Form 990 for tax year 2024
Filed by CAPITAL OF TEXAS PUBLIC TELECOMMUNICATIONS COUNCIL.
Totals
- Total revenue
- $21,353,038
- Total expenses
- $21,261,709
- Contributions and grants received
- $16,383,033
- Grants paid
- $40,000
- Program service revenue
- $3,260,159
- Investment income
- $808,348
- Other revenue
- $901,498
- Total assets, end of year
- $43,672,364
- Total liabilities, end of year
- $12,614,918
- Net assets or fund balances, end of year
- $31,057,446
- Program services expenses (Part IX)
- $12,935,182
- Management and general expenses
- $4,022,435
- Fundraising expenses
- $4,304,092
- Program service expenses (Part III)
- $12,935,182
Program services were 60.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$12,696,821
-
1c · Fundraising events
$328,987
-
1e · Government grants (contributions)
$2,343,321
-
1f · All other contributions, gifts and grants
$1,013,904
-
1g · Noncash contributions included above
$467,182
-
2a · Program service revenue: PRODUCTIONS
total $2,402,789 · related or exempt $2,402,789
-
2b · Program service revenue: EDUCATIONAL SERVICES
total $857,370 · related or exempt $857,370
-
3 · Investment income
total $623,036 · excluded $623,036
-
5 · Royalties
total $1,383,731 · unrelated business $24,496 · excluded $1,359,235
-
6a · Gross rents
real property $311,235
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $311,235
-
6d · Net rental income or loss
total $311,235 · excluded $311,235
-
7a · Gross sales of assets other than inventory
securities $3,388,488
-
7b · Less cost or other basis and sales expenses
securities $3,201,644 · other assets $1,532
-
7c · Gain or loss
securities $186,844 · other assets -$1,532
-
7d · Net gain or loss
total $185,312 · excluded $185,312
-
8a · Fundraising events: gross income
$751,857
-
8a · Fundraising events: contributions included on line 1c
$328,987
-
8b · Fundraising events: direct expenses
$1,779,369
-
8c · Net income from fundraising events
total -$1,027,512 · excluded -$1,027,512
-
10b · Cost of goods sold
$7,400
-
10c · Net income from sales of inventory
total -$7,400 · related or exempt -$7,400
-
11a · Other revenue: OTHER INCOME
total $241,444 · related or exempt $241,444
-
11e · Other revenue, total
$241,444
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $40,000 · program services $40,000
-
5 · Compensation of officers, directors and key employees
total $1,393,370 · program services $725,385 · management and general $207,253 · fundraising $460,732
-
7 · Other salaries and wages
total $6,657,177 · program services $3,516,660 · management and general $1,646,718 · fundraising $1,493,799
-
8 · Pension plan contributions
total $395,361 · program services $204,943 · management and general $100,390 · fundraising $90,028
-
9 · Other employee benefits
total $657,360 · program services $370,568 · management and general $124,518 · fundraising $162,274
-
10 · Payroll taxes
total $556,814 · program services $312,563 · management and general $107,636 · fundraising $136,615
-
11b · Fees: legal
total $320,895 · program services $123,237 · management and general $182,132 · fundraising $15,526
-
11c · Fees: accounting
total $50,300 · program services $19,317 · management and general $28,549 · fundraising $2,434
-
11d · Fees: lobbying
total $39,188 · management and general $15,696 · fundraising $23,492
-
11f · Fees: investment management
total $31,700 · management and general $31,700
-
11g · Fees: other
total $538,238 · program services $366,405 · management and general $109,203 · fundraising $62,630
-
12 · Advertising and promotion
total $94,252 · program services $73,090 · management and general $1,761 · fundraising $19,401
-
13 · Office expenses
total $304,560 · program services $262,415 · management and general $15,754 · fundraising $26,391
-
14 · Information technology
total $925,650 · program services $593,372 · management and general $23,631 · fundraising $308,647
-
16 · Occupancy
total $1,057,312 · program services $299,257 · management and general $744,101 · fundraising $13,954
-
17 · Travel
total $56,216 · program services $38,065 · management and general $14,126 · fundraising $4,025
-
19 · Conferences, conventions and meetings
total $82,195 · program services $55,657 · management and general $20,653 · fundraising $5,885
-
20 · Interest
total $846 · management and general $746 · fundraising $100
-
22 · Depreciation, depletion and amortization
total $1,449,254 · program services $898,537 · management and general $260,866 · fundraising $289,851
-
23 · Insurance
total $169,592 · management and general $169,592
-
24a · Other expenses: PRODUCTION COSTS
total $3,832,949 · program services $2,976,753 · management and general $75,035 · fundraising $781,161
-
24b · Other expenses: PROGRAMMING
total $1,948,201 · program services $1,884,910 · management and general $60,953 · fundraising $2,338
-
24c · Other expenses: BANK FEES
total $360,397 · program services $12,027 · management and general $12,556 · fundraising $335,814
-
24d · Other expenses: MISCELLANEOUS EXPENSES
total $114,990 · program services $72,528 · management and general $28,966 · fundraising $13,496
-
24e · All other expenses
total $184,892 · program services $89,493 · management and general $39,900 · fundraising $55,499
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,637,677 · end of year $10,030,334
-
2 · Savings and temporary cash investments
beginning of year $3,816,259 · end of year $3,607,764
-
3 · Pledges and grants receivable
beginning of year $404,406 · end of year $160,361
-
4 · Accounts receivable
beginning of year $609,259 · end of year $760,309
-
7 · Other notes and loans receivable
beginning of year $225,000 · end of year $275,000
-
9 · Prepaid expenses and deferred charges
beginning of year $2,377,752 · end of year $2,020,794
-
10a · Land, buildings and equipment: cost or other basis
$20,484,271
-
10b · Land, buildings and equipment: accumulated depreciation
$11,318,719
-
10c · Land, buildings and equipment, net
beginning of year $9,902,769 · end of year $9,165,552
-
11 · Investments: publicly traded securities
beginning of year $6,005,501 · end of year $6,186,366
-
15 · Other assets
beginning of year $11,798,310 · end of year $11,465,884
-
17 · Accounts payable and accrued expenses
beginning of year $1,565,997 · end of year $1,424,365
-
19 · Deferred revenue
beginning of year $1,600,372 · end of year $1,204,854
-
25 · Other liabilities
beginning of year $9,846,467 · end of year $9,985,699
-
27 · Net assets without donor restrictions
beginning of year $27,562,407 · end of year $27,817,448
-
28 · Net assets with donor restrictions
beginning of year $3,201,690 · end of year $3,239,998
Mission and programs · 2024
Mission
KLRU IS A LEADER IN PUBLIC MEDIA, DISTINGUISHED BY ITS ENERGETIC ENGAGEMENT WITH THE COMMUNITY AND FOR THE QUALITY AND CREATIVITY OF CONTENT. KLRU ILLUMINATES THE WIDER WORLD OF KNOWLEDGE; THE IMPORTANCE OF DISCOURSE; AND THE MANY POSSIBILITIES LIFE PRESENTS US ALL.
Activities or mission (Part I)
TO EDUCATE, INSPIRE, AND ENTERTAIN CENTRAL TEXAS COMMUNITIES WITH CONTENT AND SERVICES THAT REFLECT OUR CULTURAL DIVERSITY AND LEVERAGE THEIR CREATIVITY.
-
PUBLIC TV PROGRAMMING - THIS INCLUDES PROGRAMMING, BROADCAST OPERATIONS, COMMUNICATIONSPROVIDES NON-COMMERCIAL TELEVISION PROGRAMMING TO THE AUSTIN, TEXAS AREA REACHING A POTENTIAL AUDIENCE EXCEEDING 1,000,680 HOUSEHOLDS. PROVIDES PROGRAMMING TO MULTIPLE CABLE OPERATORS, TWO SATELLITE OPERATORS AND A WIDE RANGE OF ONLINE/DIGITAL DISTRIBUTIONCHANNELS/SITES.
Expenses $5,946,623
-
CONTENT CREATION - PRODUCTION CREATE AND DISTRIBUTE MORE THAN 115 HOURS OF ORIGINAL CONTENT PERTAINING TO EDUCATION, NEWS AND PUBLIC AFFAIRS, ARTS AND CULTURE, TRAIN SUTDENTS IN PRODUCTION AND NEWS OPERATIONS, CONDUCT COMMUNITY OUTREACH AROUND CONTENT, PROVIDE SUPPORT AND GUIDANCE FOR LOCAL AND REGIONAL FILMMAKERS SEEKING A WIDER AUDIENCE FUNDED BY DONORS, OTHER NONPROFITS AND BUSINESSES.
Expenses $6,327,595 · Grants $40,000 · Revenue $2,636,833
-
EDUCATIONAL AND OUTREACH SERVICES - EDUCATION EDUCATIONAL AND OUTREACH SERVICES PROVIDE PROGRAMMING, SUPPLIES FOR SCHOOLS, CHILD CARE FACILITIES AND PARENTS. SERVE APPROXIMATELY 7779 INDIVIDUALS DURING THE FISCAL YEAR THROUGH OUR READY-TO-LEARN, PLAY-TO-LEARN RELATED WORKSHOPS AND PROJECTS THAT ENCOMPASSED 23 EVENTS AND 131 WORKSHOPS. PROVIDE PROFESSIONAL DEVELOPMENT AND EDUCATIONAL VIDEO THROUGH PBS LEARNING MEDIA AND OTHER MEDIA. DIRECT COSTS ONLY FUNDED BY EDUCATIONAL INSTITUTIONS, BUSINESSES, PRIVATE DONATIONS AND OTHER NON-PROFITS.
Expenses $660,964 · Revenue $857,370
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
NANCY POLLARD
BOARD CHAIR / EXECUTIVE CO
- Total calculated
- $0
- Hours/week
- 2
-
KRISHNA SRINIVASAN
BOARD VICE CHAIR / BOARD A
- Total calculated
- $0
- Hours/week
- 2
-
LAUREN DILLARD
BOARD TREASURER / FINANCE
- Total calculated
- $0
- Hours/week
- 2
-
NAN MCRAVEN
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ROBERT STRAUSS
ACL COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
FRANK WARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN HALEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DR VICTOR SENZ
EDUCATION COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
CHRISTIAN BARNARD
MARKETING & ENGAGEMENT COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
RYAN ATLAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KRYSTLE LOVLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ALKA BHANOT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RYAN DALTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JONATHAN LEVY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PARISA FATEHI-WEEKS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LISA FRITSCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DON ROSS HEWLETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEPHEN JEFFREY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DIANE LAND
DEVELOPMENT & CORP SPONSORSHIPS COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
MYRA LEO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JORDAN LEVIN
CONTENT STRATEGY COMMITTEE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
CARLA MOLINA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT E LEWIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TOM BALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RAY MARTINEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BOB MORSE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ELIZABETH NASH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
EMILIO NICOLAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LIBBY NEZDA ORR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
FELICIA PENA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MONICA WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRAD SCHLOSSER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JAMES TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GAVIN VILLAREAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DR MELVA WALLACE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
WENDOLYN WASHINGTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SUSAN WITTLIFF
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RUDY COLMENERO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LUIS PATINO
CEO
- Total calculated
- $704,815
- From this org
- $653,933
- From related orgs
- $0
- Other
- $50,882
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $462,248
- Bonus
- $175,000
- Other
- $16,685
- Deferred
- $33,525
- Nontaxable benefits
- $17,357
- Filer's total
- $704,815
-
ELIZABETH PERCH
CFO
- Total calculated
- $217,790
- From this org
- $200,401
- From related orgs
- $0
- Other
- $17,389
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $190,881
- Bonus
- $5,000
- Other
- $4,520
- Deferred
- $7,816
- Nontaxable benefits
- $9,573
- Filer's total
- $217,790
-
LORI BOLDING
COO
- Total calculated
- $236,041
- From this org
- $212,285
- From related orgs
- $0
- Other
- $23,756
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $198,315
- Bonus
- $10,000
- Other
- $3,970
- Deferred
- $14,160
- Nontaxable benefits
- $9,596
- Filer's total
- $236,041
-
SARA ROBERTSON
CHIEF CONTENT OFFICER
- Total calculated
- $187,834
- From this org
- $166,838
- From related orgs
- $0
- Other
- $20,996
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $154,323
- Bonus
- $5,000
- Other
- $7,515
- Deferred
- $11,329
- Nontaxable benefits
- $9,667
- Filer's total
- $187,834
-
CHRISTOPHER OSTERTAG
CTO
- Total calculated
- $194,938
- From this org
- $174,158
- From related orgs
- $0
- Other
- $20,780
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,875
- Bonus
- $5,000
- Other
- $19,283
- Deferred
- $11,841
- Nontaxable benefits
- $8,939
- Filer's total
- $194,938
-
CAROLYN CONNOLLY
CHIEF MARKETING OFFICER
- Total calculated
- $209,435
- From this org
- $187,748
- From related orgs
- $0
- Other
- $21,687
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,683
- Bonus
- $5,000
- Other
- $10,065
- Deferred
- $12,164
- Nontaxable benefits
- $9,523
- Filer's total
- $209,435
-
EDWARD BAILEY
ACL BRAND MANAGEMENT
- Total calculated
- $157,927
- From this org
- $141,553
- From related orgs
- $0
- Other
- $16,374
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $122,520
- Bonus
- $1,500
- Other
- $17,533
- Deferred
- $6,403
- Nontaxable benefits
- $9,971
- Filer's total
- $157,927
-
OLIVER ROWE
CHIEF PEOPLE AND CULTURE O
- Total calculated
- $154,456
- From this org
- $135,885
- From related orgs
- $0
- Other
- $18,571
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $122,339
- Bonus
- $5,000
- Other
- $8,546
- Deferred
- $9,162
- Nontaxable benefits
- $9,409
- Filer's total
- $154,456
-
BENJAMIN KRAMER
CHIEF EDUCATION OFFICER
- Total calculated
- $169,231
- From this org
- $149,634
- From related orgs
- $0
- Other
- $19,597
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,484
- Bonus
- $5,000
- Other
- $3,150
- Deferred
- $10,124
- Nontaxable benefits
- $9,473
- Filer's total
- $169,231
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
TEXAS PUBLIC BROADCASTING ASSOCIATION
501C3 · STATEWIDE UNDERWRITING CONTRACTS FOR MEMBER TEXAS PBS STATIONS · TX · controlled entity
Directly controlled by CAPITAL OF TX PUBLIC TELECOMM COUNCIL
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
COMMERCIALIZE AUSTIN CITY LIMITS TRADEMARK AND PROPERTY · TX
Directly controlled by KLRU NEW VENTURES INC
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · SALE OF ACL MERCH · TX · 100% owned · share of income $579,624 · share of assets $249,686 · controlled entity
Directly controlled by CAPITAL OF TEXAS PUBLIC TELECOMMUNICATIONS COUNCIL
Provenance
- Return type
- form_990
- Tax year
- 2024
- IRS schema version
- 2024v5.5
- Source object
- 202642269349300334
The source document this was parsed from is served over the API, which is where bulk and document access live.