Skip to content
Nonprofiteer
← PROSPECT HOUSE INC

Form 990 for tax year 2023

Filed by PROSPECT HOUSE INC.

Totals

Total revenue
$1,330,684
Total expenses
$1,647,525
Contributions and grants received
$946,033
Grants paid
$0
Program service revenue
$235,720
Investment income
$69,083
Other revenue
$79,848
Total assets, end of year
$3,123,207
Total liabilities, end of year
$272,949
Net assets or fund balances, end of year
$2,850,258
Program services expenses (Part IX)
$1,159,997
Management and general expenses
$487,528
Fundraising expenses
$0
Program service expenses (Part III)
$1,159,997

Program services were 70.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $464,155

  • 1f · All other contributions, gifts and grants

    $481,878

  • 1g · Noncash contributions included above

    $10,374

  • 2a · Program service revenue: RESIDENT RENTS

    total $235,720 · related or exempt $235,720

  • 3 · Investment income

    total $69,083 · excluded $69,083

  • 11a · Other revenue: MANAGEMENT FEE

    total $68,079 · related or exempt $68,079

  • 11b · Other revenue: EMPLOYEE RETENTION CRE

    total $6,908 · related or exempt $6,908

  • 11c · Other revenue: MISCELLANEOUS INCOME

    total $2,432 · related or exempt $2,432

  • 11d · All other revenue

    total $2,429 · related or exempt $2,429

  • 11e · Other revenue, total

    $79,848

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $861,724 · program services $646,293 · management and general $215,431

  • 9 · Other employee benefits

    total $71,475 · program services $53,606 · management and general $17,869

  • 10 · Payroll taxes

    total $69,419 · program services $52,064 · management and general $17,355

  • 11c · Fees: accounting

    total $143,203 · management and general $143,203

  • 13 · Office expenses

    total $31,053 · management and general $31,053

  • 16 · Occupancy

    total $97,175 · program services $96,576 · management and general $599

  • 22 · Depreciation, depletion and amortization

    total $5,105 · program services $4,901 · management and general $204

  • 23 · Insurance

    total $42,032 · management and general $42,032

  • 24a · Other expenses: FOOD

    total $145,713 · program services $145,713

  • 24b · Other expenses: UTILITIES

    total $45,001 · program services $43,201 · management and general $1,800

  • 24c · Other expenses: BUILDING MAINTENANCE

    total $43,188 · program services $41,460 · management and general $1,728

  • 24d · Other expenses: EDUCATION & RECREATION

    total $33,443 · program services $33,443

  • 24e · All other expenses

    total $58,994 · program services $42,740 · management and general $16,254

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $158,158 · end of year $303,121

  • 4 · Accounts receivable

    beginning of year $91,750 · end of year $70,752

  • 9 · Prepaid expenses and deferred charges

    beginning of year $26,708 · end of year $26,385

  • 10a · Land, buildings and equipment: cost or other basis

    $171,458

  • 10b · Land, buildings and equipment: accumulated depreciation

    $31,396

  • 10c · Land, buildings and equipment, net

    beginning of year $145,167 · end of year $140,062

  • 11 · Investments: publicly traded securities

    beginning of year $1,152,945 · end of year $650,459

  • 15 · Other assets

    beginning of year $1,851,885 · end of year $1,932,428

  • 17 · Accounts payable and accrued expenses

    beginning of year $114,849 · end of year $98,580

  • 19 · Deferred revenue

    beginning of year $2,794 · end of year $2,505

  • 25 · Other liabilities

    beginning of year $144,090 · end of year $171,864

  • 27 · Net assets without donor restrictions

    beginning of year $2,536,273 · end of year $2,363,117

  • 28 · Net assets with donor restrictions

    beginning of year $628,607 · end of year $487,141

Mission and programs · 2023

Mission

TO PROVIDE HIGH QUALITY DRUG & ALCOHOL TREATMENT IN A LONG-TERM RESIDENTIAL SETTING TO MEN WHO ARE WITHOUT THE MONEY, INSURANCE, OR OTHER RESOURCES TO ENTER HOSPITAL-BASED PROGRAMS.

Activities or mission (Part I)

ALCOHOL AND DRUG REHABILITATION

  • THE 65 BED RECOVERY FACILITY FOR CHEMICALLY DEPENDENT MEN, MOST OF WHOM ARE INDIGENT. SHELTERED AND COUNSELED RESIDENTS DURING THE YEAR THROUGH A VARIETY OF TREATMENT PROGRAMS.

    Expenses $1,159,997 · Revenue $315,568

As filed on the 2023 return.

Listed in Part VII

  • John Earls

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Sheila Lynch

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Craig Kurz

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Bob Byrne

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Dr Michael Gureasko

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Daniel Payne

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Dr Reginald Gibson

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Mardie Hay

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Rob Bowman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Dr Rhonda Norman

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Bill Farmer

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    40
  • Dennis Carroll

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Carla Patrick

    DIRECTOR OF FINANCE

    Total calculated
    $80,097
    From this org
    $80,097
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Mary Cumings

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Jim D'Wolf

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Dr Monica Sullivan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Mark Fallon

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Trevor Van Wagenen

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Tom Croft

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • Scott Harvey

    TRUSTEE

    Total calculated
    $0
    Hours/week
    4
  • David Logan

    FORMER EXECUTIVE DIRECTOR

    Total calculated
    $25,025
    From this org
    $25,025
    From related orgs
    $0
    Other
    $0
    Hours/week
    4
  • Patrick Garry

    FORMER EXECUTIVE DIRECTOR

    Total calculated
    $105,150
    From this org
    $105,150
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $105,150
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $105,150

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
27 January 2025
IRS schema version
2023v6.0
Source object
202520279349301702

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.