Form 990 for tax year 2024
Filed by PRAIRIE FIVE COMMUNITY ACTION COUNCIL INC.
Totals
- Total revenue
- $13,310,278
- Total expenses
- $11,777,477
- Contributions and grants received
- $11,276,628
- Grants paid
- $2,751,277
- Program service revenue
- $1,806,259
- Investment income
- $227,391
- Other revenue
- $0
- Total assets, end of year
- $10,103,472
- Total liabilities, end of year
- $1,669,980
- Net assets or fund balances, end of year
- $8,433,492
- Program services expenses (Part IX)
- $10,470,958
- Management and general expenses
- $1,306,519
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,470,958
Program services were 88.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$7,823
-
1e · Government grants (contributions)
$10,708,671
-
1f · All other contributions, gifts and grants
$560,134
-
2a · Program service revenue: Food
total $821,933 · related or exempt $821,933
-
2b · Program service revenue: Transportation
total $533,334 · related or exempt $533,334
-
2c · Program service revenue: Emergency and Other Services
total $385,360 · related or exempt $385,360
-
2d · Program service revenue: Energy Assistance and Weatherizat
total $34,627 · related or exempt $34,627
-
2e · Program service revenue: Headstart
total $17,373 · related or exempt $17,373
-
2f · All other program service revenue
total $13,632 · related or exempt $13,632
-
3 · Investment income
total $157,565 · excluded $157,565
-
7a · Gross sales of assets other than inventory
other assets $69,826
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $69,826
-
7d · Net gain or loss
total $69,826 · excluded $69,826
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $2,751,277 · program services $2,751,277
-
5 · Compensation of officers, directors and key employees
total $156,770 · program services $136,132 · management and general $20,638
-
7 · Other salaries and wages
total $5,250,365 · program services $4,559,187 · management and general $691,178
-
8 · Pension plan contributions
total $113,055 · program services $98,172 · management and general $14,883
-
9 · Other employee benefits
total $806,935 · program services $700,707 · management and general $106,228
-
10 · Payroll taxes
total $358,022 · program services $310,891 · management and general $47,131
-
11b · Fees: legal
total $19,326 · management and general $19,326
-
11c · Fees: accounting
total $30,152 · management and general $30,152
-
11g · Fees: other
total $12,239 · management and general $12,239
-
12 · Advertising and promotion
total $27,689 · program services $16,897 · management and general $10,792
-
13 · Office expenses
total $328,089 · program services $286,094 · management and general $41,995
-
14 · Information technology
total $99,784 · program services $77,306 · management and general $22,478
-
16 · Occupancy
total $311,279 · program services $271,435 · management and general $39,844
-
17 · Travel
total $349,585 · program services $304,838 · management and general $44,747
-
22 · Depreciation, depletion and amortization
total $348,844 · program services $304,192 · management and general $44,652
-
23 · Insurance
total $237,571 · program services $191,348 · management and general $46,223
-
24a · Other expenses: Equipment & Vehicle
total $367,753 · program services $320,681 · management and general $47,072
-
24b · Other expenses: Maintenance
total $135,835 · program services $135,835
-
24c · Other expenses: Dues, Subscriptions and
total $66,050 · management and general $66,050
-
24d · Other expenses: Other Expenses
total $6,857 · program services $5,966 · management and general $891
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,191,471 · end of year $5,984,134
-
2 · Savings and temporary cash investments
beginning of year $218,921 · end of year $274,313
-
3 · Pledges and grants receivable
beginning of year $1,745,183 · end of year $1,262,451
-
4 · Accounts receivable
end of year $101,027
-
8 · Inventories for sale or use
beginning of year $19,233 · end of year $20,580
-
9 · Prepaid expenses and deferred charges
beginning of year $74,163 · end of year $69,461
-
10a · Land, buildings and equipment: cost or other basis
$4,255,245
-
10b · Land, buildings and equipment: accumulated depreciation
$2,663,646
-
10c · Land, buildings and equipment, net
beginning of year $616,346 · end of year $1,591,599
-
11 · Investments: publicly traded securities
beginning of year $20,442
-
12 · Investments: other securities
end of year $20,754
-
15 · Other assets
beginning of year $612,544 · end of year $779,153
-
17 · Accounts payable and accrued expenses
beginning of year $585,998 · end of year $681,727
-
19 · Deferred revenue
beginning of year $259,607 · end of year $140,732
-
21 · Escrow or custodial account liability
beginning of year $139,463 · end of year $68,367
-
25 · Other liabilities
beginning of year $612,544 · end of year $779,154
-
27 · Net assets without donor restrictions
beginning of year $6,900,691 · end of year $8,433,492
Mission and programs · 2024
Mission
Working together to strengthen the quality of life in our communties.
Activities or mission (Part I)
Working together to strengthen the quality of life in our communities.
-
Headstart - The mission of Headstart is "To foster strong healthy children and their families, and also to promote staff excellence through dynamic programming." The Program uses a holistic approach to meet the needs of the people involved. Services offered are: early childhood development, health and wellness, family well being, and family engagement. Head Start serves approximately 306 children.
Expenses $3,164,209 · Grants $271,046 · Revenue $17,373
-
Transportation - Prairie Five Rides is a public transportation system available to people of all ages and for all purposes such as medical and social outings, etc. We operate daily bus service from 7AM - 5PM in the cities of Appleton, Benson, Canby, Dawson, Granite Falls, Madison, Montevideo and Ortonville. We provide regional service to the five county service area, to destinations throughout the state of Minnesota using volunteer drivers with lift-equipped buses and vans. We also use our volunteer drivers to transport riders into the eastern parts of both North and South Dakota. From a MVDA grant, we were able to purchase a wheelchair accessible vehicle to provide free rides to veterans residing in one of the counties we serve.
Expenses $3,356,257 · Grants $285,201 · Revenue $533,334
-
Nutrition/Aging Services - Promotes healthy and independent living through improved nutrition and reduction of social isolation. Congregate, home delivered, frozen and shelf stable meals are available. A person 60 or older, and their spouse (regardless of age) are eligible. Participants are encouraged to make a voluntary suggested donation toward the cost of each meal. A donation amount is suggested but participants may donate as much as they feel they can afford. The program has congregate, home delivered and frozen meal sites. A Hot/Cold Food Truck delivers meals to remote, isolated areas of the service area daily. Prepared meals are available requiring no suggested donation or fee. A person 18 to 60 years old and their dependents are eligible.
Expenses $436,904 · Grants $107,549 · Revenue $821,933
-
Energy Assistance and Weatherization; Childcare; Housing; Nutrition; Emergency; Scholarships; and Admin.
Expenses $3,513,588 · Grants $2,087,481 · Revenue $433,619
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DeRon Brehmer
Chairman
- Total calculated
- $0
- Hours/week
- 0.5
-
Byron Giese
Vice Chairman
- Total calculated
- $0
- Hours/week
- 0.5
-
Juanita Lauritsen
Co-Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Tom Kramer
Co-Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Diane Kepner
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Wade Athey
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Diane McKee
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Lee Ulstad
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Bill Pauling
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Murlaine Rieger
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Glen Kack
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Becky Schellberg
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Bruce Swigerd
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Peter Peterson
Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Debra Larson
Executive Director
- Total calculated
- $156,770
- From this org
- $134,923
- From related orgs
- $0
- Other
- $21,847
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,923
- Bonus
- $0
- Other
- $0
- Deferred
- $7,150
- Nontaxable benefits
- $14,697
- Filer's total
- $156,770
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 30 July 2025
- IRS schema version
- 2024v5.2
- Source object
- 202512189349300936
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.