Form 990 for tax year 2022
Filed by COLORADO YOUTH CORPS ASSOCIATION.
Totals
- Total revenue
- $6,634,913
- Total expenses
- $6,741,706
- Contributions and grants received
- $2,783,965
- Grants paid
- $6,133,901
- Program service revenue
- $3,846,472
- Investment income
- $4,476
- Other revenue
- $0
- Total assets, end of year
- $4,055,619
- Total liabilities, end of year
- $1,775,417
- Net assets or fund balances, end of year
- $2,280,202
- Program services expenses (Part IX)
- $6,613,781
- Management and general expenses
- $106,768
- Fundraising expenses
- $21,157
- Program service expenses (Part III)
- $6,613,781
Program services were 98.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$48,600
-
1e · Government grants (contributions)
$2,672,718
-
1f · All other contributions, gifts and grants
$62,647
-
2a · Program service revenue: SERVICE CONTRACTS- GOV
total $2,120,362 · related or exempt $2,120,362
-
2b · Program service revenue: TRAINING & PROGRAM FEE
total $1,726,110 · related or exempt $1,726,110
-
3 · Investment income
total $4,476 · excluded $4,476
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,133,901 · program services $6,133,901
-
5 · Compensation of officers, directors and key employees
total $107,506 · program services $85,341 · management and general $17,689 · fundraising $4,476
-
7 · Other salaries and wages
total $200,213 · program services $158,008 · management and general $33,890 · fundraising $8,315
-
8 · Pension plan contributions
total $3,324 · program services $2,734 · management and general $384 · fundraising $206
-
9 · Other employee benefits
total $18,499 · program services $15,699 · management and general $2,100 · fundraising $700
-
10 · Payroll taxes
total $21,708 · program services $17,050 · management and general $3,729 · fundraising $929
-
11c · Fees: accounting
total $17,128 · management and general $17,128
-
11d · Fees: lobbying
total $35,000 · program services $35,000
-
11g · Fees: other
total $75,066 · program services $69,133 · management and general $5,000 · fundraising $933
-
13 · Office expenses
total $10,654 · program services $5,639 · management and general $3,507 · fundraising $1,508
-
14 · Information technology
total $12,205 · program services $9,718 · management and general $1,971 · fundraising $516
-
16 · Occupancy
total $42,266 · program services $33,223 · management and general $7,217 · fundraising $1,826
-
17 · Travel
total $10,587 · program services $9,717 · management and general $846 · fundraising $24
-
19 · Conferences, conventions and meetings
total $24,356 · program services $24,356
-
22 · Depreciation, depletion and amortization
total $4,096 · management and general $4,096
-
23 · Insurance
total $6,349 · management and general $6,349
-
24a · Other expenses: DUES, FEES AND SUBSCRIP
total $12,121 · program services $10,149 · management and general $568 · fundraising $1,404
-
24b · Other expenses: PRINTING, POSTAGE AND P
total $5,142 · program services $2,892 · management and general $1,998 · fundraising $252
-
24c · Other expenses: EQUIPMENT RENTAL AND MA
total $1,585 · program services $1,221 · management and general $296 · fundraising $68
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $235,560 · end of year $778,775
-
2 · Savings and temporary cash investments
beginning of year $2,168,778 · end of year $1,405,740
-
4 · Accounts receivable
beginning of year $191,442 · end of year $1,716,346
-
9 · Prepaid expenses and deferred charges
beginning of year $11,877 · end of year $9,778
-
10a · Land, buildings and equipment: cost or other basis
$196,931
-
10b · Land, buildings and equipment: accumulated depreciation
$60,741
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $136,190
-
14 · Intangible assets
beginning of year $12,886 · end of year $8,790
-
17 · Accounts payable and accrued expenses
beginning of year $233,548 · end of year $1,640,034
-
25 · Other liabilities
beginning of year $0 · end of year $135,383
-
27 · Net assets without donor restrictions
beginning of year $564,995 · end of year $783,086
-
28 · Net assets with donor restrictions
beginning of year $1,822,000 · end of year $1,497,116
Mission and programs · 2022
Mission
THE COLORADO YOUTH CORPS ASSOCIATION SERVES ON BEHALF OF CONSERVATION CORPS THAT TRANSFORM LIVES AND COMMUNITIES THROUGH SERVICE, PERSONAL DEVELOPMENT AND EDUCATION STATEWIDE.
Activities or mission (Part I)
THE COLORADO YOUTH CORPS ASSOCIATION SERVES ON BEHALF OF CONSERVATION CORPS THAT TRANSFORM LIVES AND COMMUNITIES THROUGH SERVICE, PERSONAL DEVELOPMENT, AND EDUCATION STATEWIDE.
-
CORPS SUPPORT & PROJECT MANAGEMENT:1) SUPPORTED STATEWIDE YOUTH PARTICIPATION OF 1695 YOUTH AT 8 INDEPENDENTLY OPERATING CONSERVATION SERVICE CORPS;2) PROVIDED LAND MANAGERS WITH 350 WEEKS OF WORK THROUGHOUT THE STATE;3) COORDINATED $3,845,587 IN STATEWIDE FEE-FOR-SERVICE CONTRACTS WITH PUBLIC LANDS MANAGERS: EXPENSES: $3,420,419 AGAINST CONTRACT PASS-THROUGH INCOME OF $3,450,754. OF THIS ACTIVITY, $820,544 IN PASS-THROUGH INCOME WAS BILLED TO THE COSWAP (COLORADO STRATEGIC WILDFIRE ACTION PROGRAM), A NEW PROGRAM ADMINISTERED THROUGH CO DEPT OF NATURAL RESOURCES. ANOTHER $509,901 IN PASS-THROUGH INCOME WAS BILLED TO THE COLORADO STATE TRAILS-OHV PROGRAM WHICH ADDRESSES RECONSTRUCTING TRAILS DAMAGED IN 2020 WILDFIRES.4) RENEWED AMERICORPS GRANT , YOUTH CORPS FOR COLORADO EDUCATION AWARDS PROGRAM FOR PROGRAM YEAR 2021 (PY2021) STARTING 1/1/2022; EXPENSES $2,402,352 AGAINST GRANT PASS-THRU INCOME OF $2,388,122; INCOME AND EXPENSE BOTH INCLUDE A QUARTERLY COMMISSION OF 2.1% TO SERVE COLORADO, OF $40,335, WHICH INCLUDES PY2020 COMMISSION OF $7,705. PY2021 FINAL COMMISSION WAS BILLED IN JANUARY 2023. CYCA BILLED ADMIN FEE IN 2022: $213,557 FOR PY2020, AND $45,060 FOR PY2021 TOTALING $258,617. THE BALANCE OF PY2021 ADMIN FEE WAS BILLED IN JANUARY 2023.CYCA BILLED $4,076 IN JAN 2022 FOR DEC 2021 (PY2020) CORPSMEMBER HOURS. IN 2022, AMERICORPS PROVIDED AMERICORPS EDUCATION AWARDS FOR 371 YOUNG PEOPLE:FT (1,700 HRS) TO 9 MEMBERS AT $6,895.00 EACHTQT (1,200 HRS) TO 24 MEMBERS AT $4,826.50 EACHPT (900 HRS) TO 17 MEMBERS AT $3,447.50 EACHRPT (675 HRS) TO 38 MEMBERS AT $2,626.27 EACHQT (450 HRS) TO 136 MEMBERS AT $1824.07 EACHMT (300 HRS) TO 102 MEMBERS AT $1459.26 EACHFOR A TOTAL OF $733,214.80 - NOTES: IN 2023 WE BILLED FOR DEC 2022 (PY2021) INVOICES: MHYC $4,634.84, AND RMYC $1,251.23. 2022 AMERICORPS PASS-THRU INCOME ACCT DOES NOT INCLUDE THAT 2023-EARNED AMOUNT.B) IN 2022, UNDER THIS SAME PROGRAM, CYCA PROVIDED FINANCIAL SUPPORT FOR AMERICORPS PROGRAM COSTS- PER-MEMBER THROUGH 5 PARTICIPATING YOUTH CORPS: LARIMER COUNTY CONSERVATION CORPS - 34 MEMBERS TOTALING $61,025.44 MILE HIGH YOUTH CORPS (2 LOCATIONS, DENVER AND SOUTHERN FRONT RANGE) 101 MEMBERS TOTALING $413,123.23 ROCKY MOUNTAIN YOUTH CORPS - 184 MEMBERS TOTALING $583,904.38 WELD COUNTY YOUTH CONSERVATION CORPS - 29 MEMBERS TOTALING $74,107.86 WESTERN COLORADO CONSERVATION CORPS - 23 MEMBERS TOTALING $51,020.13FOR A GRAND TOTAL OF 394 MEMBERS TOTALING $1,183,181.04.5) FOR 2022 CYCA WAS RECIPIENT OF A SECOND AMERICORPS GRANT FOR COLORADO CLIMATE CORPS. 5 OF CYCA'S MEMBER CORPS PARTICIPATED, WITH THESE IMPACTS: PROGRAM YEAR 2021 (PY2021) STARTING 1/1/22: EXPENSES $1,148,489 AGAINST GRANT PASS-THRU INCOME OF $1,136,195; INCOME AND EXPENSE BOTH INCLUDE A QUARTERLY COMMISSION OF APPROX. 2.1% TO SERVE COLORADO, OF $11,489. PY 2021 4TH QUARTER COMMISSION WAS BILLED IN 2023. CYCA BILLED PY2021 ADMIN FEE OF $45,060 IN 2022; $101 WAS CHARGED AGAINST CYCA ADMIN FEE FOR A CORPS BILLING ADJUSTMENT OVERLOOKED IN DECEMBER. WE PAID THE CORPS PORTION OUT OF OUR AF.CYCA BILLED $9531.97 FOR DECEMBER 2022 CORPSMEMBER HOURS. IN 2022, AMERICORPS PROVIDED AMERICORPS EDUCATION AWARDS FOR 223 CCC YOUNG PEOPLE:FT (1,700 HR) TO 3 MEMBERS AT $6,895.00 EACHTQT (1,200 HR) TO 11 MEMBERS AT $4,826.50 EACHPT (900 HR) TO 38 MEMBERS AT $3,447.50 EACHRPT (675 HR) TO 26 MEMBERS AT $2,626.27 EACHQT (450 HR) TO 68 MEMBERS AT $1,824.07 EACHMT (300 HR) TO 77 MEMBERS AT $1,459.26 EACHFOR A TOTAL OF $536,313.49 - NOTES: IN 2023 WE BILLED FOR DEC 2022 (PY2021) INVOICES: LCCC ADJUSTMENT OF $119.57, MHYC $5,612.37, AND RMYC $3,800.03. AMERICORPS PASS-THRU ACCOUNT DOES NOT SHOW THESE FIGURES IN 2022.B) IN 2022, UNDER THIS SAME PROGRAM, CYCA PROVIDED FINANCIAL SUPPORT FOR AMERICORPS PROGRAM COSTS-PER-MEMBER THROUGH 5 PARTICIPATING YOUTH CORPS:CONSERVATION LEGACY (WITH 2 PARTICIPATING CORPS, SOUTHWEST CONSERVATION CORPS-FOUR CORNERS AND SOUTHWEST CONSERVATION CORPS-LOS VALLES) - 79 MEMBERS TOTALING $283,029.69LARIMER COUNTY CONSERVATION CORPS - 16 MEMBERS TOTALING $26,711.64MILE HIGH YOUTH CORPS (2 LOCATIONS, DENVER AND SOUTHERN FRONT RANGE) - 92 MEMBERS TOTALING $352,962.75ROCKY MOUNTAIN YOUTH CORPS - 40 MEMBERS TOTALING $272,455.99WESTERN COLORADO CONSERVATION CORPS - 35 MEMBERS TOTALING $165,096.21FOR A GRAND TOTAL OF 262 MEMBERS TOTALING $1,100,256.286) IN COOPERATION WITH BUREAU OF LAND MANAGEMENT, WE HAD AN EXPIRING INTERNSHIP AGREEMENT THAT WAS EXTENDED THROUGH 2/28/22. UNDER THAT AGREEMENT WE ENROLLED 15 INTERNS, WHO COMPLETED 9,571 HOURS OF WORK DIRECTED BY PUBLIC LAND MANAGERS WITH THE GOAL OF PROVIDING OPPORTUNITIES FOR CAREERS IN NATURAL RESOURCES MANAGEMENT. OF THESE INTERNS, 7 WERE STILL WORKING AT THE END OF THE AGREEMENT, UNDER NEW TASK AGREEMENTS. OF THESE INTERNS, 47% WERE ETHNICALLY DIVERSE OR CONSIDERED NON-TRADITIONAL CANDIDATES. UNDER OUR NEW BLM INTERNSHIP TASK AGREEMENTS, WE ENROLLED 7 INTERNS WHO CONTINUED FROM OUR EXPIRED AGREEMENT, PLUS AN ADDITIONAL 30 INTERNS WHO COMPLETED 20,721 HOURS OF WORK DIRECTED BY PUBLIC LAND MANAGERS TO PROVIDE OPPORTUNITIES FOR CAREERS IN NATURAL RESOURCE MANAGEMENT. OF THESE INTERNS, 2 WERE STILL SERVING IN 2023. OF THESE INTERNS, 43% WERE ETHNICALLY DIVERSE OR CONSIDERED NON-TRADITIONAL CANDIDATES.
Expenses $6,150,573 · Grants $6,133,901 · Revenue $2,120,362
-
TECHNICAL ASSISTANCE:EXPENSES OF $89,500 IN STAFF TIME PLUS TRAVEL COSTS OF $6369 RELATED TO SUPPORTING CORPS TRAININGS AND BEST PRACTICES, WITH INCOME FROM CORPS DUES AND PROGRAM SERVICE FEES OF $49,484; AND EXPENSES OF $59,054 INCLUDING CAEE AND CYCA STAFF TIME, RELATED TO HOSTING TRAININGS FOR CAREERS IN NATURAL RESOURCES INITIATIVE, WITH INCOME FROM GRANTS OF $52,005 FROM MARATHON PETROLEUM FOUNDATION, GREAT OUTDOORS COLORADO, AND US FOREST SERVICE. 1) CONVENED CORPS DIRECTORS, PROGRAM MANAGERS, PROJECT PARTNERS AND OTHER STAKEHOLDERS FOR CYCA-FACILITATED MEETINGS, SUPPORTED BY GRANT FUNDING, TO SHARE BEST PRACTICES, LESSONS LEARNED, AND POTENTIAL COLLABORATION AND PARTNERSHIPS NEXT SEASON. 2) PARTNERED WITH COLORADO ALLIANCE FOR ENVIRONMENTAL EDUCATION (CAEE) TO PROMOTE CAREERS IN NATURAL RESOURCES INITIATIVE, SUPPORTED BY GRANT FUNDING, TO IMPROVE COORDINATION BETWEEN NATURAL RESOURCES AGENCIES, INSTITUTIONS OF HIGHER LEARNING, AND NONPROFIT PARTNERS WITH THE GOAL OF BUILDING MORE PATHWAYS TO NATURAL RESOURCES CAREERS. TASKS INCLUDED DESIGNING A WEB-BASED RESOURCE FOR RAISING AWARENESS OF NATURAL RESOURCE CAREER PATHWAYS. AS A RESULT, A NEW WEBSITE LAUNCHED IN 2022, UNDER THE URL GREENPATHWAYS.ORG, TARGETING HIGH SCHOOL STUDENTS.3) NOTE RE COVID-19 IMPACTS: IN 2022, MOST CORPS DEVELOPED CAPACITY TO RUN MORE TYPICAL NUMBERS OF CREWS; CYCA RETAINED A HYBRID WORK MODEL FOR THOSE EMPLOYEES PREFERRING TO WORK PART OF THEIR SCHEDULES REMOTELY. AS IN 2021, THIS NECESSITATED REMOTE MEETING AND COMMUNICATION TOOLS. DUE TO THE GREATLY-INCREASED VISITATION OF COLORADO'S PUBLIC LANDS DURING 2020 AND 2021, GREAT OUTDOORS COLORADO INCREASED FUNDING TO YOUTH CORPS TO MITIGATE THE IMPACTS OF HEAVIER VISITATION AS WELL AS 2020'S CATASTROPHIC FIRE SEASON. ADDED TO THIS WAS CYCA'S NEW PARTNERSHIP WITH COSWAP (DESCRIBED ABOVE IN CORPS SUPPORT/ PROJECT MANAGEMENT ITEM 3 ADDRESSING THE INCREASING SEVERITY OF WILDFIRES), AS WELL AS OUR WORK WITH THE COLORADO STATE TRAILS PROGRAM IN RECONSTRUCTING OHV TRAILS IMPACTED BY THE 2020 WILDFIRES.
Expenses $463,208 · Revenue $1,726,110
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott SegerstromSCOTT SEGERSTROM
EXECUTIVE DIRECTOR
- Total calculated
- $107,506
- From this org
- $95,487
- From related orgs
- $0
- Other
- $12,019
- Hours/week
- 40
-
Karina Amaya-RaglandKARINA AMAYA-RAGLAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mike KingMIKE KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Brigid McRaithBRIGID MCRAITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Anna HendricksANNA HENDRICKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeff RobertsJEFF ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Maelly OprezaMAELLY OPREZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Margaret TaylorMARGARET TAYLOR
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Hudson BeasleyHUDSON BEASLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Peter RobinsonPETER ROBINSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$1,777,383
ENVIRONMENTAL REMEDIATION
-
$1,657,275
ENVIRONMENTAL REMEDIATION
-
$1,302,835
ENVIRONMENTAL REMEDIATION
-
WESTERN COLORADO CONSERVATION CORPS
$639,273
ENVIRONMENTAL REMEDIATION
-
LARIMER COUNTY CONSERVATION CORPS
$466,179
ENVIRONMENTAL REMEDIATION
-
WELD COUNTY YOUTH CONSERVATION CORPS
$290,956
ENVIRONMENTAL REMEDIATION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303009349300300
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.