Totals
- Total revenue
- $1,568,159
- Total expenses
- $1,201,243
- Contributions and grants received
- $1,546,262
- Grants paid
- $4,250
- Program service revenue
- $1,800
- Investment income
- $23,022
- Other revenue
- -$2,925
- Total assets, end of year
- $7,450,508
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $7,450,508
- Program services expenses (Part IX)
- $793,758
- Management and general expenses
- $303,327
- Fundraising expenses
- $104,158
- Program service expenses (Part III)
- $793,758
Program services were 66.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,546,262
-
1g · Noncash contributions included above
$91,408
-
2a · Program service revenue: FACILITY USAGE
total $1,800 · related or exempt $1,800
-
3 · Investment income
total $23,022 · excluded $23,022
-
10a · Gross sales of inventory
$1,191
-
10b · Cost of goods sold
$4,116
-
10c · Net income from sales of inventory
total -$2,925 · related or exempt -$2,925
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,250 · program services $4,250
-
5 · Compensation of officers, directors and key employees
total $88,776 · program services $8,878 · management and general $39,949 · fundraising $39,949
-
7 · Other salaries and wages
total $463,638 · program services $297,078 · management and general $146,013 · fundraising $20,547
-
9 · Other employee benefits
total $44,340 · program services $24,558 · management and general $14,926 · fundraising $4,856
-
10 · Payroll taxes
total $41,112 · program services $22,770 · management and general $13,840 · fundraising $4,502
-
11b · Fees: legal
total $8,102 · management and general $8,102
-
11c · Fees: accounting
total $37,861 · management and general $37,861
-
13 · Office expenses
total $51,539 · program services $46,859 · management and general $4,680
-
16 · Occupancy
total $92,523 · program services $73,547 · management and general $18,976
-
17 · Travel
total $9,992 · program services $9,338 · management and general $654
-
22 · Depreciation, depletion and amortization
total $143,337 · program services $143,337
-
23 · Insurance
total $15,420 · program services $14,020 · management and general $1,400
-
24a · Other expenses: FUNDRAISING - EVENTS
total $29,004 · fundraising $29,004
-
24b · Other expenses: REWARDS AND INCENTIVES
total $20,836 · program services $20,836
-
24c · Other expenses: GENERAL EXPENSES
total $20,000 · program services $20,000
-
24d · Other expenses: TM PROGRAMMING FOOD
total $18,048 · program services $18,048
-
24e · All other expenses
total $112,465 · program services $90,239 · management and general $16,926 · fundraising $5,300
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $264,800 · end of year $195,708
-
2 · Savings and temporary cash investments
beginning of year $331,318
-
10a · Land, buildings and equipment: cost or other basis
$6,321,994
-
10b · Land, buildings and equipment: accumulated depreciation
$199,903
-
10c · Land, buildings and equipment, net
beginning of year $468,384 · end of year $6,122,091
-
11 · Investments: publicly traded securities
beginning of year $1,186,983 · end of year $1,132,709
-
15 · Other assets
beginning of year $4,695,137
-
27 · Net assets without donor restrictions
beginning of year $6,922,058 · end of year $7,424,369
-
28 · Net assets with donor restrictions
beginning of year $24,564 · end of year $26,139
Mission and programs · 2023
Mission
WE SEEK TO TRANSFORM THE HEARTS AND MINDS OF URBAN YOUTH AND THEIR FAMILIES WHILE CONNECTING OTHERS TO THE CITY IN A POSITIVE WAY.
-
IRON SHARPENS IRON (ISI) - WE EXIST TO SEE THE YOUTH LEADERS OF THE SOUTH BEND COMMUNITY BECOME POSITIVE INFLUENCERS WHO CHALLENGE, ENCOURAGE, AND SHARPEN THEIR PEERS, THEIR FAMILIES, AND THEIR COMMUNITY. WE BELIEVE THAT HEAVILY INVESTING IN A SMALL NUMBER OF STUDENTS AT A VERY DEEP LEVEL WILL PRODUCE GREATER LONG-TERM BENEFITS. ISI SERVED 75 STUDENTS IN THE YEAR ENDING JUNE 30, 2024.
Expenses $788,857 · Revenue $1,800
-
SUMMER SKILLS ACADEMY - THE SUMMER SKILLS ACADEMY PROVIDES YOUTH IN THE SOUTH BEND AREA WITH LOVING RELATIONSHIPS IN A SAFE ENVIRONMENT DURING SUMMER BREAK. YOUTH ARE ABLE TO PICK A LEARNING TRACK, PARTICIPATE IN GROUP ACTIVITIES, RECEIVE TWO DAILY MEALS, PARTICIPATE IN SMALL GROUP MENTORING, AND GO ON FIELD TRIPS. ULTIMATELY, WE DESIRE FOR EVERYONE TO EXPERIENCE THE HOPE AND LOVE THAT JESUS OFFERS. SUMMER SKILLS SERVED 62 STUDENTS IN THE YEAR ENDING JUNE 30, 2024.
Expenses $651
-
SCHOLARSHIPS - THE ORGANIZATION PROVIDES A ONE YEAR SCHOLARSHIP FOR ANY IRON SHARPENS IRON PARTICIPANT WHO GRADUATES HIGH SCHOOL AND CHOOSES TO ATTEND COLLEGE. FIVE SCHOLARSHIPS WERE AWARDED DURING THE YEAR ENDING JUNE 30, 2024.
Expenses $4,250 · Grants $4,250
-
CITY LIGHT KIDS (CLK) IS A PROGRAM FOR ELEMENTARY STUDENTS THAT MEETS WEEKLY AFTER SCHOOL, THROUGHOUT THE SCHOOL YEAR. CLK FOSTERS AN ENVIRONMENT OF BELONGING AND OFFERS A SPACE FOR EACH STUDENT TO BE KNOWN AND ACCEPTED, PROVIDING A UNIQUE SUPPORT SYSTEM THAT COMES ALONGSIDE STUDENTS, THEIR IMMEDIATE FAMILY, AND THE SCHOOL SYSTEM. DURING THE COURSE OF A CLK GATHERING, STUDENTS WILL PLAY, PARTICIPATE IN LIFE SKILLS AND ENRICHMENT ACTIVITIES, RECEIVE ACADEMIC SUPPORT, AND SHARE IN A FAMILY STYLE MEAL. 40 PEOPLE PARTICIPATED IN THIS PROGRAM IN THE YEAR ENDING JUNE 30, 2024.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kory LantzKORY LANTZ
EXECUTIVE DI
- Total calculated
- $90,775
- From this org
- $88,775
- From related orgs
- $0
- Other
- $2,000
- Hours/week
- 40
-
Terry BleyTERRY BLEY
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 0.38
-
Margie HelmuthMARGIE HELMUTH
TREASURER
- Total calculated
- $0
- Hours/week
- 0.38
-
Redgina HillREDGINA HILL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.38
-
Mark LantzMARK LANTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.38
-
Stephen LoveSTEPHEN LOVE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.38
-
Ryan MackRYAN MACK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.38
-
Gil MichelGIL MICHEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.38
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · LAWN CARE · IN · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413139349301736
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.