Skip to content
Nonprofiteer
← REFLO

Form 990 for tax year 2024

Filed by REFLO.

Totals

Total revenue
$1,372,710
Total expenses
$1,194,412
Contributions and grants received
$791,713
Grants paid
$315,256
Program service revenue
$532,583
Investment income
$48,352
Other revenue
$62
Total assets, end of year
$1,147,491
Total liabilities, end of year
$426,875
Net assets or fund balances, end of year
$720,616
Program services expenses (Part IX)
$1,011,058
Management and general expenses
$167,391
Fundraising expenses
$15,963
Program service expenses (Part III)
$1,011,058

Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $232,542

  • 1f · All other contributions, gifts and grants

    $559,171

  • 2a · Program service revenue: SCHOOL & PUBLIC PROJEC

    total $407,012 · related or exempt $407,012

  • 2b · Program service revenue: GREEN AND HEALTHY SCHO

    total $58,005 · related or exempt $58,005

  • 2c · Program service revenue: WORKSHOPS

    total $39,750 · related or exempt $39,750

  • 2d · Program service revenue: WATER STORIES

    total $27,816 · related or exempt $27,816

  • 3 · Investment income

    total $90 · excluded $90

  • 7a · Gross sales of assets other than inventory

    other assets $74,829

  • 7b · Less cost or other basis and sales expenses

    other assets $26,567

  • 7c · Gain or loss

    other assets $48,262

  • 7d · Net gain or loss

    total $48,262 · related or exempt $48,262

  • 11a · Other revenue: MISCELLANEOUS

    total $62 · related or exempt $62

  • 11e · Other revenue, total

    $62

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $315,256 · program services $315,256

  • 5 · Compensation of officers, directors and key employees

    total $87,292 · program services $61,104 · management and general $21,823 · fundraising $4,365

  • 7 · Other salaries and wages

    total $403,871 · program services $307,420 · management and general $90,124 · fundraising $6,327

  • 8 · Pension plan contributions

    total $17,953 · program services $13,900 · management and general $3,662 · fundraising $391

  • 10 · Payroll taxes

    total $40,712 · program services $30,547 · management and general $9,279 · fundraising $886

  • 11c · Fees: accounting

    total $4,261 · management and general $4,261

  • 11g · Fees: other

    total $87,938 · program services $78,861 · management and general $7,560 · fundraising $1,517

  • 12 · Advertising and promotion

    total $2,459 · program services $1,845 · management and general $561 · fundraising $53

  • 13 · Office expenses

    total $27,696 · program services $23,116 · management and general $4,211 · fundraising $369

  • 16 · Occupancy

    total $60,293 · program services $45,342 · management and general $13,648 · fundraising $1,303

  • 17 · Travel

    total $32,502 · program services $31,339 · management and general $1,163

  • 22 · Depreciation, depletion and amortization

    total $9,907 · program services $7,433 · management and general $2,258 · fundraising $216

  • 23 · Insurance

    total $15,152 · program services $11,369 · management and general $3,453 · fundraising $330

  • 24a · Other expenses: MEETINGS & EYC EVENTS

    total $27,779 · program services $24,837 · management and general $2,942

  • 24b · Other expenses: GREEN SCHOOLS CONFERENC

    total $27,001 · program services $27,001

  • 24c · Other expenses: PROJECT MATERIALS

    total $17,512 · program services $17,512

  • 24d · Other expenses: DUES & SUBSCRIPTIONS

    total $9,485 · program services $7,125 · management and general $2,154 · fundraising $206

  • 24e · All other expenses

    total $7,343 · program services $7,051 · management and general $292

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $504,450 · end of year $553,642

  • 2 · Savings and temporary cash investments

    end of year $100,058

  • 3 · Pledges and grants receivable

    beginning of year $150,000 · end of year $15,081

  • 4 · Accounts receivable

    beginning of year $208,884 · end of year $347,757

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,469 · end of year $5,509

  • 10a · Land, buildings and equipment: cost or other basis

    $47,797

  • 10b · Land, buildings and equipment: accumulated depreciation

    $34,974

  • 10c · Land, buildings and equipment, net

    beginning of year $22,729 · end of year $12,823

  • 15 · Other assets

    beginning of year $34,674 · end of year $112,621

  • 17 · Accounts payable and accrued expenses

    beginning of year $24,514 · end of year $57,310

  • 25 · Other liabilities

    beginning of year $360,374 · end of year $369,565

  • 27 · Net assets without donor restrictions

    beginning of year $402,318 · end of year $495,296

  • 28 · Net assets with donor restrictions

    beginning of year $140,000 · end of year $225,320

Mission and programs · 2024

Mission

TO CATALYZE SUSTAINABLE WATER USE, GREEN INFRASTRUCTURE, AND EQUITABLE WATER RESOURCE MANAGEMENT THAT SUPPORT TRIPLE-BOTTOM-LINE OUTCOMES THAT ARE GROUNDED IN STRONG PARTNER RELATIONSHIPS.

Activities or mission (Part I)

TO CATALYZE SUSTAINABLE WATER USE, GREEN INFRASTRUCTURE, AND EQUITABLE WATER RESOURCE MANAGEMENT THAT SUPPORTTRIPLE-BOTTOM-LINE OUTCOMES THAT ARE GROUNDED IN STRONG PARTNER RELATIONSHIPS

  • EDUCATION, RESEARCH, AND THE IMPLEMENTATION OF WATER PROJECTS IN AN INTENSIVE COLLABORATIVE PROCESS TO DESIGN THEN BUILD GREENER AND HEALTHIER SCHOOLYARDS THAT TAILOR NEEDS OF THE SCHOOL COMMUNITY.

    Expenses $524,134 · Revenue $522,902

  • ORGANIZED THE 8TH ANNUAL GREEN AND HEALTHY SCHOOLS CONFERENCE WITH NEARLY 500 ATTENDEES, 90 EXHIBITORS, AND 21 EDUCATIONAL SESSIONS

    Expenses $75,512 · Revenue $58,005

  • MANAGED THE ENVIRONMENTAL YOUTH COLLABORATIVE INCLUDING CONVENING EVENTS, FUNDRAISING, DISBURSEMENTS, SHARED ACTIVITIES AND RESOURCES, AND FACILITATED SHARED DECISION MAKING.

    Expenses $411,412 · Grants $315,256

As filed on the 2024 return.

Listed in Part VII

  • ELIZABETH HITTMAN

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • ANGELINE KOCH

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • JAMIE FERSCHINGER

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • JACOB SANCHEZ

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • DENICE NIEBUHR

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • MIA RUDOLPH-SCHULTA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JOEY ZOCHER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JOHN SANCHEZ

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CASSIE GOODWIN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • YESI PEREZ

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • JUSTIN HEGARTY

    EXECUTIVE DIRECTOR

    Total calculated
    $87,291
    From this org
    $87,291
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2024
Filed
13 November 2025
IRS schema version
2024v5.2
Source object
202533179349304113

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.