Skip to content
Nonprofiteer
← MISSION FARM NURSING HOME INC

Form 990 for tax year 2024

Filed by MISSION FARM NURSING HOME INC.

Totals

Total revenue
$8,647,282
Total expenses
$9,027,171
Contributions and grants received
$220,653
Grants paid
$0
Program service revenue
$8,029,834
Investment income
$390,268
Other revenue
$6,527
Total assets, end of year
$4,168,744
Total liabilities, end of year
$857,551
Net assets or fund balances, end of year
$3,311,193
Program services expenses (Part IX)
$8,012,643
Management and general expenses
$1,014,528
Fundraising expenses
$0
Program service expenses (Part III)
$8,012,643

Program services were 88.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $183,797

  • 1f · All other contributions, gifts and grants

    $36,856

  • 2a · Program service revenue: RESIDENT SERVICES

    total $7,703,435 · related or exempt $7,703,435

  • 2b · Program service revenue: RES SVCS CONTRACTED

    total $326,399 · related or exempt $326,399

  • 3 · Investment income

    total $197,055 · excluded $197,055

  • 7a · Gross sales of assets other than inventory

    other assets $215,834

  • 7b · Less cost or other basis and sales expenses

    other assets $22,621

  • 7c · Gain or loss

    other assets $193,213

  • 7d · Net gain or loss

    total $193,213 · excluded $193,213

  • 10a · Gross sales of inventory

    $21,041

  • 10b · Cost of goods sold

    $15,934

  • 10c · Net income from sales of inventory

    total $5,107 · excluded $5,107

  • 11a · Other revenue: MEALS

    total $1,420 · excluded $1,420

  • 11e · Other revenue, total

    $1,420

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $4,906,282 · program services $4,847,946 · management and general $58,336

  • 8 · Pension plan contributions

    total $3,461 · program services $3,423 · management and general $38

  • 9 · Other employee benefits

    total $614,036 · program services $610,186 · management and general $3,850

  • 10 · Payroll taxes

    total $370,207 · program services $351,697 · management and general $18,510

  • 11b · Fees: legal

    total $9,937 · management and general $9,937

  • 11c · Fees: accounting

    total $27,740 · management and general $27,740

  • 11g · Fees: other

    total $992,828 · program services $635,138 · management and general $357,690

  • 13 · Office expenses

    total $35,203 · management and general $35,203

  • 14 · Information technology

    total $142,472 · management and general $142,472

  • 16 · Occupancy

    total $101,965 · program services $100,232 · management and general $1,733

  • 17 · Travel

    total $3,253 · program services $1,557 · management and general $1,696

  • 18 · Travel or entertainment for public officials

    total $13 · management and general $13

  • 20 · Interest

    total $2,109 · program services $2,073 · management and general $36

  • 22 · Depreciation, depletion and amortization

    total $210,100 · program services $206,528 · management and general $3,572

  • 23 · Insurance

    total $203,745 · program services $200,281 · management and general $3,464

  • 24a · Other expenses: FOOD & PROGRAM SUPPLIES

    total $488,920 · program services $488,920

  • 24b · Other expenses: PROGRAM EXPENSES

    total $309,971 · program services $309,971

  • 24c · Other expenses: BAD DEBT

    total $289,903 · management and general $289,903

  • 24d · Other expenses: MEDICAL SURCHARGE

    total $182,975 · program services $182,975

  • 24e · All other expenses

    total $132,051 · program services $71,716 · management and general $60,335

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $646,110 · end of year $344,785

  • 4 · Accounts receivable

    beginning of year $2,002,076 · end of year $1,595,052

  • 9 · Prepaid expenses and deferred charges

    beginning of year $98,064 · end of year $88,137

  • 10a · Land, buildings and equipment: cost or other basis

    $7,190,224

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,093,935

  • 10c · Land, buildings and equipment, net

    beginning of year $2,244,326 · end of year $2,096,289

  • 12 · Investments: other securities

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $59,167 · end of year $44,481

  • 17 · Accounts payable and accrued expenses

    beginning of year $918,987 · end of year $678,829

  • 19 · Deferred revenue

    end of year $62,741

  • 21 · Escrow or custodial account liability

    beginning of year $59,167 · end of year $44,481

  • 24 · Unsecured notes and loans payable

    beginning of year $0 · end of year $50,038

  • 25 · Other liabilities

    beginning of year $380,507 · end of year $21,462

  • 27 · Net assets without donor restrictions

    beginning of year $3,691,082 · end of year $3,311,193

Mission and programs · 2024

Mission

WE PROVIDE A HOME THAT REAFFIRMS THE DIGNITY AND SELF WORTH OF MEN, WHO EXPERIENCE PHYSICAL OR BEHAVIORAL HEALTH CHALLENGES, THROUGH COMPASSIONATE, SUPPORTIVE AND REHABILITATIVE CARE.

Activities or mission (Part I)

OPEN IN 1964 AS THE ONLY SKILLED-CARE FACILITY IN MINNESOTA EXCLUSIVELY FOR MEN, MISSION NURSING HOME PROVIDES SHORT-TERM AND LONG-TERM CARE FOR UP TO 65 RESIDENTS WHO MAY BE EXPERIENCING A VARIETY OF PHYSICAL AND BEHAVIORAL HEALTH ISSUES. SERVICES INCLUDE SKILLED NURSING CARE, PHYSICAL, OCCUPATIONAL AND SPEECH THERAPIES, NUTRITION ASSISTANCE, AND SOCIAL AND RECREATIONAL ACTIVITIES TO HELP RESIDENTS ATTAIN THE OPTIMUM QUALITY OF LIFE.

  • MISSION FARM NURSING HOME, INC. OPERATES A 65 BED SKILLED LONG-TERM CARE FACILITY WHERE IT PROVIDES PROFESSIONAL CARE SERVICES TO ITS RESIDENTS. THE LONG-TERM CARE FACILITY HAD AN OCCUPANCY RATE OF 87.8% IN 2024 BY PROVIDING 20,820 RESIDENT DAYS OF CARE.

    Expenses $8,012,643 · Revenue $8,029,834

As filed on the 2024 return.

Listed in Part VII

  • Isaiah Kebwaro

    RN

    Total calculated
    $167,665
    From this org
    $167,665
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $167,665
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $167,665
  • Will J Moncrief

    ADMINISTRATOR

    Total calculated
    $155,514
    From this org
    $144,476
    From related orgs
    $0
    Other
    $11,038
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $144,476
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $11,038
    Filer's total
    $155,514
  • Eunice Masese

    RN

    Total calculated
    $137,735
    From this org
    $137,735
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Wesley Yaidoo

    LPN

    Total calculated
    $128,200
    From this org
    $126,565
    From related orgs
    $0
    Other
    $1,635
    Hours/week
    40
  • Jared B Orina

    TMA

    Total calculated
    $129,779
    From this org
    $115,115
    From related orgs
    $0
    Other
    $14,664
    Hours/week
    40
  • Kathryn Daniels

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $200,883
    From this org
    $0
    From related orgs
    $176,222
    Other
    $24,661
    Hours/week
    5 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $156,860 related
    Bonus
    $0
    Other
    $0 + $19,362 related
    Deferred
    $0 + $7,041 related
    Nontaxable benefits
    $0 + $17,620 related
    Filer's total
    $0 + $200,883 related
  • Tamara Fallon

    CHAIR

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • Claudia Aurand

    FIRST VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.88 + 1.75 related
  • Joel Barker

    SECOND VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.88 + 1.75 related
  • Kelly Kiwus

    TREASURER

    Total calculated
    $0
    Hours/week
    0.88 + 1.75 related
  • Stacey L Billy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Cynthia Bobo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Teresa Determan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Peter Mannix

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Ellen Meyer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Andrea Nettles

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Mary Senkbeil

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Wendy Spaulding

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Andrew Whitman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related
  • Dennis H Wold

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.75 + 1.5 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
4 November 2025
IRS schema version
2024v5.2
Source object
202503089349303855

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.