Totals
- Total revenue
- $1,460,130
- Total expenses
- $1,798,861
- Contributions and grants received
- $231,395
- Grants paid
- $0
- Program service revenue
- $1,058,732
- Investment income
- $31,488
- Other revenue
- $138,515
- Total assets, end of year
- $961,499
- Total liabilities, end of year
- $188,853
- Net assets or fund balances, end of year
- $772,646
- Program services expenses (Part IX)
- $1,206,718
- Management and general expenses
- $467,694
- Fundraising expenses
- $124,449
- Program service expenses (Part III)
- $1,206,718
Program services were 67.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$231,395
-
2a · Program service revenue: TUITION REVENUE
total $920,867 · unrelated business $0 · excluded $0
-
2b · Program service revenue: FEE FOR SERVICE REVENUE
total $118,566 · unrelated business $0 · excluded $0
-
2c · Program service revenue: MERCHANDISE
total $13,230 · unrelated business $0 · excluded $0
-
2d · Program service revenue: FACILITIES RENTAL INCOME
total $6,069 · unrelated business $0 · excluded $0
-
3 · Investment income
total $31,488 · unrelated business $0 · excluded $31,488
-
6a · Gross rents
real property $103,758
-
6c · Rental income or loss
real property $103,758
-
6d · Net rental income or loss
total $103,758 · related or exempt $83,006 · unrelated business $20,752
-
8a · Fundraising events: gross income
$40,861
-
8b · Fundraising events: direct expenses
$20,154
-
8c · Net income from fundraising events
total $20,707 · unrelated business $0 · excluded $20,707
-
11d · All other revenue
total $14,050 · related or exempt $14,050 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$14,050
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $106,497 · program services $78,942 · management and general $19,249 · fundraising $8,306
-
7 · Other salaries and wages
total $952,320 · program services $705,915 · management and general $172,129 · fundraising $74,276
-
9 · Other employee benefits
total $43,606 · program services $32,323 · management and general $7,882 · fundraising $3,401
-
10 · Payroll taxes
total $90,043 · program services $66,745 · management and general $16,275 · fundraising $7,023
-
11g · Fees: other
total $103,991 · program services $3,037 · management and general $84,453 · fundraising $16,501
-
12 · Advertising and promotion
total $22,975 · program services $22,975 · management and general $0 · fundraising $0
-
13 · Office expenses
total $153,627 · program services $105,788 · management and general $47,839 · fundraising $0
-
14 · Information technology
total $15,458 · program services $0 · management and general $15,458 · fundraising $0
-
16 · Occupancy
total $144,344 · program services $115,475 · management and general $28,869 · fundraising $0
-
17 · Travel
total $9,506 · program services $0 · management and general $9,506 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $27,133 · program services $21,706 · management and general $5,427 · fundraising $0
-
23 · Insurance
total $22,949 · program services $0 · management and general $22,949 · fundraising $0
-
24a · Other expenses: BANK AND CREDIT CARD FEES
total $37,658 · program services $0 · management and general $37,658 · fundraising $0
-
24b · Other expenses: PROGRAM EXPENSES
total $38,262 · program services $38,262 · management and general $0 · fundraising $0
-
24c · Other expenses: OUTSIDE SERVICES
total $1,500 · program services $1,500 · management and general $0 · fundraising $0
-
24d · Other expenses: DUES AND FEES
total $14,942 · program services $0 · management and general $0 · fundraising $14,942
-
24e · All other expenses
total $14,050 · program services $14,050 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $101,716 · end of year $100,878
-
2 · Savings and temporary cash investments
beginning of year $815,281 · end of year $431,996
-
4 · Accounts receivable
beginning of year $63,985 · end of year $27,882
-
9 · Prepaid expenses and deferred charges
beginning of year $11,165 · end of year $8,968
-
10a · Land, buildings and equipment: cost or other basis
$585,016
-
10b · Land, buildings and equipment: accumulated depreciation
$217,291
-
10c · Land, buildings and equipment, net
beginning of year $63,515 · end of year $367,725
-
15 · Other assets
beginning of year $158,807 · end of year $24,050
-
17 · Accounts payable and accrued expenses
beginning of year $11,632 · end of year $6,660
-
19 · Deferred revenue
beginning of year $91,406 · end of year $105,480
-
25 · Other liabilities
beginning of year $236,354 · end of year $76,713
-
27 · Net assets without donor restrictions
beginning of year $707,872 · end of year $726,544
-
28 · Net assets with donor restrictions
beginning of year $167,205 · end of year $46,102
Mission and programs · 2023
Mission
BLUE BEAR SCHOOL OF MUSIC NONPROFIT MISSION IS TO PROVIDE SUPERIOR QUALITY AND AFFORDABLE POPULAR MUSIC EDUCATION TO ASPIRING MUSICIANS OF ALL AGES AND SKILL LEVELS WITHIN A SUPPORTIVE AND ENCOURAGING COMMUNITY.
-
MUSIC PROGRAM: PRIVATE LESSONS, GROUP ADULT, LITTLE BEARS, AFTER SCHOOL Adult Programs - Most of the Corporation's group course students are adults with day jobs, people who want to have music be part of their lives but who are not planning to become professional musicians. 286 Adults particpated in 11-week group classes in 2023. Private Music Lessons in 2023 were offered to 444 adults and 187 youth taking guitar, piano, ukuklel, bass, drums and DJ-ing lessons.
Expenses $751,594 · Revenue $734,421
-
WORKSHOP PROGRAMS: BAND WORKSHOPS, ALL STAR BANDS, SUMMER CAMPS Summer camps in 2023 had 38 youths enrolled in week-long music day camps during the summer. Kids can be enrolled in Blue Bears week-long music day camps which run Monday through Friday and include a special performance on Friday ending. The camp curriculum was designed by renowned educator and artist Bonnie Hayes. Adult band workshops had 33 young musicians rehearsed and performed in 7 bands. In 2023, 488 todlers and their parents were servced in parks and schools.
Expenses $197,733 · Revenue $187,422
-
OTHER PROGRAMS: Blue Bear music enrichment pgorams served over 400 youths in 2023 in the San Francisco area.
Expenses $257,391 · Revenue $172,241
As filed on the 2023 return.
Listed in Part VII
-
Steve Savage PhDSTEVE SAVAGE PHD
PRESIDENT & ED
- Total calculated
- $76,648
- From this org
- $76,648
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Janak RamachandranJANAK RAMACHANDRAN
TRUSTEE
- Total calculated
- $18,091
- From this org
- $18,091
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Bonnie HayesBONNIE HAYES
TRUSTEE
- Total calculated
- $14,442
- From this org
- $14,442
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Tom OconnellTOM OCONNELL
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Ariel SutroARIEL SUTRO
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Wyeth CoulterWYETH COULTER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Claire CochranCLAIRE COCHRAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Nicole YarbroughNICOLE YARBROUGH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tracy HawkinsTRACY HAWKINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Alison MurdockALISON MURDOCK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jim PetersonJIM PETERSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Renee RichardsonRENEE RICHARDSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jay ShahJAY SHAH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Richard StraussRICHARD STRAUSS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Paul WinstonPAUL WINSTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jake RandallJAKE RANDALL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 May 2024
- IRS schema version
- 2023v5.1
- Source object
- 202441789349301414
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.