Form 990 for tax year 2023
Filed by PEDIATRIC DEVELOPMENT CENTER INC.
Totals
- Total revenue
- $2,093,583
- Total expenses
- $2,053,317
- Contributions and grants received
- $678,551
- Grants paid
- $0
- Program service revenue
- $1,367,701
- Investment income
- $27,853
- Other revenue
- $19,478
- Total assets, end of year
- $3,049,711
- Total liabilities, end of year
- $526,542
- Net assets or fund balances, end of year
- $2,523,169
- Program services expenses (Part IX)
- $1,711,183
- Management and general expenses
- $334,340
- Fundraising expenses
- $7,794
- Program service expenses (Part III)
- $1,711,183
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$6,330
-
1e · Government grants (contributions)
$517,923
-
1f · All other contributions, gifts and grants
$154,298
-
2a · Program service revenue: THIRD PARTY INSURANCE
total $1,067,034 · related or exempt $1,067,034
-
2b · Program service revenue: MEDICAID
total $300,667 · related or exempt $300,667
-
3 · Investment income
total $29,952 · excluded $29,952
-
6a · Gross rents
real property $13,800
-
6b · Less rental expenses
real property $8,636
-
6c · Rental income or loss
real property $5,164
-
6d · Net rental income or loss
total $5,164 · unrelated business $5,164
-
7a · Gross sales of assets other than inventory
securities $62,897
-
7b · Less cost or other basis and sales expenses
securities $64,996
-
7c · Gain or loss
securities -$2,099
-
7d · Net gain or loss
total -$2,099 · related or exempt -$2,099
-
8a · Fundraising events: gross income
$21,624
-
8a · Fundraising events: contributions included on line 1c
$6,330
-
8b · Fundraising events: direct expenses
$7,310
-
8c · Net income from fundraising events
total $14,314 · excluded $14,314
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $113,011 · management and general $106,781 · fundraising $6,230
-
7 · Other salaries and wages
total $1,299,422 · program services $1,165,766 · management and general $133,656
-
9 · Other employee benefits
total $125,068 · program services $121,298 · management and general $3,770
-
10 · Payroll taxes
total $114,733 · program services $94,945 · management and general $19,301 · fundraising $487
-
11c · Fees: accounting
total $41,780 · management and general $41,780
-
11f · Fees: investment management
total $2,932 · management and general $2,932
-
11g · Fees: other
total $37,387 · program services $37,387
-
12 · Advertising and promotion
total $5,846 · program services $2,922 · management and general $2,424 · fundraising $500
-
13 · Office expenses
total $64,488 · program services $63,797 · management and general $114 · fundraising $577
-
16 · Occupancy
total $80,465 · program services $73,779 · management and general $6,686
-
17 · Travel
total $25,892 · program services $25,892
-
19 · Conferences, conventions and meetings
total $3,450 · program services $3,450
-
20 · Interest
total $15,970 · program services $15,970
-
22 · Depreciation, depletion and amortization
total $61,793 · program services $49,957 · management and general $11,836
-
23 · Insurance
total $26,524 · program services $21,714 · management and general $4,810
-
24a · Other expenses: DUES/RECOGNITION
total $29,054 · program services $28,804 · management and general $250
-
24b · Other expenses: SUPPLIES
total $5,502 · program services $5,502
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $406,246 · end of year $435,041
-
2 · Savings and temporary cash investments
beginning of year $339,231 · end of year $289,187
-
3 · Pledges and grants receivable
beginning of year $53,649 · end of year $45,485
-
4 · Accounts receivable
beginning of year $191,407 · end of year $221,251
-
9 · Prepaid expenses and deferred charges
beginning of year $24,774 · end of year $30,180
-
10a · Land, buildings and equipment: cost or other basis
$2,112,398
-
10b · Land, buildings and equipment: accumulated depreciation
$708,983
-
10c · Land, buildings and equipment, net
beginning of year $1,404,507 · end of year $1,403,415
-
11 · Investments: publicly traded securities
beginning of year $568,724 · end of year $625,152
-
17 · Accounts payable and accrued expenses
beginning of year $73,352 · end of year $79,448
-
23 · Secured mortgages and notes payable
beginning of year $460,345 · end of year $441,182
-
25 · Other liabilities
beginning of year $7,574 · end of year $5,912
-
27 · Net assets without donor restrictions
beginning of year $2,403,934 · end of year $2,479,836
-
28 · Net assets with donor restrictions
beginning of year $43,333 · end of year $43,333
Mission and programs · 2023
Mission
SERVICES FOR ANY CHILD FROM BIRTH TO 3 YEARS OF AGE SUSPECTED OF HAVING A NEUROLOGICAL OR DEVELOPMENTAL PROBLEM.
-
EARLY INTERVENTION PROGRAM: SERVICES FOR ANY CHILD FROM BIRTH TO 3 YEARS OF AGE SUSPECTED OF HAVING A NEUROLOGICAL OR DEVELOPMENT DELAY.DURING FISCAL YEAR 2024 PEDIATRIC DEVELOPMENT CENTER, INC. SERVED 678 CHILDREN.
Expenses $1,711,183 · Revenue $1,365,602
As filed on the 2023 return.
Listed in Part VII
-
Becky BrienBECKY BRIEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jenaye SimonJENAYE SIMON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Ed SuppleED SUPPLE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jean BrownJEAN BROWN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Michele WojtkowskiMICHELE WOJTKOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
David AldrichDAVID ALDRICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mark BrennanMARK BRENNAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kathleen PhillipsKATHLEEN PHILLIPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeffrey GerardJEFFREY GERARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Maureen O'Connell AtwoodMAUREEN O'CONNELL ATWOOD
EXECUTIVE DIRECTOR
- Total calculated
- $113,498
- From this org
- $108,989
- From related orgs
- $0
- Other
- $4,509
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 20 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423309349300707
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.