Form 990 for tax year 2023
Filed by ENERGY CAPITAL COOPERATIVE CHILDCARE.
Totals
- Total revenue
- $480,758
- Total expenses
- $624,224
- Contributions and grants received
- $61,992
- Grants paid
- $0
- Program service revenue
- $416,230
- Investment income
- $2,536
- Other revenue
- $0
- Total assets, end of year
- $223,164
- Total liabilities, end of year
- $125,546
- Net assets or fund balances, end of year
- $97,618
- Program services expenses (Part IX)
- $541,375
- Management and general expenses
- $82,849
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $541,375
Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$26,906
-
1f · All other contributions, gifts and grants
$35,086
-
2a · Program service revenue: TUITION INCOME
total $416,230 · related or exempt $416,230
-
3 · Investment income
total $2,536 · excluded $2,536
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $77,224 · management and general $77,224
-
7 · Other salaries and wages
total $412,399 · program services $412,399
-
10 · Payroll taxes
total $41,285 · program services $41,285
-
11c · Fees: accounting
total $5,560 · management and general $5,560
-
11g · Fees: other
total $1,742 · program services $1,742
-
12 · Advertising and promotion
total $1,208 · program services $1,208
-
13 · Office expenses
total $20,990 · program services $20,990
-
16 · Occupancy
total $17,075 · program services $17,075
-
17 · Travel
total $82 · program services $82
-
20 · Interest
total $1,054 · program services $1,054
-
22 · Depreciation, depletion and amortization
total $10,631 · program services $10,631
-
23 · Insurance
total $5,645 · program services $5,645
-
24a · Other expenses: CHILDCARE MEALS
total $26,989 · program services $26,989
-
24b · Other expenses: ACTIVITIES
total $1,008 · program services $1,008
-
24c · Other expenses: MEALS
total $634 · program services $634
-
24d · Other expenses: CHILDCARE BUSING
total $633 · program services $633
-
24e · All other expenses
total $65 · management and general $65
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $24,617 · end of year $2,428
-
2 · Savings and temporary cash investments
beginning of year $6,727 · end of year $730
-
7 · Other notes and loans receivable
beginning of year $77,624 · end of year $57
-
10a · Land, buildings and equipment: cost or other basis
$265,507
-
10b · Land, buildings and equipment: accumulated depreciation
$45,558
-
10c · Land, buildings and equipment, net
beginning of year $230,580 · end of year $219,949
-
23 · Secured mortgages and notes payable
beginning of year $98,464 · end of year $124,945
-
25 · Other liabilities
end of year $601
-
31 · Retained earnings, endowment or other funds
beginning of year $241,084 · end of year $97,618
Mission and programs · 2023
Mission
OUR MISSION IS TO PROVIDE HIGH-QUALITY, DEVELOPMENTALLY APPROPRIATE CHILD CARE IN A NURTURING, SAFE, AND SUPPORTIVE ENVIRONMENT.
Activities or mission (Part I)
OUR MISSION IS TO PROVIDE A HIGH QUALITY, DEVELOPMENTALLY APPROPRIATE CHILD CARE IN A NURTURING, SAFE, AND SUPPORTIVE ENVIRONMENT.
-
ENERGY CAPITAL COOPERATIVE CHILD CARE IS A NON-PROFIT, EMPLOYER-ASSISTED PARENT COOPERATIVE DEDICATED TO PROVIDING FULL AND PART-TIME CHILD CARE AND SCHEDULING OPTIONS THAT MEET THE NEEDS OF FAMILIES IN OUR COMMUNITY.
Expenses $530,744 · Revenue $416,230
-
ALL OTHER PROGRAM EXPENSES IN RELATION TO EVERYDAY OPERATION
Expenses $10,631
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Darrold BertschDARROLD BERTSCH
BOARD MEMBER
- Total calculated
- $0
-
Erica KaleyERICA KALEY
BOARD MEMBER
- Total calculated
- $0
-
Blake KragnesBLAKE KRAGNES
BOARD MEMBER
- Total calculated
- $0
-
Erin LaverdureERIN LAVERDURE
BOARD MEMBER
- Total calculated
- $0
-
Nigel SchmitzNIGEL SCHMITZ
BOARD MEMBER
- Total calculated
- $0
-
Brad ZimmermanBRAD ZIMMERMAN
BOARD MEMBER
- Total calculated
- $0
-
Brooke BorlaugBROOKE BORLAUG
VICE PRESIDE
- Total calculated
- $0
-
Melissa DillmanMELISSA DILLMAN
TREASURER
- Total calculated
- $0
-
Kayla LindemannKAYLA LINDEMANN
PRESIDENT
- Total calculated
- $0
-
Ken MillerKEN MILLER
SECRETARY
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443169349303334
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.