Skip to content
Nonprofiteer
← UNITED WAY OF GREATER KINGSPORT INC

Form 990 for tax year 2022

Filed by UNITED WAY OF GREATER KINGSPORT INC.

Totals

Total revenue
$3,145,879
Total expenses
$3,239,782
Contributions and grants received
$2,996,343
Grants paid
$2,357,310
Program service revenue
$83,431
Investment income
$66,105
Other revenue
$0
Total assets, end of year
$4,602,625
Total liabilities, end of year
$2,261,055
Net assets or fund balances, end of year
$2,341,570
Program services expenses (Part IX)
$2,809,426
Management and general expenses
$220,857
Fundraising expenses
$209,499
Program service expenses (Part III)
$2,809,426

Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $136,726

  • 1f · All other contributions, gifts and grants

    $2,859,617

  • 2a · Program service revenue: SERVICE FEES

    total $81,831 · related or exempt $81,831

  • 2b · Program service revenue: SPECIAL EVENTS

    total $1,600 · related or exempt $1,600

  • 3 · Investment income

    total $66,105 · excluded $66,105

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,357,310 · program services $2,357,310

  • 7 · Other salaries and wages

    total $412,678 · program services $166,722 · management and general $124,629 · fundraising $121,327

  • 9 · Other employee benefits

    total $70,059 · program services $28,304 · management and general $21,158 · fundraising $20,597

  • 10 · Payroll taxes

    total $29,825 · program services $12,049 · management and general $9,007 · fundraising $8,769

  • 11c · Fees: accounting

    total $25,546 · management and general $25,546

  • 12 · Advertising and promotion

    total $8,668 · program services $3,502 · management and general $2,618 · fundraising $2,548

  • 13 · Office expenses

    total $6,564 · program services $2,652 · management and general $1,982 · fundraising $1,930

  • 14 · Information technology

    total $24,344 · program services $9,835 · management and general $7,352 · fundraising $7,157

  • 16 · Occupancy

    total $20,313 · program services $8,206 · management and general $6,135 · fundraising $5,972

  • 17 · Travel

    total $6,806 · program services $2,750 · management and general $2,055 · fundraising $2,001

  • 21 · Payments to affiliates

    total $37,815 · program services $15,277 · management and general $11,420 · fundraising $11,118

  • 22 · Depreciation, depletion and amortization

    total $8,866 · program services $3,581 · management and general $2,678 · fundraising $2,607

  • 23 · Insurance

    total $8,441 · program services $3,410 · management and general $2,549 · fundraising $2,482

  • 24a · Other expenses: PROGRAM EXPENSE

    total $182,592 · program services $182,592

  • 24b · Other expenses: CAMPAIGN EXPENSE

    total $18,166 · fundraising $18,166

  • 24c · Other expenses: STAFF DEVELOPMENT

    total $5,771 · program services $2,331 · management and general $1,743 · fundraising $1,697

  • 24d · Other expenses: DUES AND SUBSCRIPTIONS

    total $5,629 · program services $5,629

  • 24e · All other expenses

    total $10,389 · program services $5,276 · management and general $1,985 · fundraising $3,128

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $237,368 · end of year $328,033

  • 2 · Savings and temporary cash investments

    beginning of year $445,824 · end of year $267,726

  • 3 · Pledges and grants receivable

    beginning of year $1,823,437 · end of year $1,863,087

  • 10a · Land, buildings and equipment: cost or other basis

    $144,001

  • 10b · Land, buildings and equipment: accumulated depreciation

    $116,180

  • 10c · Land, buildings and equipment, net

    beginning of year $16,431 · end of year $27,821

  • 12 · Investments: other securities

    beginning of year $2,378,072 · end of year $2,106,187

  • 15 · Other assets

    beginning of year $9,961 · end of year $9,771

  • 17 · Accounts payable and accrued expenses

    beginning of year $45,488 · end of year $55,442

  • 25 · Other liabilities

    beginning of year $2,093,624 · end of year $2,205,613

  • 27 · Net assets without donor restrictions

    beginning of year $2,733,352 · end of year $2,279,429

  • 28 · Net assets with donor restrictions

    beginning of year $38,629 · end of year $62,141

Mission and programs · 2022

Mission

MISSION: TO IMPROVE LIVES BY MOBILIZING THE CARING POWER OF OUR COMMUNITY TO ADDRESS LOCAL HEALTH AND HUMAN SERVICE NEEDS EFFECTIVELY. VISION: A BETTER LIFE FOR ALL WHERE EVERYONE IN OUR COMMUNITY HAS AN OPPORTUNITY FOR A QUALITY EDUCATION, FINANCIAL STABILITY, AND GOOD HEALTH.

  • ENSURING HEALTH, SAFETY & STABILITY AGENCY RECIPIENTS OF SERVICE: AMERICAN RED CROSS CASA FOR KIDS CHILDRENS ADVOCACY CENTER OF SULLIVAN CO FRIENDS IN NEED FRONTIER HEALTH LEGAL AID OF TENNESSEE MOUNTAIN REGION SPEECH & HEARING FIRST TENNESSEE HUMAN RESOURCE AGENCY MEALS ON WHEELS SMALL MIRACLES THERE. EQUESTRIAN CENTER

    Expenses $739,151 · Grants $739,151

  • HELPING CHILDREN & YOUTH SUCCEED AGENCY RECIPIENTS OF SERVICE: BIG BROTHERS/BIG SISTERS BOY SCOUTS OF AMERICA BOYS & GIRLS CLUB OF GREATER KINGSPORT GIRL SCOUTS GIRLS INCORPORATED HOLSTON CHILDREN & YOUTH KINGSPORT CHILD DEVELOPMENT CENTER SMALL MIRACLES THERAPEUTIC RIDING CENTER SULLIVAN COUNTY IMAGINATION LIBRARY

    Expenses $656,432 · Grants $656,432

  • PROMOTING SELF-SUFFICIENCY AGENCY RECIPIENTS OF SERVICE: INTERFAITH HOSPITALITY NETWORK HOPE HOUSE LITERACY COUNCIL OF KINGSPORT THE SALVATION ARMY

    Expenses $204,417 · Grants $204,417

  • ALL OTHER ACCOMPLISHMENTS.

    Expenses $1,209,426 · Grants $757,310

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Danelle Glasscock

    EXECUTIVE DI

    Total calculated
    $119,760
    From this org
    $112,805
    From related orgs
    $0
    Other
    $6,955
    Hours/week
    40
  • Bernard Bryant

    FINANCE DIRE

    Total calculated
    $83,514
    From this org
    $67,814
    From related orgs
    $0
    Other
    $15,700
    Hours/week
    40
  • Brian Alderson

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Isaac Allman

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Chad Austin

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michelle Bacon

    FORMER PRESI

    Total calculated
    $0
    Hours/week
    1
  • Jonathan Bailey

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Baker

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • EdD Baldock

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kristi Bennett

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael Borders

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marty Boykin

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ben Conkin

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Selina Hall

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Stacey Swisher Harnetty

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Justin Hartsell

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeff Hooker

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Justin Hutchinson

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Paul Montgomery

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeff Moorhouse

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brent Mullins

    VICE-TREASUR

    Total calculated
    $0
    Hours/week
    1
  • Nina Nabors

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Eryn O'Brien

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dwight Owens

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Greg Perdue

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Perdue

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kelly Price

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Brett Sago

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Craig Schmidt

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Angie Stanley

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michelle Stewart

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Upshaw

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Watts

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Cody Woods

    MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
9 June 2023
IRS schema version
2022v5.0
Source object
202301609349300430

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.