Form 990 for tax year 2022
Filed by UNITED WAY OF GREATER KINGSPORT INC.
Totals
- Total revenue
- $3,145,879
- Total expenses
- $3,239,782
- Contributions and grants received
- $2,996,343
- Grants paid
- $2,357,310
- Program service revenue
- $83,431
- Investment income
- $66,105
- Other revenue
- $0
- Total assets, end of year
- $4,602,625
- Total liabilities, end of year
- $2,261,055
- Net assets or fund balances, end of year
- $2,341,570
- Program services expenses (Part IX)
- $2,809,426
- Management and general expenses
- $220,857
- Fundraising expenses
- $209,499
- Program service expenses (Part III)
- $2,809,426
Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$136,726
-
1f · All other contributions, gifts and grants
$2,859,617
-
2a · Program service revenue: SERVICE FEES
total $81,831 · related or exempt $81,831
-
2b · Program service revenue: SPECIAL EVENTS
total $1,600 · related or exempt $1,600
-
3 · Investment income
total $66,105 · excluded $66,105
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,357,310 · program services $2,357,310
-
7 · Other salaries and wages
total $412,678 · program services $166,722 · management and general $124,629 · fundraising $121,327
-
9 · Other employee benefits
total $70,059 · program services $28,304 · management and general $21,158 · fundraising $20,597
-
10 · Payroll taxes
total $29,825 · program services $12,049 · management and general $9,007 · fundraising $8,769
-
11c · Fees: accounting
total $25,546 · management and general $25,546
-
12 · Advertising and promotion
total $8,668 · program services $3,502 · management and general $2,618 · fundraising $2,548
-
13 · Office expenses
total $6,564 · program services $2,652 · management and general $1,982 · fundraising $1,930
-
14 · Information technology
total $24,344 · program services $9,835 · management and general $7,352 · fundraising $7,157
-
16 · Occupancy
total $20,313 · program services $8,206 · management and general $6,135 · fundraising $5,972
-
17 · Travel
total $6,806 · program services $2,750 · management and general $2,055 · fundraising $2,001
-
21 · Payments to affiliates
total $37,815 · program services $15,277 · management and general $11,420 · fundraising $11,118
-
22 · Depreciation, depletion and amortization
total $8,866 · program services $3,581 · management and general $2,678 · fundraising $2,607
-
23 · Insurance
total $8,441 · program services $3,410 · management and general $2,549 · fundraising $2,482
-
24a · Other expenses: PROGRAM EXPENSE
total $182,592 · program services $182,592
-
24b · Other expenses: CAMPAIGN EXPENSE
total $18,166 · fundraising $18,166
-
24c · Other expenses: STAFF DEVELOPMENT
total $5,771 · program services $2,331 · management and general $1,743 · fundraising $1,697
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $5,629 · program services $5,629
-
24e · All other expenses
total $10,389 · program services $5,276 · management and general $1,985 · fundraising $3,128
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $237,368 · end of year $328,033
-
2 · Savings and temporary cash investments
beginning of year $445,824 · end of year $267,726
-
3 · Pledges and grants receivable
beginning of year $1,823,437 · end of year $1,863,087
-
10a · Land, buildings and equipment: cost or other basis
$144,001
-
10b · Land, buildings and equipment: accumulated depreciation
$116,180
-
10c · Land, buildings and equipment, net
beginning of year $16,431 · end of year $27,821
-
12 · Investments: other securities
beginning of year $2,378,072 · end of year $2,106,187
-
15 · Other assets
beginning of year $9,961 · end of year $9,771
-
17 · Accounts payable and accrued expenses
beginning of year $45,488 · end of year $55,442
-
25 · Other liabilities
beginning of year $2,093,624 · end of year $2,205,613
-
27 · Net assets without donor restrictions
beginning of year $2,733,352 · end of year $2,279,429
-
28 · Net assets with donor restrictions
beginning of year $38,629 · end of year $62,141
Mission and programs · 2022
Mission
MISSION: TO IMPROVE LIVES BY MOBILIZING THE CARING POWER OF OUR COMMUNITY TO ADDRESS LOCAL HEALTH AND HUMAN SERVICE NEEDS EFFECTIVELY. VISION: A BETTER LIFE FOR ALL WHERE EVERYONE IN OUR COMMUNITY HAS AN OPPORTUNITY FOR A QUALITY EDUCATION, FINANCIAL STABILITY, AND GOOD HEALTH.
-
ENSURING HEALTH, SAFETY & STABILITY AGENCY RECIPIENTS OF SERVICE: AMERICAN RED CROSS CASA FOR KIDS CHILDRENS ADVOCACY CENTER OF SULLIVAN CO FRIENDS IN NEED FRONTIER HEALTH LEGAL AID OF TENNESSEE MOUNTAIN REGION SPEECH & HEARING FIRST TENNESSEE HUMAN RESOURCE AGENCY MEALS ON WHEELS SMALL MIRACLES THERE. EQUESTRIAN CENTER
Expenses $739,151 · Grants $739,151
-
HELPING CHILDREN & YOUTH SUCCEED AGENCY RECIPIENTS OF SERVICE: BIG BROTHERS/BIG SISTERS BOY SCOUTS OF AMERICA BOYS & GIRLS CLUB OF GREATER KINGSPORT GIRL SCOUTS GIRLS INCORPORATED HOLSTON CHILDREN & YOUTH KINGSPORT CHILD DEVELOPMENT CENTER SMALL MIRACLES THERAPEUTIC RIDING CENTER SULLIVAN COUNTY IMAGINATION LIBRARY
Expenses $656,432 · Grants $656,432
-
PROMOTING SELF-SUFFICIENCY AGENCY RECIPIENTS OF SERVICE: INTERFAITH HOSPITALITY NETWORK HOPE HOUSE LITERACY COUNCIL OF KINGSPORT THE SALVATION ARMY
Expenses $204,417 · Grants $204,417
-
ALL OTHER ACCOMPLISHMENTS.
Expenses $1,209,426 · Grants $757,310
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Danelle GlasscockDANELLE GLASSCOCK
EXECUTIVE DI
- Total calculated
- $119,760
- From this org
- $112,805
- From related orgs
- $0
- Other
- $6,955
- Hours/week
- 40
-
Bernard BryantBERNARD BRYANT
FINANCE DIRE
- Total calculated
- $83,514
- From this org
- $67,814
- From related orgs
- $0
- Other
- $15,700
- Hours/week
- 40
-
Brian AldersonBRIAN ALDERSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Isaac AllmanISAAC ALLMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chad AustinCHAD AUSTIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michelle BaconMICHELLE BACON
FORMER PRESI
- Total calculated
- $0
- Hours/week
- 1
-
Jonathan BaileyJONATHAN BAILEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike BakerMIKE BAKER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
EdD BaldockEDD BALDOCK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristi BennettKRISTI BENNETT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael BordersMICHAEL BORDERS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marty BoykinMARTY BOYKIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ben ConkinBEN CONKIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Selina HallSELINA HALL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stacey Swisher HarnettySTACEY SWISHER HARNETTY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Justin HartsellJUSTIN HARTSELL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff HookerJEFF HOOKER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Justin HutchinsonJUSTIN HUTCHINSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paul MontgomeryPAUL MONTGOMERY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff MoorhouseJEFF MOORHOUSE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brent MullinsBRENT MULLINS
VICE-TREASUR
- Total calculated
- $0
- Hours/week
- 1
-
Nina NaborsNINA NABORS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Eryn O'BrienERYN O'BRIEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dwight OwensDWIGHT OWENS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Greg PerdueGREG PERDUE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John PerdueJOHN PERDUE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelly PriceKELLY PRICE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Brett SagoBRETT SAGO
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Craig SchmidtCRAIG SCHMIDT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Angie StanleyANGIE STANLEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michelle StewartMICHELLE STEWART
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike UpshawMIKE UPSHAW
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike WattsMIKE WATTS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Cody WoodsCODY WOODS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$214,023
OPERATIONS
-
$186,165
OPERATIONS
-
BOYS AND GIRLS CLUB OF KINGSPORT
$170,000
OPERATIONS
-
UNITED WAY OF EAST TN HIGHLANDS
$128,768
OPERATIONS
-
$122,000
OPERATIONS
-
$119,599
OPERATIONS
-
KINGSPORT CHILD DEVELOPMENT CENTER
$114,667
OPERATIONS
-
$113,903
OPERATIONS
-
$110,000
OPERATIONS
-
THE SALVATION ARMY
$100,673
OPERATIONS
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301609349300430
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.