What the amendment changed
Compared with the return it replaced , filed 15 November 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $692,733 changed to $745,595
- Total expenses
- $671,354 changed to $738,286
- Contributions and grants received
- $453,260 changed to $486,883
- Grants paid
- $46,393 changed to $98,672
- Other revenue
- $239,444 changed to $258,683
- Total assets, end of year
- $428,207 changed to $428,210
- Total liabilities, end of year
- $82,420 changed to $96,493
- Net assets or fund balances, end of year
- $345,787 changed to $331,717
- Program services expenses
- $487,699 changed to $562,295
- Management and general expenses
- $97,540 changed to $100,683
- Fundraising expenses
- $86,115 changed to $75,308
- Program service expenses (Part III)
- $487,699 changed to $562,295
Listed only on the later return
- Andy JeffreyANDY JEFFREY
- Leah CummingsLEAH CUMMINGS
- Stephen FordeSTEPHEN FORDE
Listed under a different title
- Amanda BrendellAMANDA BRENDELL: DIRECTOR, INCOMING TREASUR then DIRECTOR, TREASURER
- Charles KelseyCHARLES KELSEY: DIRECTOR, INCOMING BOARD C then DIRECTOR, BOARD CHAIR
Totals
- Total revenue
- $745,595
- Total expenses
- $738,286
- Contributions and grants received
- $486,883
- Grants paid
- $98,672
- Program service revenue
- $0
- Investment income
- $29
- Other revenue
- $258,683
- Total assets, end of year
- $428,210
- Total liabilities, end of year
- $96,493
- Net assets or fund balances, end of year
- $331,717
- Program services expenses (Part IX)
- $562,295
- Management and general expenses
- $100,683
- Fundraising expenses
- $75,308
- Program service expenses (Part III)
- $562,295
Program services were 76.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$486,883
-
1g · Noncash contributions included above
$41,420
-
3 · Investment income
total $29 · related or exempt $29
-
6a · Gross rents
real property $400
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $400
-
6d · Net rental income or loss
total $400 · related or exempt $400
-
8a · Fundraising events: gross income
$8,616
-
8b · Fundraising events: direct expenses
$2,607
-
8c · Net income from fundraising events
total $6,009 · excluded $6,009
-
9a · Gaming: gross income
$9,556
-
9b · Gaming: direct expenses
$2,695
-
9c · Net income from gaming
total $6,861 · excluded $6,861
-
10a · Gross sales of inventory
$821,980
-
10b · Cost of goods sold
$580,449
-
10c · Net income from sales of inventory
total $241,531 · related or exempt $241,531
-
11a · Other revenue: UNREDEEMED GIFT CARDS
total $1,854 · related or exempt $1,854
-
11b · Other revenue: CASH BACK REWARDS
total $1,768 · related or exempt $1,768
-
11c · Other revenue: EDUCATION SERVICES
total $260 · related or exempt $260
-
11e · Other revenue, total
$3,882
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $42,334 · program services $42,334
-
2 · Grants to domestic individuals
total $56,338 · program services $56,338
-
5 · Compensation of officers, directors and key employees
total $86,968 · program services $14,705 · management and general $72,263
-
6 · Compensation of disqualified persons
total $305,571 · program services $257,095 · fundraising $48,476
-
7 · Other salaries and wages
total $6,417 · program services $6,417
-
10 · Payroll taxes
total $34,597 · program services $25,468 · management and general $2,919 · fundraising $6,210
-
11c · Fees: accounting
total $5,750 · program services $5,750
-
11g · Fees: other
total $7,580 · program services $150 · fundraising $7,430
-
12 · Advertising and promotion
total $25,377 · program services $21,357 · fundraising $4,020
-
13 · Office expenses
total $18,512 · program services $14,639 · management and general $2,384 · fundraising $1,489
-
14 · Information technology
total $12,558 · program services $1,350 · management and general $4,338 · fundraising $6,870
-
16 · Occupancy
total $24,012 · program services $19,812 · management and general $4,200
-
17 · Travel
total $30 · program services $30
-
22 · Depreciation, depletion and amortization
total $28,093 · program services $28,093
-
23 · Insurance
total $8,495 · program services $8,145 · management and general $274 · fundraising $76
-
24a · Other expenses: UTILITIES
total $27,788 · program services $26,092 · management and general $1,696 · fundraising $0
-
24b · Other expenses: PAYMENT PROCESSING FEES
total $18,493 · program services $17,280 · management and general $1,078 · fundraising $135
-
24c · Other expenses: SMALL TOOLS AND EQUIPME
total $13,313 · program services $6,230 · management and general $7,083 · fundraising $0
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $8,652 · program services $8,652 · management and general $0 · fundraising $0
-
24e · All other expenses
total $7,408 · program services $2,358 · management and general $4,448 · fundraising $602
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $115,355 · end of year $136,284
-
2 · Savings and temporary cash investments
beginning of year $23,442 · end of year $28,291
-
4 · Accounts receivable
beginning of year $119,477 · end of year $93,033
-
8 · Inventories for sale or use
beginning of year $44,992 · end of year $53,122
-
9 · Prepaid expenses and deferred charges
beginning of year $6,635 · end of year $3,669
-
10a · Land, buildings and equipment: cost or other basis
$191,919
-
10b · Land, buildings and equipment: accumulated depreciation
$78,932
-
10c · Land, buildings and equipment, net
beginning of year $134,676 · end of year $112,987
-
15 · Other assets
beginning of year $0 · end of year $824
-
17 · Accounts payable and accrued expenses
beginning of year $46,116 · end of year $30,484
-
22 · Loans and payables to officers and key people
beginning of year $27,172 · end of year $22,838
-
23 · Secured mortgages and notes payable
beginning of year $12,255
-
25 · Other liabilities
beginning of year $34,626 · end of year $43,171
-
27 · Net assets without donor restrictions
beginning of year $304,408 · end of year $285,827
-
28 · Net assets with donor restrictions
beginning of year $20,000 · end of year $45,890
Mission and programs · 2022
Mission
KEARSARGE FOOD HUB'S MISSION IS TO REINVIGORATE OUR COMMUNITY WITHIN A RESTORATIVE LOCAL FOOD SYSTEM BY CULTIVATING FOOD SOVEREIGNTY, GROWING ENGAGED LEARNERS, AND NURTURING COMMUNITY. WE ACCOMPLISH THIS THROUGH OUR FOOD ACCESS AND SECURITY WORK, FOOD AND FARM-BASED EDUCATION AND COMMUNITY BUILDING, PARTNERSHIPS AND LEADERSHIP. WE SERVE THE GREATER KEARSARGE/LAKE SUNAPEE REGION (MERRIMACK AND SULLIVAN COUNTIES) OF NEW HAMPSHIRE. THE KEARSARGE FOOD HUB ENVISIONS A RESILIENT AND CONNECTED COMMUNITY WHERE EVERYONE IS EMPOWERED TO ACCESS HEALTHY FOOD, WHERE LOCAL FARMERS ARE SUPPORTED AND THE LAND IS NOURISHED AND WHERE ALL PEOPLE SHARE A COMMON SENSE OF PLACE.
Activities or mission (Part I)
TO CULTIVATE FOOD SOVEREIGNTY, GROW ENGAGED LEARNERS, AND NURTURE COMMUNITY
-
1. SWEET BEET MARKET IS KEARSARGE FOOD HUB (KFH)'S LOCAL FOOD MARKETPLACE. WE WORK WITH FOOD PANTRIES AND GLEANING ORGANIZATIONS, AND OPERATE A COMMUNITY FREEDGE ON SITE TO PROVIDE CONSISTENT DONATIONS OF FRESH LOCAL PRODUCE, GROCERIES, AND PREPARED MEALS FROM OUR CAFE. IN 2022, KFH SERVED 900+ CLIENTS FROM 6 PANTRIES BY DONATING MORE THAN $95K WORTH OF FOOD, 67% OR 18,275 LBS OF WHICH WAS FRESH PRODUCE. FOOD DISTRIBUTED TO CUSTOMERS AND FOOD INSECURE CLIENTS THROUGH SBM WERE PURCHASED FROM MORE THAN 156 LOCAL AND REGIONAL FARMERS AND FOOD VENDORS.
Expenses $329,451 · Grants $98,672 · Revenue $146,007
-
2.THROUGH SWEET BEET CAFE, KFH PROVIDES HEALTHY AND NOURISHING SCRATCH-MADE FOODS USING FRESH INGREDIENTS SOURCED PREDOMINANTLY FROM LOCAL FARMERS AND FOOD VENDORS, BOTH FOR SALE THROUGH OUR RETAIL CHANNELS AS WELL AS FOR DONATION THROUGH OUR ON-SITE FREEDGE. THE CAFE ALSO MAKES USE OF PRODUCTS THAT WOULD OTHERWISE GO TO WASTE FROM THE LOCAL FOOD SYSTEM TO REDUCE OVERALL FOOD WASTE AND INCREASE AFFORDABILITY. IN 2022, 15,486 MEALS WERE DISTRIBUTED, 670+ WERE DONATED THROUGH THE FREEDGE - A VALUE OF APPROXIMATELY $8,690.
Expenses $181,406 · Revenue $240,556
-
3. KFH'S SWEET BEET FARM GROWS ORGANIC VEGETABLES WHILE OFFERING FARM-BASED EDUCATION FOR STUDENTS K-12 AND BEYOND, WITH THE ULTIMATE GOAL OF GROWING MORE FARMERS. THE REGENERATIVE FARMING METHODS USED AND TAUGHT SUPPORT ENVIRONMENTAL SUSTAINABILITY THROUGH LOW-IMPACT TOOLS AND EQUIPMENT, ELIMINATING THE USE OF HARMFUL CHEMICALS AND INPUTS, EMPLOYING ECOLOGICALLY-MINDED APPROACHES, AND REDUCING ON-FARM WASTE. IN 2022, KFH HOSTED MORE THAN 205 STUDENTS THROUGH 5 DISTINCT EDUCATIONAL PROGRAMS ON THE FARM, ALL WHILE PROVIDING MORE THAN 19,425 LBS OF ORGANIC PRODUCE TO THE LOCAL COMMUNITY THROUGH SWEET BEET MARKET + CAFE, KFH'S FOOD PANTRY PARTNERS, AND OTHER LOCAL SALES CHANNELS.
Expenses $51,438 · Revenue $16,445
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Leon MalanLEON MALAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Charles KelseyCHARLES KELSEY
DIRECTOR, BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 20
-
Amanda BrendellAMANDA BRENDELL
DIRECTOR, TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Monica RicoMONICA RICO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ellen BrownsonELLEN BROWNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Peter ArnoldPETER ARNOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Andy JeffreyANDY JEFFREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Stephen FordeSTEPHEN FORDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Leah CummingsLEAH CUMMINGS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
France HahnFRANCE HAHN
CO-EXECUTIVE DIRECTOR
- Total calculated
- $41,969
- From this org
- $41,969
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Lauren HowardLAUREN HOWARD
CO-EXECUTIVE DIRECTOR
- Total calculated
- $44,999
- From this org
- $44,999
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TO INCREASE ACCESS TO HEALTHY, LOCAL FOODS FOR FOOD INSECURE COMMUNITY MEMBERS AND SUPPORT LOCAL FARMERS AND MAKERS
-
TO INCREASE ACCESS TO HEALTHY, LOCAL FOODS FOR FOOD INSECURE COMMUNITY MEMBERS AND SUPPORT LOCAL FARMERS AND MAKERS
-
TO INCREASE ACCESS TO HEALTHY, LOCAL FOODS FOR FOOD INSECURE COMMUNITY MEMBERS AND SUPPORT LOCAL FARMERS AND
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 October 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402969349301235
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.