Skip to content
Nonprofiteer
← REVIVAL SPORT INC

Form 990 for tax year 2022

Filed by REVIVAL SPORT INC.

Totals

Total revenue
$336,071
Total expenses
$407,313
Contributions and grants received
$331,298
Grants paid
$14,960
Program service revenue
$4,773
Investment income
$0
Other revenue
$0
Total assets, end of year
$41,841
Total liabilities, end of year
$3,700
Net assets or fund balances, end of year
$38,141
Program services expenses (Part IX)
$334,738
Management and general expenses
$40,404
Fundraising expenses
$32,171
Program service expenses (Part III)
$334,738

Program services were 82.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $331,298

  • 2a · Program service revenue: NA CONFERENCE FEES

    total $3,420 · related or exempt $3,420

  • 2b · Program service revenue: CUP OF NATIONS ENTRY FEES

    total $1,353 · related or exempt $1,353

Functional expenses

Part IX, the statement of functional expenses.

  • 3 · Grants to foreign organizations and individuals

    total $14,960 · program services $14,960

  • 5 · Compensation of officers, directors and key employees

    total $100,000 · program services $50,000 · management and general $25,000 · fundraising $25,000

  • 7 · Other salaries and wages

    total $146,599 · program services $146,599

  • 10 · Payroll taxes

    total $18,865 · program services $14,903 · management and general $2,075 · fundraising $1,887

  • 11c · Fees: accounting

    total $8,887 · management and general $8,887

  • 11g · Fees: other

    total $1,050 · program services $1,050

  • 13 · Office expenses

    total $8,059 · program services $6,367 · management and general $886 · fundraising $806

  • 14 · Information technology

    total $14,438 · program services $11,401 · management and general $939 · fundraising $2,098

  • 16 · Occupancy

    total $11,240 · program services $11,240

  • 17 · Travel

    total $35,186 · program services $32,181 · management and general $1,574 · fundraising $1,431

  • 19 · Conferences, conventions and meetings

    total $30,945 · program services $29,305 · management and general $859 · fundraising $781

  • 23 · Insurance

    total $1,677 · program services $1,325 · management and general $184 · fundraising $168

  • 24a · Other expenses: PROGRAM EQUIPMENT & SUPPL

    total $10,252 · program services $10,252

  • 24b · Other expenses: OTHER DIRECT PROGRAM EXP

    total $5,155 · program services $5,155

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $113,647 · end of year $41,841

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,264 · end of year $3,700

  • 27 · Net assets without donor restrictions

    beginning of year $109,383 · end of year $38,141

Mission and programs · 2022

Mission

TO USE SPORTS AS A VEHICLE TO SERVE THE INTERNATIONAL COMMUNITIES, FOCUSED IN HOUSTON AND NORTH AMERICA, AND TRAIN THE NEXT GENERATION OF LEADERS IN CHURCH PLANTING EFFORTS AND TO BE EFFECTIVE IN EVANGELISM AND DISCIPLESHIP.

  • COMMUNITY YOUTH, CHILDREN, AND SPORTS OUTREACH. THIS PROGRAM OF REVIVAL SPORT (RS) REACHES OUT TO THE COMMUNITY BY USING SPORTS THAT TEACH POSITIVE LIFE VALUES. IT HARNESSES THE POWER OF SPORT TO BUILD RELATIONSHIP BRIDGES AND GROW HEALTHY, ACTIVE CHILDREN. IT HELPS THESE CHILDREN LEARN IMPORTANT MESSAGES ABOUT LIFE, GIVING THEM OPPORTUNITIES TO DEVELOP COMPASSION AND COMMUNITY SPIRIT. ON A WEEKLY BASIS, OVER 450 PARTICIPANTS WERE TOUCHED THROUGH PROGRAMS SUCH AS "LEAGUE OF NATIONS", "KIDSCLUB", AND THE TUTORING PROGRAM. THE PROGRAMS ARE FOCUSED ON HOLISTIC DEVELOPMENT OF ALL THE PARTICIPANTS INCLUDING AN EMPHASIS ON THEIR PERSONAL DEVELOPMENT BENEFITING THEM IN ALL ASPECTS OF LIFE. SEE SCHEDULE O FOR ADDITIONAL INFORMATION.

    Expenses $164,887

  • CUP OF NATIONS AND WORK AMONG REFUGEES IN THE USA - CUP OF NATIONS IS AN INTERNATIONAL SOCCER TOURNAMENT HELD FOR THE INTERNATIONAL AND REFUGEE COMMUNITY IN THE USA. FOLLOWING THE TOURNAMENT, THERE ARE WEEKLY SOCCER CLUBS AND DISCIPLE MAKING GROUPS. IN THE CURRENT FISCAL YEAR, RS WAS ABLE TO HOST 4 CUP OF NATIONS IN TEXAS: THREE IN HOUSTON AND ONE IN AUSTIN. IN THE LAST 13 YEARS, 99 NATIONS HAVE PARTICIPATED IN THE TOURNAMENT, IMPACTING MORE THAN 50,000 PEOPLE. THERE ARE ALSO 30 CITIES IN THE USA AS WELL AS 45 COUNTRIES THAT HAVE HOSTED THE TOURNAMENT.

    Expenses $78,204 · Revenue $1,353

  • EQUIPPING LEADERS AND CATALYZING MOVEMENTS (PREVIOUSLY CALLED DISCIPLE MAKING MOVEMENTS). THIS PROGRAM TEACHES LOCAL IMMIGRANTS AND REFUGEES HOW TO EFFECTIVELY LEAD AND TO MAKE DISCIPLES OF ALL NATIONS THROUGH SPORT, PLAY AND FITNESS. DURING THE CURRENT FISCAL YEAR, RS WAS ABLE TO EQUIP OVER 230 LEADERS FROM 37 CITIES IN NORTH AMERICA EQUIPPING CLOSE TO 2,000 LEADERS GLOBALLY IN DISCIPLE-MAKING STRATEGIES. THESE LEADERS ARE IMPLEMENTING THE STRATEGIES AND PRINCIPLES UTILIZED THROUGH THE RS LEADERSHIP'S WORK WITH THE NATIONS OF HOUSTON. THE CUP OF NATIONS IS ONE OF THE PRIME STRATEGIES UTILIZED TO ACHIEVE THIS. SEE SCHEDULE O FOR ADDITIONAL INFORMATION.

    Expenses $91,647 · Grants $14,960 · Revenue $3,420

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Roman Khripunov

    PRESIDENT

    Total calculated
    $50,000
    From this org
    $50,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Grant Sifers

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    2
  • Cullen Handfelt

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Corban Bates

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Pavel Khripunov

    VICE PRESIDE

    Total calculated
    $50,000
    From this org
    $50,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Aaron Ammar

    MEMBER 9/23

    Total calculated
    $0
    Hours/week
    2
  • Weldon Guest

    MEMBER -> 1/

    Total calculated
    $0
    Hours/week
    1
  • Cale Dowell

    MEMBER -> 2/

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
2 August 2023
IRS schema version
2022v5.0
Source object
202432289349301623

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.