Totals
- Total revenue
- $546,308
- Total expenses
- $567,777
- Contributions and grants received
- $321,400
- Grants paid
- $0
- Program service revenue
- $223,029
- Investment income
- $1,879
- Other revenue
- $0
- Total assets, end of year
- $148,283
- Total liabilities, end of year
- $11,364
- Net assets or fund balances, end of year
- $136,919
- Program services expenses (Part IX)
- $442,293
- Management and general expenses
- $109,562
- Fundraising expenses
- $15,922
- Program service expenses (Part III)
- $442,293
Program services were 77.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$321,400
-
2a · Program service revenue: Time Orders
total $158,343 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Ministry Partnerships
total $64,686 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,879 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $112,316 · program services $84,237 · management and general $28,079 · fundraising $0
-
7 · Other salaries and wages
total $105,005 · program services $78,754 · management and general $26,251 · fundraising $0
-
9 · Other employee benefits
total $11,964 · program services $8,973 · management and general $2,991 · fundraising $0
-
10 · Payroll taxes
total $17,927 · program services $13,445 · management and general $4,482 · fundraising $0
-
11a · Fees: management
total $56,885 · program services $45,508 · management and general $8,533 · fundraising $2,844
-
11c · Fees: accounting
total $721 · program services $576 · management and general $108 · fundraising $37
-
12 · Advertising and promotion
total $11,066 · program services $8,853 · management and general $1,660 · fundraising $553
-
13 · Office expenses
total $13,805 · program services $11,044 · management and general $2,071 · fundraising $690
-
14 · Information technology
total $13,072 · program services $10,457 · management and general $1,961 · fundraising $654
-
16 · Occupancy
total $34,282 · program services $27,426 · management and general $5,142 · fundraising $1,714
-
17 · Travel
total $11,067 · program services $8,853 · management and general $1,660 · fundraising $554
-
19 · Conferences, conventions and meetings
total $2,260 · program services $2,260 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $34,248 · program services $27,398 · management and general $5,137 · fundraising $1,713
-
23 · Insurance
total $3,541 · program services $2,833 · management and general $531 · fundraising $177
-
24a · Other expenses: Broadcast Expenses
total $126,424 · program services $101,121 · management and general $18,977 · fundraising $6,326
-
24b · Other expenses: Programmers - Contract
total $13,194 · program services $10,555 · management and general $1,979 · fundraising $660
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $68,454 · end of year $48,454
-
10a · Land, buildings and equipment: cost or other basis
$454,904
-
10b · Land, buildings and equipment: accumulated depreciation
$355,075
-
10c · Land, buildings and equipment, net
beginning of year $97,839 · end of year $99,829
-
17 · Accounts payable and accrued expenses
beginning of year $7,905 · end of year $11,364
-
27 · Net assets without donor restrictions
beginning of year $158,388 · end of year $136,919
Mission and programs · 2024
Mission
Provide Christian inspiration and education through various religious radio programs
-
Provide Christian inspiration and education through various religious radio programs.
Expenses $442,293 · Revenue $224,908
As filed on the 2024 return.
Listed in Part VII
-
Keith D Hall
President
- Total calculated
- $72,271
- From this org
- $72,271
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mary Hutson
Vice President
- Total calculated
- $35,878
- From this org
- $35,878
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Todd Rowland
Secretary
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 18 April 2025
- IRS schema version
- 2024v5.1
- Source object
- 202501329349302935
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.