGNIZED BY THE COMMUNITY AS PRIORITIES: 1) SECURITY AND SAFETY, INCLUDING TRAFFIC SAFETY; 2) LAND USE OF HOUSING AND PARKS, AIMED AT PROTECTING THE COMMUNITY FROM THE DETRIMENTAL EFFECTS OF GENTRIFICATION; 3) IMMIGRATION; AND 4) ENGAGING MORE COMMUNITY RESIDENTS AND BUILDING A BROAD, ACTIVE BASE.

    Expenses $1,289,683

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Brian Albert

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Rob Smith

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Fanny Arroyo Oliveira

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Rey Rodriguez

    PAST CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Rosa Campos

    EMERITUS

    Total calculated
    $0
    Hours/week
    2
  • Rita Chairez

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Katey Herman

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Vince Lawler

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Esperanza Vasquez

    EMERITUS

    Total calculated
    $0
    Hours/week
    2
  • Lilia Acosta

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Yvonne Velazco

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Juan Hernandez

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Tatiana Alvarez

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Raquel Roman

    EXECUTIVE DIRECTOR

    Total calculated
    $154,647
    From this org
    $148,658
    From related orgs
    $0
    Other
    $5,989
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $148,658
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $5,989
    Filer's total
    $154,647
  • Fr Greg Boyle Sj

    EMERITUS

    Total calculated
    $0
    Hours/week
    2
  • Fr Brendan Busse Sj

    DIRECTOR AT LARGE

    Total calculated
    $0
    Hours/week
    2
  • Sophia Olivia Sleap

    DEVELOPMENT DIRECTOR

    Total calculated
    $117,753
    From this org
    $112,246
    From related orgs
    $0
    Other
    $5,507
    Hours/week
    40
  • Paulina Flores

    PROMESA MANAGING DIRECTOR

    Total calculated
    $134,258
    From this org
    $127,188
    From related orgs
    $0
    Other
    $7,070
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2024
IRS schema version
2022v5.0
Source object
202411369349318566

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.