Form 990 for tax year 2022
Filed by WASHINGTON COUNTY MENTAL HEALTH SERVICES INC.
Totals
- Total revenue
- $67,433,518
- Total expenses
- $65,707,640
- Contributions and grants received
- $3,704,528
- Grants paid
- $0
- Program service revenue
- $63,625,379
- Investment income
- $103,611
- Other revenue
- $0
- Total assets, end of year
- $33,792,126
- Total liabilities, end of year
- $14,284,328
- Net assets or fund balances, end of year
- $19,507,798
- Program services expenses (Part IX)
- $56,609,077
- Management and general expenses
- $9,098,563
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $56,609,077
Program services were 86.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,704,528
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $63,625,379 · related or exempt $63,625,379
-
3 · Investment income
total $105,934 · excluded $105,934
-
7a · Gross sales of assets other than inventory
securities $10,489
-
7b · Less cost or other basis and sales expenses
securities $12,812
-
7c · Gain or loss
securities -$2,323
-
7d · Net gain or loss
total -$2,323 · excluded -$2,323
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $386,623 · management and general $386,623
-
7 · Other salaries and wages
total $32,737,605 · program services $29,001,447 · management and general $3,736,158
-
9 · Other employee benefits
total $11,018,759 · program services $9,609,313 · management and general $1,409,446
-
11b · Fees: legal
total $60,415 · management and general $60,415
-
11c · Fees: accounting
total $112,621 · management and general $112,621
-
11g · Fees: other
total $12,735,054 · program services $12,735,054
-
12 · Advertising and promotion
total $162,847 · management and general $162,847
-
13 · Office expenses
total $747,829 · program services $92,887 · management and general $654,942
-
14 · Information technology
total $1,664,211 · program services $192,734 · management and general $1,471,477
-
16 · Occupancy
total $2,726,156 · program services $2,341,320 · management and general $384,836
-
17 · Travel
total $615,185 · program services $465,302 · management and general $149,883
-
19 · Conferences, conventions and meetings
total $204,599 · management and general $204,599
-
20 · Interest
total $7 · program services $7
-
22 · Depreciation, depletion and amortization
total $1,237,181 · program services $1,237,181
-
23 · Insurance
total $296,814 · management and general $296,814
-
24a · Other expenses: FOOD/WATER
total $244,584 · program services $244,584
-
24b · Other expenses: ACTIVITIES EXPENSE
total $185,127 · program services $185,127
-
24c · Other expenses: WAIVER ONLY VCIN
total $118,255 · program services $118,255
-
24d · Other expenses: RESPITE CARE
total $96,057 · program services $96,057
-
24e · All other expenses
total $357,711 · program services $289,809 · management and general $67,902
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,979,844 · end of year $11,207,994
-
4 · Accounts receivable
beginning of year $5,054,033 · end of year $4,785,661
-
9 · Prepaid expenses and deferred charges
beginning of year $705,223 · end of year $867,695
-
10a · Land, buildings and equipment: cost or other basis
$28,310,908
-
10b · Land, buildings and equipment: accumulated depreciation
$13,891,702
-
10c · Land, buildings and equipment, net
beginning of year $13,853,658 · end of year $14,419,206
-
15 · Other assets
beginning of year $1,762,158 · end of year $2,511,570
-
17 · Accounts payable and accrued expenses
beginning of year $1,686,162 · end of year $2,822,589
-
19 · Deferred revenue
beginning of year $653,562 · end of year $843,061
-
20 · Tax-exempt bond liabilities
beginning of year $5,113,986 · end of year $4,693,986
-
23 · Secured mortgages and notes payable
beginning of year $111,770 · end of year $111,770
-
25 · Other liabilities
beginning of year $5,007,516 · end of year $5,812,922
-
27 · Net assets without donor restrictions
beginning of year $17,781,920 · end of year $19,507,798
Mission and programs · 2022
Mission
WASHINGTON COUNTY MENTAL HEALTH SERVICES ADVOCATES INCLUSION OF ALL PERSONS INTO OUR COMMUNITY AND ACTIVELY ENCOURAGES SELF-DETERMINATION AND RECOVERY BY SERVING INDIVIDUALS AND FAMILIES COPING WITH MENTAL HEALTH AND DEVELOPMENTAL DISABILITY-RELATED CHALLENGES WITH MODEL SERVICES TO ASSIST THEM IN ACHIEVING THEIR HIGHEST LEVEL OF POTENTIAL AND QUALITY OF LIFE.
-
COMPREHENSIVE MENTAL HEALTH SERVICES FOR ADULTS, CHILDREN & EMERGENCIES
Expenses $33,566,042 · Grants $3,473,767 · Revenue $37,492,646
-
DEVELOPMENTAL SVCS: PROGRAM PROVIDED ARRAY OF SERVICES FOR DEVELOPMENTALLY DISABLED ADULTS AND CHILDREN INCLUDING DAY PROGRAMS, RESIDENTIAL PROGRAMS AND EMPLOYMENT PROGRAMS.
Expenses $22,756,108 · Grants $229,761 · Revenue $25,912,823
-
OTHER "NON CORE SERVICES"
Expenses $286,927 · Revenue $219,910
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Justin Roger KnappJUSTIN ROGER KNAPP
MEDICAL DIRE
- Total calculated
- $267,980
- From this org
- $246,493
- From related orgs
- $0
- Other
- $21,487
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,686
- Bonus
- not reported
- Other
- $27,807
- Deferred
- not reported
- Nontaxable benefits
- $21,487
- Filer's total
- $267,980
-
Mary MoultonMARY MOULTON
EXECUITIVE D
- Total calculated
- $245,200
- From this org
- $223,713
- From related orgs
- $0
- Other
- $21,487
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $196,996
- Bonus
- not reported
- Other
- $26,717
- Deferred
- not reported
- Nontaxable benefits
- $21,487
- Filer's total
- $245,200
-
Robert DuncanROBERT DUNCAN
PSYCHIATRIST
- Total calculated
- $218,687
- From this org
- $189,126
- From related orgs
- $0
- Other
- $29,561
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $153,986
- Bonus
- not reported
- Other
- $35,140
- Deferred
- not reported
- Nontaxable benefits
- $29,561
- Filer's total
- $218,687
-
Heidi HallHEIDI HALL
CFO
- Total calculated
- $192,678
- From this org
- $162,910
- From related orgs
- $0
- Other
- $29,768
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $143,421
- Bonus
- not reported
- Other
- $19,489
- Deferred
- not reported
- Nontaxable benefits
- $29,768
- Filer's total
- $192,678
-
Barbara NoordsijBARBARA NOORDSIJ
PSYCHOLOGIST
- Total calculated
- $141,885
- From this org
- $122,333
- From related orgs
- $0
- Other
- $19,552
- Hours/week
- 40
-
Dawn ButterfieldDAWN BUTTERFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Amy CaffryAMY CAFFRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Kristen ChandlerKRISTEN CHANDLER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 4
-
Regan DemasiREGAN DEMASI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Anthony FacosANTHONY FACOS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Robert HarveyROBERT HARVEY
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Sarah HollandSARAH HOLLAND
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Debbie ReynoldsDEBBIE REYNOLDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Kris RowleyKRIS ROWLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Cindy TaborCINDY TABOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Paul Wallace-BrodeurPAUL WALLACE-BRODEUR
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GUARDIANSHIP TRUST OF VERMONT GUARDIANSHIP TRUST OF VT
501C3 · ADMINISTRA · VT
-
WASHINGTON COUNTY COMM HOUSING PROJ WASHINGTON COUNTY COMMUNITY HOUSING
501C3 · ADMINISTRA · VT
-
CENTRAL VT SUBSTANCE ABUSE SERVICES CENTRAL VT SUBSTANCE ABUSE SERVICES
501C3 · ADMINISTRA · VT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202411369349308601
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.